Нижнекамскшина logo
Нижнекамскшина NKSH

Нижнекамскшина Cash Flow 2004-2025 | NKSH

Annual Cash Flow Нижнекамскшина

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Net Income

5.05 B 535 M -4.17 B 33.4 M 235 M -101 M -338 M -188 M -55.8 M 35.9 M 68.9 M -325 M -94.5 M -94.5 M -183 M -34.6 M -39.9 M -51.3 M 591 M

Depreciation And Amortization of Intangible Assets

- 72 M 446 M 902 M 6.39 M 6.69 M 6.68 M - - - - - - - 213 M 201 M 197 M 197 M 188 M

Deferred Income Tax

- - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - -

Change In Working Capital

- - - - - - - - - - - - - - - - - - -

Other Working Capital

- - - - - - - - - - - - - - - - - - -

Other Non Cash Items

-4.24 B 1.34 B 3.13 B -997 M -242 M 94.3 M 331 M 188 M 55.8 M -35.9 M -68.9 M 325 M 94.5 M 94.5 M 759 M 827 M 818 M -62.3 M -1.43 B

Investments In Property Plant And Equipment

-822 M -779 M -1.59 B -885 M -595 M -1.46 B -1.96 B -1.57 B - - - 363 K -198 M -266 M -785 M -596 M -365 M -223 M -219 M

Acquisitions Net

- 144 M 12.7 M 100 M 1.06 M 22 M 8.54 M - - - - -154 M - - 36.4 M 58.9 M 48.2 M 186 M 42.5 M

Purchases Of Investments

- - - - - - - - - -27.7 M -49.2 M -35.5 M -98 K - - - -7 K - -

Sales Maturities Of Investments

257 K - 12.7 M - - - - 6 K - 20 M 103 M 5.03 M - - 2.63 M 4 M - 382 K -

Other Investing Activites

445 M 120 M 7.98 M 91.3 M 8.63 M 40.2 M 11.3 M 84.1 M -264 M -436 M -967 M -303 M 23.5 M 60.8 M - - - 1.42 M 394 M

Net Cash Used For Investing Activites

-377 M -659 M -1.57 B -794 M -586 M -1.42 B -1.95 B -1.49 B -264 M -444 M -913 M -488 M -175 M -206 M -746 M -533 M -317 M -35.3 M 218 M

Debt Repayment

-420 M -1.29 B 2.17 B 235 M -2.14 B -1.7 B 688 M 305 M -258 M 172 M 76.8 M -16.7 M 558 M -126 M -46.5 M -461 M -677 M -77.2 M 389 M

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - - - - - -

Other Financing Activites

-13.7 M - - 574 M -7.22 M -108 M -139 M -82.5 M 27.9 M -9.73 M -1.27 M -235 M -451 M 228 M 2.65 M - 14.3 M 11.5 M 40.5 M

Net Cash Used Provided By Financing Activities

-434 M -1.29 B 2.17 B 851 M -2.09 B -1.8 B 667 M 279 M -249 M 162 M 75.3 M -107 M -557 M 102 M -43.8 M -461 M -663 M -65.8 M 451 M

Effect Of Forex Changes On Cash

283 K 1.09 M -1.48 M -276 K 394 K - -87 K 123 K -16 K 11 K -116 K -473 K 5 K 1 K - - - - -

Net Change In Cash

827 K -52 K 257 K -4.35 M -713 K 4.22 M 664 K -3.22 M 1.91 M 724 K -19.8 M 5.4 M 6.84 M 8.49 M - - - - -

Cash At End Of Period

1.64 M 815 K 867 K 610 K 4.96 M 5.67 M 1.46 M 792 K 3.93 M 2.02 M 1.29 M 21.1 M 7.2 M 15.7 M 368 K 1.16 M 1.92 M 6.74 M 24.2 M

Cash At Beginning Of Period

815 K 867 K 610 K 4.96 M 5.67 M 1.46 M 792 K 4.01 M 2.02 M 1.29 M 21.1 M 15.7 M 368 K 7.2 M 1.16 M 1.92 M 6.74 M 24.2 M -

Operating Cash Flow

811 M 1.94 B -593 M -60.9 M 2.68 B 3.23 B 1.28 B 1.21 B 515 M 283 M 818 M 600 M 739 M 112 M 789 M 993 M 975 M 83.9 M -654 M

Capital Expenditure

-822 M -779 M -1.59 B -885 M -595 M -1.46 B -1.96 B -1.57 B - - - 363 K -198 M -266 M -785 M -596 M -365 M -223 M -219 M

Free Cash Flow

-11.1 M 1.16 B -2.19 B -946 M 2.08 B 1.76 B -677 M -366 M 515 M 283 M 818 M 601 M 540 M -155 M 3.93 M 397 M 610 M -139 M -873 M

All numbers in RUB currency

Quarterly Cash Flow Нижнекамскшина

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1

Net Income

63.2 M 63.2 M 2.35 B 2.35 B 352 M 176 K 436 M 218 K 98.5 M 49.2 K -1.16 B -580 K -3.01 B -1.5 M -132 M -66.1 M 166 M 82.8 K 51.2 K 51.2 K 91.5 K 41.4 K -39.2 K -39.2 K - 7.41 K -116 K -116 K - -52.8 K -112 K -112 K 17.6 K 17.6 K

