Universal Stainless & Alloy Products logo
Universal Stainless & Alloy Products USAP

Quarterly report 2024-Q3
added 10-30-2024

report update icon

Universal Stainless & Alloy Products Income Statement 2011-2025 | USAP

Annual Income Statement Universal Stainless & Alloy Products

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

204 M 81.9 M 88.7 M 90.7 M 119 M 144 M 179 M 121 M 48.4 M 157 M 226 M 241 M 272 M

Shares

9.09 M 8.97 M 8.91 M 8.82 M 8.78 M 8.13 M 7.23 M 7.19 M 7.07 M 7.03 M 6.95 M 6.87 M 6.83 M

Historical Prices

22.4 9.13 9.96 10.3 11.4 18.4 25.4 14.5 7.97 22.6 33 35.5 33.5

Net Income

4.91 M -8.07 M -758 K -19 M 4.28 M 10.7 M 7.61 M -5.35 M -20.7 M 4.05 M -4.06 M 14.6 M 18.1 M

Revenue

286 M 202 M 156 M 180 M 243 M 256 M 203 M 154 M 181 M 206 M 181 M 251 M 253 M

Cost of Revenue

244 M 188 M 148 M 182 M 215 M 218 M 180 M 141 M 171 M 174 M 167 M 210 M 205 M

Gross Profit

41.5 M 14.2 M 7.97 M -2.66 M 27.6 M 37.8 M 23 M 13.5 M 9.6 M 32 M 13.9 M 41.1 M 47.4 M

Operating Income

13.8 M -6.99 M -12.3 M -22.4 M 7.29 M 16.1 M 4.24 M -3.97 M -30.1 M 10.9 M -4 M 23.4 M 29.7 M

Interest Expense

8.41 M 4.39 M 2.21 M 3.01 M 3.99 M 4.3 M 4.28 M 4.67 M 2.89 M 3.68 M 3.04 M 2.59 M 1.42 M

EBITDA

33.2 M 12.4 M 7.03 M -2.96 M 26.4 M 35 M 23.1 M 14.6 M 8.8 M 28.4 M 12.3 M 36 M 37 M

Operating Expenses

- - - - 20.3 M 21.7 M 18.8 M 17.5 M 19.4 M 21.1 M 17.9 M 17.7 M 17.8 M

General and Administrative Expenses

27.8 M 21.2 M 20.2 M 19.8 M 20.3 M 21.7 M 18.8 M 17.5 M 19.4 M 21.1 M 17.9 M 17.7 M 17.8 M

All numbers in USD currency

Quarterly Income Statement Universal Stainless & Alloy Products

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

9.27 M 9.21 M 9.19 M 9.09 M 9.07 M 9.06 M - 8.98 B 8.96 M 8.95 M - 8.92 M 8.9 M 8.89 M - 8.83 M 8.81 M 8.8 M - 8.79 M 8.77 M 8.76 M - 8.7 M 7.82 M 7.26 M - 7.23 M 7.22 M 7.22 M - 7.21 M 7.2 M 7.16 M - 7.07 M 7.06 M 7.05 M - 7.04 M 7.03 M 7.01 M - 6.96 M 6.94 M 6.92 M - 6.88 M 6.86 M 6.85 M - 6.83 M 6.82 M 6.18 M

Net Income

11.1 M 8.86 M 4.14 M 1.93 M 895 K -512 K - -1.3 M -1.44 M -1.62 M - 7.89 M -2.49 M -4.53 M - -7 M -3.33 M -1.41 M 200 K 767 K 2.09 M 1.22 M 583 K 3.92 M 4.04 M 2.12 M 7.86 M -259 K 1.23 M -1.22 M -1.58 M -520 K -802 K -2.44 M -3.4 M -17 M -356 K 125 K 1.7 M 1.4 M 1.45 M -499 K -2.87 M -1.71 M 478 K 40 K 1.08 M 2.74 M 4.5 M 6.29 M 4.26 M 3.89 M 5.52 M 4.45 M

