NIKE logo
NIKE NKE
$ 76.88 -0.29%

Quarterly report 2024-Q3
added 10-07-2024

report update icon

NIKE Income Statement 2011-2024 | NKE

Annual Income Statement NIKE

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

108 B 167 B 170 B 214 B 153 B 133 B 129 B 97.8 B 93.7 B 93.1 B 68.5 B 57.1 B 40.4 B 42.8 B

Shares

1.52 B 1.55 B 1.58 B 1.57 B 1.56 B 1.58 B 1.62 B 1.66 B 1.7 B 1.72 B 1.77 B 1.79 B 1.84 B 1.9 B

Historical Prices

71.4 108 108 136 134 87.9 83.4 64.3 54.1 57.5 44.4 34.7 23.3 21.8

Net Income

5.7 B 5.07 B 6.05 B 5.73 B 2.54 B 4.03 B 1.93 B 4.24 B 3.76 B 3.27 B 2.69 B 2.48 B 2.22 B 2.13 B

Revenue

51.4 B 51.2 B 46.7 B 44.5 B 37.4 B 39.1 B 36.4 B 34.4 B 32.4 B 30.6 B 27.8 B 25.3 B 24.1 B 20.9 B

Cost of Revenue

28.5 B 28.9 B 25.2 B 24.6 B 21.2 B 21.6 B 20.4 B 19 B - - - - - 11.4 B

Gross Profit

22.9 B 22.3 B 21.5 B 20 B 16.2 B 17.5 B 16 B 15.3 B 15 B 14.1 B 12.4 B 11 B 10.5 B 9.51 B

Operating Income

- - - - - - - - - - - - - -

Interest Expense

228 M 280 M 181 M -14 M -139 M 78 M -66 M 196 M 140 M 58 M -103 M 15 M -54 M 25 M

EBITDA

796 M 703 M 717 M 744 M 4.23 B 5.49 B 5.22 B 5.46 B 5.16 B 4.82 B 4.31 B 3.77 B 3.44 B 3.17 B

Operating Expenses

- - - - 13.1 B 12.7 B 11.5 B 10.6 B 10.5 B 9.89 B 8.77 B 7.78 B 7.43 B 6.69 B

General and Administrative Expenses

12.3 B 12.3 B 11 B 9.91 B 9.53 B 8.95 B 7.93 B 7.22 B 7.19 B 6.68 B 5.74 B 5.04 B 7.43 B 6.69 B

All numbers in USD currency

Quarterly Income Statement NIKE

2024-Q3 2024-Q1 2023-Q4 2023-Q3 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

1.5 B 1.51 B 1.52 B 1.53 B 1.54 B 1.56 B 1.57 B 1.56 B 1.58 B 1.58 B 1.58 B 1.58 B 1.58 B 1.57 B 1.56 B 1.57 B 1.56 B 1.56 B 1.56 B 1.56 B 1.56 B 1.58 B 1.59 B 1.58 B 1.59 B 1.63 B 1.64 B 1.63 B 1.64 B 1.66 B 1.67 B 1.66 B 1.67 B 1.71 B 1.71 B 1.71 B 854 M 1.73 B 865 M 863 M 865 M 888 M 889 M 888 M 889 M 897 M 906 M 897 M 453 M 918 M 465 M 459 M 465 M

Net Income

1.05 B 1.17 B 1.58 B 1.45 B 1.24 B 1.33 B 1.47 B 2.8 B 1.4 B 1.34 B 1.87 B 3.21 B 1.45 B 1.25 B 1.52 B 1.25 B 1.52 B 1.12 B 1.37 B 1.12 B 1.37 B 847 M 1.09 B 847 M 1.09 B 767 M 950 M 767 M 950 M 842 M 1.25 B 842 M 1.25 B 785 M 1.18 B 785 M 1.18 B 655 M 1.62 B 655 M 962 M 534 M 779 M 537 M 780 M 384 M 567 M 384 M 567 M 469 M 645 M 469 M 645 M

