
Mechel PAO Income Statement 2021-2009 | MTL
Brief overview of revenue and earnings at Mechel PAO
The conclusions below are based on five years of reported results. Revenue at Mechel PAO moved from 253 billion rubles in 2015 to 265 billion rubles in 2020. The cumulative result was +4.9%, corresponding to roughly 1% per year. Sales changed only slightly and remained broadly flat.
The gross result shifted from 102 billion rubles to 94.8 billion rubles, or −6.8%. Cost of revenue developed less favorably than sales and pressured gross profitability. Gross margin moved from 40.2% to 35.7%. The contraction points to pressure from direct costs or weaker pricing power.
The five-year EBITDA result moved by −17.8%: from 24.3 billion rubles to 19.9 billion rubles. EBITDA lagged revenue, showing weaker operating momentum. EBITDA margin moved from 9.6% to 7.5%. The business retained less EBITDA from each unit of revenue.
The net financial result changed from −115 billion rubles to 1.5 billion rubles. The company restored profitability by the end of the period.
Market capitalization changed from 683 million rubles to 211 million rubles (−69.1%). The market is not yet fully reflecting the fundamental progress.
Overall conclusion
The indicators point to a weaker financial profile. The constructive conclusion rests on a stronger final result. The main areas of concern are a lower gross margin, pressure on operating profitability and declining capitalization. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Mechel PAO
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.29 B | 211 M | 857 M | 824 M | 2.19 B | 2.39 B | 683 M | 566 M | 2.13 B | 5.77 B | 6.94 B | - | - |
Shares |
405 M | 103 M | 416 M | 416 M | 416 M | 416 M | 416 M | 416 M | 416 M | 416 M | 416 M | 416 M | 416 M |
Historical Prices |
3.18 | 2.05 | 2.06 | 1.98 | 5.26 | 5.73 | 1.64 | 1.36 | 5.12 | 13.9 | 16.7 | ||
Net Income |
82.6 B | 1.46 B | 4.28 B | 13.5 B | 12.6 B | 8.83 B | -115 B | -241 B | -96.3 B | -50.6 B | 23.3 B | - | - |
Revenue |
- | 265 B | 297 B | 313 B | 299 B | 276 B | 253 B | 356 B | 282 B | 342 B | 401 B | - | - |
Cost of Revenue |
224 B | 171 B | 183 B | 174 B | 160 B | 146 B | 151 B | - | - | - | - | - | - |
Gross Profit |
178 B | 94.8 B | 104 B | 130 B | 139 B | 130 B | 102 B | 132 B | 85.9 B | 98.7 B | 138 B | - | - |
Operating Income |
103 B | 19.9 B | 34.2 B | 51.1 B | 57.2 B | 42.7 B | 24.3 B | - | - | - | - | - | - |
EBITDA |
103 B | 19.9 B | 34.2 B | 51.1 B | 57.2 B | 42.7 B | 24.3 B | 16.4 B | -13.9 B | -3.82 B | 76.9 B | - | - |
Operating Expenses |
- | 70.5 B | 74 B | 77.2 B | 81.6 B | 87 B | 77.6 B | 117 B | 101 B | 103 B | 79.4 B | - | - |
General and Administrative Expenses |
16.5 B | 18.4 B | 15.6 B | 18.3 B | 15.9 B | 18.8 B | 12.1 B | 17.1 B | 12.6 B | 14.3 B | 21 B | - | - |
All numbers in RUB currency
Quarterly Income Statement Mechel PAO
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q4 | 2009-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | - | - | 405 M | - | - | - | 103 M | 310 M | - | - | 416 M | - | - | - | 416 M | - | - | - | 416 M | - | - | - | 416 M | - | - | - | 416 M | - | - | - | 416 M | - | - | - | 416 M | - | - | - | 416 M | - | - | - | 416 M | - | - | - | 416 M | 416 M |
Net Income |
- | - | - | - | 82.6 B | - | - | - | 1.46 B | - | - | - | 4.28 B | - | - | - | 13.5 B | - | - | - | 12.6 B | - | - | - | 8.83 B | - | - | - | -115 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 299 B | - | - | - | 276 B | - | - | - | 253 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | 224 B | - | - | - | 171 B | - | - | - | 183 B | - | - | - | 174 B | - | - | - | 160 B | - | - | - | 146 B | - | - | - | 151 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 178 B | - | - | - | 94.8 B | - | - | - | 104 B | - | - | - | 130 B | - | - | - | 139 B | - | - | - | 130 B | - | - | - | 102 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | - | - | - | 103 B | - | - | - | 19.9 B | - | - | - | 34.2 B | - | - | - | 51.1 B | - | - | - | 57.2 B | - | - | - | 42.7 B | - | - | - | 24.3 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | - | - | - | 103 B | - | - | - | 19.9 B | - | - | - | 34.2 B | - | - | - | 51.1 B | - | - | - | 57.2 B | - | - | - | 42.7 B | - | - | - | 24.3 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 81.6 B | - | - | - | 87 B | - | - | - | 77.6 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | - | - | - | 16.5 B | - | - | - | 18.4 B | - | - | - | 15.6 B | - | - | - | 18.3 B | - | - | - | 15.9 B | - | - | - | 18.8 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in RUB currency
The income statement is one of the three key financial reports of a company Mechel PAO (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.