Revenue

87.2 M 82.8 M 77.6 M 71.3 M 69 M 65.9 M - 46.2 M 52.2 M 47.6 M - 37.2 M 38.5 M 37 M - 37.4 M 52.5 M 58.5 M 55.2 M 56.6 M 71 M 60.3 M 57.1 M 69.1 M 66.1 M 63.7 M 50.3 M 50.9 M 52.6 M 48.9 M 34.2 M 39.7 M 41 M 39.6 M 31.7 M 43.4 M 49.6 M 56 M 53 M 53.6 M 52.3 M 46.7 M 40.3 M 48.5 M 42.9 M 49.1 M 47.2 M 61.4 M 67.9 M 74.6 M 62.2 M 67.3 M 63.3 M 59.8 M

Cost of Revenue

65.3 M 61.7 M 63 M 60.4 M 59.2 M 58.1 M - 43.2 M 47.4 M 43.5 M - 34.9 M 36.3 M 37.3 M - 41.9 M 50.5 M 53.6 M - 51.3 M 61.9 M 52.9 M - 58.6 M 54.4 M 54.5 M - 45.4 M 45.4 M 44.6 M - 34.9 M 36.7 M 38.3 M - 43.8 M 44.4 M 50.3 M - 45 M 43.9 M 40.6 M - 46 M 37.6 M 44.5 M - 52 M 56.3 M 60.3 M - 54.7 M 51.1 M 49 M

Gross Profit

22 M 21 M 14.7 M 10.9 M 9.85 M 7.72 M - 2.98 M 4.74 M 4.05 M - 2.31 M 2.16 M -248 K - -4.43 M 1.94 M 4.91 M 5.85 M 5.31 M 9.11 M 7.37 M 6.42 M 10.4 M 11.7 M 9.27 M 6.16 M 5.46 M 7.17 M 4.24 M 3.1 M 4.73 M 4.34 M 1.34 M -891 K -410 K 5.19 M 5.71 M 8.91 M 8.64 M 8.41 M 6.06 M 1.49 M 2.44 M 5.31 M 4.65 M 5.97 M 9.34 M 11.6 M 14.3 M 11.9 M 12.6 M 12.2 M 10.8 M

Operating Income

13 M 12.8 M 7.26 M 4.41 M 3.09 M 1.45 M - -2.3 M -538 K -996 K - -2.7 M -2.99 M -5.48 M - -8.58 M -3.46 M -999 K 602 K 783 K 3.5 M 2.4 M 865 K 5.29 M 5.85 M 4.06 M 1.04 M 1.02 M 2.67 M -484 K -1.45 M 230 K -252 K -2.5 M -5.42 M -25.9 M 225 K 1.02 M 3.1 M 3.12 M 3.24 M 1.43 M -2.58 M -2.03 M 439 K 167 K 1.75 M 4.65 M 7.31 M 9.69 M 7.01 M 7.23 M 8.48 M 6.97 M

Interest Expense

1.79 M 1.9 M 2.05 M 2.14 M 2.04 M 2.03 M - 1.22 M 870 K 709 K - 539 K 492 K 550 K - 642 K 807 K 952 K - 1.04 M 1.02 M 913 K - 966 K 1.27 M 1.21 M - 1.12 M 1.08 M 1 M - 924 K 948 K 1.81 M - 633 K 765 K 782 K - 949 K 1.04 M 863 K - 752 K 837 K 689 K - 602 K 618 K 704 K - 609 K 118 K 125 K