Revenue

11.6 B 12.4 B 13.4 B 12.9 B 12.4 B 13.3 B 12.7 B 26 B 10.9 B 11.4 B 12.2 B 23.6 B 10.4 B 11.2 B 10.6 B 11.2 B 10.6 B 10.3 B 10.7 B 10.3 B 10.7 B 9.37 B 9.95 B 19.3 B 8.98 B 8.55 B 9.07 B 8.55 B 9.07 B 8.18 B 9.06 B 8.18 B 9.06 B 7.69 B 8.41 B 7.69 B 8.41 B 7.38 B 7.98 B 7.38 B 7.98 B 6.43 B 6.97 B 6.43 B 6.97 B 5.96 B 6.47 B 5.96 B 6.67 B 5.55 B 6.08 B 5.73 B 6.08 B

Cost of Revenue

6.33 B 6.87 B 7.42 B 7.22 B 7.02 B 7.6 B 7.07 B 14.7 B 5.8 B 6.14 B 6.55 B 12.7 B 5.64 B 6.4 B 5.85 B 6.4 B 5.85 B 5.78 B 5.79 B 5.78 B 5.79 B 5.27 B 5.55 B - 5.05 B - - - - - - - - - - - - - - - - - - - - - - - - - - - 2.75 B

Gross Profit

5.26 B 5.56 B 5.97 B 5.72 B 5.37 B 5.71 B 5.62 B 11.3 B 5.07 B 5.21 B 5.7 B 10.9 B 4.72 B 4.85 B 4.74 B 4.85 B 4.74 B 4.54 B 4.87 B 4.54 B 4.87 B 4.1 B 4.4 B 4.1 B 4.4 B 3.68 B 3.96 B 3.68 B 3.96 B 3.62 B 4.12 B 3.62 B 4.12 B 3.5 B 4 B 3.5 B 4 B 3.33 B 3.72 B 3.33 B 3.72 B 2.83 B 3.13 B 2.83 B 3.13 B 2.53 B 2.83 B 2.53 B 2.9 B 2.38 B 2.69 B 2.45 B 2.69 B

Operating Income

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Interest Expense

55 M 16 M 75 M 10 M 58 M 79 M 146 M 225 M 94 M 102 M 39 M 141 M 22 M -54 M 14 M -54 M 14 M 41 M 33 M 41 M 33 M 48 M -53 M 48 M -53 M -18 M -18 M -18 M -18 M 18 M 62 M 18 M 62 M 34 M 31 M 34 M 31 M -2 M -3 M -2 M -3 M -13 M -28 M -13 M -28 M 17 M 28 M 17 M 29 M -10 M -18 M -9 M -18 M

EBITDA

188 M - - 191 M - - 169 M 342 M - - 177 M 358 M - - 176 M 361 M 176 M - 169 M 343 M 169 M - 178 M 349 M 178 M - 179 M 366 M 179 M - 173 M 346 M 173 M - 154 M 314 M 154 M - 147 M 301 M 147 M 4 M 122 M 246 M 122 M 3 M 104 M 211 M 104 M 4 M 86 M 178 M 86 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

2.82 B 3.22 B 3.03 B 3.05 B 3.04 B 3.02 B 2.98 B 6 B 2.58 B 2.74 B 2.65 B 5.4 B 2.33 B 2.54 B 2.3 B 2.54 B 2.3 B 2.44 B 2.31 B 2.44 B 2.31 B 2.23 B 2.1 B 2.23 B 2.1 B 1.89 B 2 B 1.89 B 2 B 1.74 B 1.86 B 1.74 B 1.86 B 1.79 B 1.74 B 1.79 B 1.74 B 1.67 B 1.58 B 1.67 B 1.58 B 1.4 B 1.33 B 1.4 B 1.32 B 1.22 B 1.19 B 1.22 B 1.26 B 1.12 B 1.13 B 1.18 B 1.13 B

All numbers in USD currency