NIKE NKE
$ 76.88
-0.29%
Quarterly report 2024-Q3
added 10-07-2024
NIKE Income Statement 2011-2024 | NKE
Annual Income Statement NIKE
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
108 B | 167 B | 170 B | 214 B | 153 B | 133 B | 129 B | 97.8 B | 93.7 B | 93.1 B | 68.5 B | 57.1 B | 40.4 B | 42.8 B |
Shares |
1.52 B | 1.55 B | 1.58 B | 1.57 B | 1.56 B | 1.58 B | 1.62 B | 1.66 B | 1.7 B | 1.72 B | 1.77 B | 1.79 B | 1.84 B | 1.9 B |
Historical Prices |
71.4 | 108 | 108 | 136 | 134 | 87.9 | 83.4 | 64.3 | 54.1 | 57.5 | 44.4 | 34.7 | 23.3 | 21.8 |
Net Income |
5.7 B | 5.07 B | 6.05 B | 5.73 B | 2.54 B | 4.03 B | 1.93 B | 4.24 B | 3.76 B | 3.27 B | 2.69 B | 2.48 B | 2.22 B | 2.13 B |
Revenue |
51.4 B | 51.2 B | 46.7 B | 44.5 B | 37.4 B | 39.1 B | 36.4 B | 34.4 B | 32.4 B | 30.6 B | 27.8 B | 25.3 B | 24.1 B | 20.9 B |
Cost of Revenue |
28.5 B | 28.9 B | 25.2 B | 24.6 B | 21.2 B | 21.6 B | 20.4 B | 19 B | - | - | - | - | - | 11.4 B |
Gross Profit |
22.9 B | 22.3 B | 21.5 B | 20 B | 16.2 B | 17.5 B | 16 B | 15.3 B | 15 B | 14.1 B | 12.4 B | 11 B | 10.5 B | 9.51 B |
Operating Income |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
228 M | 280 M | 181 M | -14 M | -139 M | 78 M | -66 M | 196 M | 140 M | 58 M | -103 M | 15 M | -54 M | 25 M |
EBITDA |
796 M | 703 M | 717 M | 744 M | 4.23 B | 5.49 B | 5.22 B | 5.46 B | 5.16 B | 4.82 B | 4.31 B | 3.77 B | 3.44 B | 3.17 B |
Operating Expenses |
- | - | - | - | 13.1 B | 12.7 B | 11.5 B | 10.6 B | 10.5 B | 9.89 B | 8.77 B | 7.78 B | 7.43 B | 6.69 B |
General and Administrative Expenses |
12.3 B | 12.3 B | 11 B | 9.91 B | 9.53 B | 8.95 B | 7.93 B | 7.22 B | 7.19 B | 6.68 B | 5.74 B | 5.04 B | 7.43 B | 6.69 B |
All numbers in USD currency
Quarterly Income Statement NIKE
2024-Q3 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
1.5 B | 1.51 B | 1.52 B | 1.53 B | 1.54 B | 1.56 B | 1.57 B | 1.56 B | 1.58 B | 1.58 B | 1.58 B | 1.58 B | 1.58 B | 1.57 B | 1.56 B | 1.57 B | 1.56 B | 1.56 B | 1.56 B | 1.56 B | 1.56 B | 1.58 B | 1.59 B | 1.58 B | 1.59 B | 1.63 B | 1.64 B | 1.63 B | 1.64 B | 1.66 B | 1.67 B | 1.66 B | 1.67 B | 1.71 B | 1.71 B | 1.71 B | 854 M | 1.73 B | 865 M | 863 M | 865 M | 888 M | 889 M | 888 M | 889 M | 897 M | 906 M | 897 M | 453 M | 918 M | 465 M | 459 M | 465 M |
Net Income |
1.05 B | 1.17 B | 1.58 B | 1.45 B | 1.24 B | 1.33 B | 1.47 B | 2.8 B | 1.4 B | 1.34 B | 1.87 B | 3.21 B | 1.45 B | 1.25 B | 1.52 B | 1.25 B | 1.52 B | 1.12 B | 1.37 B | 1.12 B | 1.37 B | 847 M | 1.09 B | 847 M | 1.09 B | 767 M | 950 M | 767 M | 950 M | 842 M | 1.25 B | 842 M | 1.25 B | 785 M | 1.18 B | 785 M | 1.18 B | 655 M | 1.62 B | 655 M | 962 M | 534 M | 779 M | 537 M | 780 M | 384 M | 567 M | 384 M | 567 M | 469 M | 645 M | 469 M | 645 M |