Depreciation And Amortization of Intangible Assets

210 M 210 M 11.5 M 11.5 M 30.2 M 15.1 K 32.2 M 18.1 K 35.7 M 17.8 K - 820 446 M 223 K 442 M 223 K - 230 K 232 K 232 K - - 203 K 203 K - - 277 K 277 K - 270 K 289 K 289 K 299 K 299 K

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Working Capital

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Non Cash Items

-315 M -315 M -2.06 B -2.06 B -108 M 107 M -79 M 162 M 1.56 B 742 K 215 M 106 K 3.81 B 1.46 M 155 M 65.6 M -166 M 182 M 580 K 580 K -91.5 K -41.4 K 536 K 536 K - -7.41 K 271 K 271 K - -7.92 K 208 K 208 K 218 M 218 M

Investments In Property Plant And Equipment

-260 M -260 M -375 M -375 M -72 M -36 K -296 M -148 K -483 M -241 K -874 M -437 K -719 M -360 K -502 M -251 K - -192 K -136 K -136 K - - -485 K -485 K -490 M - -634 K -634 K -691 M -346 K -552 K -552 K -235 K -235 K

Acquisitions Net

- - - - 67.9 M - 142 M - 1.3 M - 9.25 M - 90 K - 99.1 M - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - - - 12.7 M - - - - - - - - - - - - - - - - - - - - -

Other Investing Activites

406 M 406 M 189 M 189 M 34 M -2.02 M -23.9 M 59.2 K 1 M 651 -1.36 M 3.95 K - 6.4 K -16.5 M 44.8 K - 862 586 586 - - 8.37 K 8.37 K - - 3.31 K 3.31 K - 2.34 K 8.85 K 8.85 K 33.2 K 33.2 K

Net Cash Used For Investing Activites

147 M 147 M -186 M -186 M -4.12 M -2.06 M -177 M -88.7 K -482 M -241 K -866 M -433 K -706 M -353 K -419 M -206 K - -191 K -135 K -135 K - - -477 K -477 K -469 M - -631 K -631 K -686 M -343 K -543 K -543 K -202 K -202 K

Debt Repayment

- - - - - - - - - - - - - - - - - - - - - - - - -1.29 B - - - 250 M - - - - -

Common Stock Repurchased

- - -128 K -128 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Financing Activites

-105 M -105 M -112 M -112 M -210 M -105 K -149 M -74.3 K -1.14 B -569 K 1.81 B 905 K 357 M 179 K 839 M 419 K - 5.95 K -726 K -726 K - - -222 K -222 K -59.3 M - 197 K 197 K -72.5 M 136 K 157 K 157 K -18 K -18 K

Net Cash Used Provided By Financing Activities

-105 M -105 M -112 M -112 M -210 M -105 K -149 M -74.3 K -1.14 B -569 K 1.81 B 905 K 357 M 179 K 839 M 419 K - 5.95 K -726 K -726 K - - -222 K -222 K -1.35 B - 197 K 197 K 273 M 136 K 157 K 157 K -18 K -18 K

Effect Of Forex Changes On Cash

52 K 52 K -37 K -37 K 178 K 178 K - 530 - 13 K - 380 K - -1.12 M - -47.5 K - -90.5 K 204 K 204 K - - - - - - 500 500 -88 K -44 K 63.5 K 63.5 K -2 -2 K

Net Change In Cash

-486 K -486 K 408 K 408 K 10 K - 134 K -681 -186 K - -365 K -1.23 K 622 K -610 2 K - - - - - - - - - 3.2 M - - -5.55 K 4.76 M - - -1.46 K 1.46 K -

Cash At End Of Period

-486 K -486 K 408 K 1.23 M 825 K - 815 K - 681 K - 867 K - 1.23 M - 610 K - - - - - - - - - 4.66 M - - - 5.55 M - - - 1.46 K -

Cash At Beginning Of Period

- - - 825 K 815 K - 681 K 681 K 867 K - 1.23 M 1.23 M 610 K 610 K 608 K - - - - - - - - - 1.46 M - - 5.55 M 792 K - - 1.46 M - -

Operating Cash Flow

-42.1 M -42.1 M 299 M 299 M 214 M 107 K 325 M 163 K 1.62 B 809 K -946 M -473 K 352 M 176 M -419 M -213 K - 183 K 863 K 863 K - - 700 K 700 K - - 432 M 432 M - 209 M 385 M 385 M 219 K 219 K

Capital Expenditure

-260 M -260 M -375 M -375 M -72 M -36 M -296 M -148 K -483 M -241 K -874 M -437 K -719 M -360 K -502 M -251 K - -192 K -136 K -136 K - - -485 K -485 K -490 M - -634 K -634 K -691 M -346 K -552 K -552 K -235 K -235 K