EBITDA

- - 12.3 M - - 6.48 M - 12.2 M -538 K 3.88 M - 11.7 M -2.99 M -645 K - 6.14 M 6.53 M 4.03 M 602 K 15 M 12.9 M 7.05 M 865 K 19.8 M 15.5 M 8.82 M 1.04 M 15 M 12 M 4.23 M -1.45 M 14.1 M 8.9 M 2.01 M -5.42 M -11.8 M 9.41 M 5.57 M 3.1 M 16.1 M 12 M 5.64 M -2.58 M 10.1 M 8.72 M 4.44 M 1.75 M 15 M 14.2 M 12.7 M 7.01 M 12 M 11.4 M 8.43 M

General and Administrative Expenses

8.97 M 8.16 M 7.41 M 6.45 M 6.76 M 6.28 M - 5.28 M 5.28 M 5.05 M - 5.01 M 5.15 M 5.23 M - 4.15 M 5.4 M 5.91 M - 4.52 M 5.6 M 4.97 M - 5.13 M 5.85 M 5.21 M - 4.45 M 4.5 M 4.73 M - 4.5 M 4.59 M 3.84 M - 5.22 M 4.96 M 4.69 M - 5.52 M 5.17 M 4.63 M - 4.47 M 4.87 M 4.48 M - 4.42 M 4.26 M 4.58 M - 5.34 M 3.7 M 3.83 M

All numbers in USD currency

The income statement is one of the three key financial reports of a company Universal Stainless & Alloy Products (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Steel industry

Issuer Price % 24h Market Cap Country
ZK International Group Co., Ltd. ZK International Group Co., Ltd.
ZKIN
$ 1.9 13.1 % $ 65.3 M chinaChina
Mechel PAO Mechel PAO
MTL
- - - russiaRussia
Ossen Innovation Co., Ltd. Ossen Innovation Co., Ltd.
OSN
- - $ 33.3 M chinaChina
Cleveland-Cliffs Cleveland-Cliffs
CLF
$ 12.71 -5.22 % $ 6.1 B usaUSA
Gerdau S.A. Gerdau S.A.
GGB
$ 3.65 -0.14 % $ 6.95 B brasilBrasil
Friedman Industries, Incorporated Friedman Industries, Incorporated
FRD
$ 20.45 1.09 % $ 145 M usaUSA
Nucor Corporation Nucor Corporation
NUE
$ 164.92 -0.99 % $ 39.3 B usaUSA
ArcelorMittal ArcelorMittal
MT
$ 46.12 1.34 % $ 28.5 B luxembourgLuxembourg
Commercial Metals Company Commercial Metals Company
CMC
$ 70.23 -1.58 % $ 7.94 B usaUSA
Reliance Steel & Aluminum Co. Reliance Steel & Aluminum Co.
RS
$ 291.16 0.01 % $ 16.2 B usaUSA
POSCO POSCO
PKX
$ 53.8 0.88 % $ 7.8 B south-koreaSouth-korea
Grupo Simec, S.A.B. de C.V. Grupo Simec, S.A.B. de C.V.
SIM
$ 29.7 -10.0 % $ 16.4 M mexicoMexico
Steel Dynamics Steel Dynamics
STLD
$ 171.76 -0.72 % $ 26.7 B usaUSA
Companhia Siderúrgica Nacional Companhia Siderúrgica Nacional
SID
$ 1.8 -0.83 % $ 3.34 T brasilBrasil
Schnitzer Steel Industries Schnitzer Steel Industries
SCHN
- -0.57 % $ 932 M usaUSA
Ternium S.A. Ternium S.A.
TX
$ 38.05 -1.14 % $ 76.9 B luxembourgLuxembourg
Synalloy Corporation Synalloy Corporation
SYNL
- 1.1 % $ 142 M usaUSA
TimkenSteel Corporation TimkenSteel Corporation
TMST
- 1.14 % $ 935 M usaUSA
Worthington Industries Worthington Industries
WOR
$ 58.14 0.24 % $ 2.87 B usaUSA
United States Steel Corporation United States Steel Corporation
X
- - $ 12.4 B usaUSA
Olympic Steel Olympic Steel
ZEUS
$ 42.89 0.59 % $ 501 M usaUSA