Revenue |
11.6 B | 12.4 B | 13.4 B | 12.9 B | 12.4 B | 13.3 B | 12.7 B | 26 B | 10.9 B | 11.4 B | 12.2 B | 23.6 B | 10.4 B | 11.2 B | 10.6 B | 11.2 B | 10.6 B | 10.3 B | 10.7 B | 10.3 B | 10.7 B | 9.37 B | 9.95 B | 19.3 B | 8.98 B | 8.55 B | 9.07 B | 8.55 B | 9.07 B | 8.18 B | 9.06 B | 8.18 B | 9.06 B | 7.69 B | 8.41 B | 7.69 B | 8.41 B | 7.38 B | 7.98 B | 7.38 B | 7.98 B | 6.43 B | 6.97 B | 6.43 B | 6.97 B | 5.96 B | 6.47 B | 5.96 B | 6.67 B | 5.55 B | 6.08 B | 5.73 B | 6.08 B |
Cost of Revenue |
6.33 B | 6.87 B | 7.42 B | 7.22 B | 7.02 B | 7.6 B | 7.07 B | 14.7 B | 5.8 B | 6.14 B | 6.55 B | 12.7 B | 5.64 B | 6.4 B | 5.85 B | 6.4 B | 5.85 B | 5.78 B | 5.79 B | 5.78 B | 5.79 B | 5.27 B | 5.55 B | - | 5.05 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.75 B |
Gross Profit |
5.26 B | 5.56 B | 5.97 B | 5.72 B | 5.37 B | 5.71 B | 5.62 B | 11.3 B | 5.07 B | 5.21 B | 5.7 B | 10.9 B | 4.72 B | 4.85 B | 4.74 B | 4.85 B | 4.74 B | 4.54 B | 4.87 B | 4.54 B | 4.87 B | 4.1 B | 4.4 B | 4.1 B | 4.4 B | 3.68 B | 3.96 B | 3.68 B | 3.96 B | 3.62 B | 4.12 B | 3.62 B | 4.12 B | 3.5 B | 4 B | 3.5 B | 4 B | 3.33 B | 3.72 B | 3.33 B | 3.72 B | 2.83 B | 3.13 B | 2.83 B | 3.13 B | 2.53 B | 2.83 B | 2.53 B | 2.9 B | 2.38 B | 2.69 B | 2.45 B | 2.69 B |
Operating Income |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
55 M | 16 M | 75 M | 10 M | 58 M | 79 M | 146 M | 225 M | 94 M | 102 M | 39 M | 141 M | 22 M | -54 M | 14 M | -54 M | 14 M | 41 M | 33 M | 41 M | 33 M | 48 M | -53 M | 48 M | -53 M | -18 M | -18 M | -18 M | -18 M | 18 M | 62 M | 18 M | 62 M | 34 M | 31 M | 34 M | 31 M | -2 M | -3 M | -2 M | -3 M | -13 M | -28 M | -13 M | -28 M | 17 M | 28 M | 17 M | 29 M | -10 M | -18 M | -9 M | -18 M |
EBITDA |
188 M | - | - | 191 M | - | - | 169 M | 342 M | - | - | 177 M | 358 M | - | - | 176 M | 361 M | 176 M | - | 169 M | 343 M | 169 M | - | 178 M | 349 M | 178 M | - | 179 M | 366 M | 179 M | - | 173 M | 346 M | 173 M | - | 154 M | 314 M | 154 M | - | 147 M | 301 M | 147 M | 4 M | 122 M | 246 M | 122 M | 3 M | 104 M | 211 M | 104 M | 4 M | 86 M | 178 M | 86 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
2.82 B | 3.22 B | 3.03 B | 3.05 B | 3.04 B | 3.02 B | 2.98 B | 6 B | 2.58 B | 2.74 B | 2.65 B | 5.4 B | 2.33 B | 2.54 B | 2.3 B | 2.54 B | 2.3 B | 2.44 B | 2.31 B | 2.44 B | 2.31 B | 2.23 B | 2.1 B | 2.23 B | 2.1 B | 1.89 B | 2 B | 1.89 B | 2 B | 1.74 B | 1.86 B | 1.74 B | 1.86 B | 1.79 B | 1.74 B | 1.79 B | 1.74 B | 1.67 B | 1.58 B | 1.67 B | 1.58 B | 1.4 B | 1.33 B | 1.4 B | 1.32 B | 1.22 B | 1.19 B | 1.22 B | 1.26 B | 1.12 B | 1.13 B | 1.18 B | 1.13 B |
All numbers in USD currency