Free Cash Flow

-302 M -302 M -76.3 M -76.3 M 141 M 70.7 K 29.2 M 14.6 K 1.14 B 568 K -1.82 B -910 K -367 M -184 K -921 M -464 K - -8.85 K 727 K 727 K - - 214 K 214 K -490 M - -202 K -202 K -691 M -136 K -166 K -166 K -16.5 K -16.5 K

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company Нижнекамскшина, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Auto parts sector

Issuer Price % 24h Market Cap Country
BorgWarner BorgWarner
BWA
$ 44.87 0.91 % $ 10 B usaUSA
China Automotive Systems China Automotive Systems
CAAS
$ 4.38 2.34 % $ 132 M chinaChina
Gentex Corporation Gentex Corporation
GNTX
$ 23.72 0.19 % $ 5.35 B usaUSA
China XD Plastics Company Limited China XD Plastics Company Limited
CXDC
- - $ 169 K chinaChina
The Goodyear Tire & Rubber Company The Goodyear Tire & Rubber Company
GT
$ 8.92 1.36 % $ 2.56 B usaUSA
Dana Incorporated Dana Incorporated
DAN
$ 22.63 -0.51 % $ 3.29 B usaUSA
Dorman Products Dorman Products
DORM
$ 127.98 -0.02 % $ 3.94 B usaUSA
Cooper-Standard Holdings Cooper-Standard Holdings
CPS
$ 33.65 1.77 % $ 591 M usaUSA
American Axle & Manufacturing Holdings American Axle & Manufacturing Holdings
AXL
$ 6.4 0.08 % $ 752 M usaUSA
Foresight Autonomous Holdings Ltd. Foresight Autonomous Holdings Ltd.
FRSX
$ 1.81 -3.24 % $ 845 M israelIsrael
Commercial Vehicle Group Commercial Vehicle Group
CVGI
$ 1.57 -1.57 % $ 51.9 M usaUSA
Lear Corporation Lear Corporation
LEA
$ 115.88 2.01 % $ 6.51 B usaUSA
Horizon Global Corporation Horizon Global Corporation
HZN
- - $ 48.8 M usaUSA
Autoliv Autoliv
ALV
$ 121.07 -0.18 % $ 9.71 B schwedenSchweden
Modine Manufacturing Company Modine Manufacturing Company
MOD
$ 143.53 2.65 % $ 7.55 B usaUSA
Motorcar Parts of America Motorcar Parts of America
MPAA
$ 12.68 -7.92 % $ 250 M usaUSA
Kandi Technologies Group Kandi Technologies Group
KNDI
$ 0.97 -6.28 % $ 76.4 M chinaChina
Magna International Magna International
MGA
$ 52.48 1.18 % $ 15.1 B canadaCanada
Monro Monro
MNRO
$ 20.77 -1.84 % $ 622 M usaUSA
LKQ Corporation LKQ Corporation
LKQ
$ 30.54 -1.45 % $ 8.05 B usaUSA
Aptiv PLC Aptiv PLC
APTV
$ 77.38 -1.75 % $ 18.2 B britainBritain
Allison Transmission Holdings Allison Transmission Holdings
ALSN
$ 99.47 -0.38 % $ 8.65 B usaUSA
Standard Motor Products Standard Motor Products
SMP
$ 38.44 1.09 % $ 835 M usaUSA
Douglas Dynamics Douglas Dynamics
PLOW
$ 33.89 -0.03 % $ 782 M usaUSA
Miller Industries Miller Industries
MLR
$ 38.88 -0.56 % $ 445 M usaUSA
Gentherm Incorporated Gentherm Incorporated
THRM
$ 37.22 0.8 % $ 1.16 B usaUSA
Meritor Meritor
MTOR
- -0.03 % $ 2.58 B usaUSA
Visteon Corporation Visteon Corporation
VC
$ 102.88 -0.53 % $ 2.84 B usaUSA
Westport Fuel Systems Westport Fuel Systems
WPRT
$ 1.8 6.85 % $ 31 M canadaCanada
QuantumScape Corporation QuantumScape Corporation
QS
$ 10.97 -6.99 % $ 5.57 B usaUSA
XPEL XPEL
XPEL
$ 50.34 -0.34 % $ 1.39 B usaUSA
Stoneridge Stoneridge
SRI
$ 5.83 -2.18 % $ 161 M usaUSA
Sypris Solutions Sypris Solutions
SYPR
$ 2.22 0.23 % $ 48.6 M usaUSA
Strattec Security Corporation Strattec Security Corporation
STRT
$ 79.97 -1.06 % $ 322 M usaUSA
Superior Industries International Superior Industries International
SUP
- 6.14 % $ 9.18 K usaUSA
Tenneco Tenneco
TEN
$ 23.04 0.35 % $ 1.89 B usaUSA
Adient plc Adient plc
ADNT
$ 18.83 0.11 % $ 1.56 B irlandaIrlanda
Unique Fabricating Unique Fabricating
UFAB
- - $ 1.75 M usaUSA
VOXX International Corporation VOXX International Corporation
VOXX
- - $ 176 M usaUSA