
Novan Income Statement 2022-2011 | NOVN
Brief overview of financial performance at Novan
The overview follows changes across a five-year period. According to figures from Novan, revenue changed from 621 thousand dollars to 23.7 million dollars over five years. The five-year change reached +3713.5%, while CAGR stood at 107.1%. Sales grew at a rate typical of a strong expansion phase.
The five-year EBITDA result moved by +3.5%: from −$34.3 million to −$33.1 million. EBITDA lagged revenue, showing weaker operating momentum. Comparing the endpoints gives EBITDA margins of −5516.3% and −139.6%. The increased EBITDA share is a positive sign.
The final result was −36.6 million dollars initially and −31.3 million dollars in the final year. Losses became smaller, but the business remains unprofitable.
Over the period, capitalization shifted from 503 million dollars to 26.2 million dollars (−94.8%). Capitalization lags the underlying business improvement.
Summary assessment
The financial profile remains mixed, with strengths and risks moving in different directions. Key strengths include net-income growth, revenue expansion and higher operating efficiency. The weaker side of the profile includes a narrow EBITDA buffer and lower investor confidence. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.
Annual Income Statement Novan
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
26.2 M | 62.3 M | 140 M | 57.8 M | 320 M | 503 M | 902 M | - | - | - | - | - |
Shares |
22 M | 17.1 M | 9.88 M | 26.3 M | 26.1 M | 16 M | 15.9 M | 2.27 M | 2.2 M | - | - | - |
Historical Prices |
1.19 | 3.65 | 14.2 | 2.2 | 12.3 | 31.5 | 56.6 | - | - | - | - | - |
Net Income |
-31.3 M | -29.7 M | -29.3 M | -30.4 M | -3.68 M | -36.6 M | -13.1 M | -28.1 M | -11.4 M | - | - | - |
Revenue |
23.7 M | 2.96 M | 4.92 M | 4.9 M | 4.04 M | 621 K | - | - | 112 K | - | - | - |
Cost of Revenue |
7.38 M | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | 4.92 M | -20.3 M | -17.1 M | - | - | - | - | - | - | - |
Operating Income |
-34.2 M | -29.9 M | -30.2 M | -30.7 M | -3.51 M | -35.7 M | -13.1 M | -25.8 M | -11.8 M | - | - | - |
Interest Expense |
1.45 M | -746 K | - | 2 K | 262 K | 1.05 M | 2 K | 1 K | 701 K | - | - | - |
EBITDA |
-33.1 M | -29.6 M | -29 M | -28.7 M | -1.85 M | -34.3 M | -12.4 M | -25.2 M | -11.4 M | - | - | - |
Operating Expenses |
- | 32.9 M | 35.1 M | 35.6 M | 7.55 M | 38.3 M | 13.1 M | 25.8 M | 11.9 M | - | - | - |
General and Administrative Expenses |
34.1 M | 12.3 M | 11.3 M | 10.4 M | 2.71 M | 13.1 M | 13.3 M | 9.26 M | 5.17 M | - | - | - |
All numbers in USD currency
Quarterly Income Statement Novan
| 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
26.1 M | 24.7 M | 24.5 M | 20.2 M | 18.8 M | 18.8 M | 18.8 M | 15.6 M | 150 M | 14.6 M | 134 M | 80.6 M | 37 M | 26.7 M | 26.2 M | 26.1 M | 26.1 M | 26.1 M | 26 M | 26 M | 25 M | 16 M | 16 M | 16 M | 16 M | 15.9 M | 3.03 M | 2.45 M | 2.45 M | 2.31 M | 2.28 M | 2.25 M | 2.24 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-14.1 M | - | -6.03 M | -8.88 M | -13.4 M | - | -6.48 M | -6.02 M | -8.95 M | - | -8.4 M | -8.09 M | -6.17 M | -5.95 M | -8.34 M | -18.1 M | -7.02 M | -3.68 M | -7.03 M | -7.58 M | -5.22 M | -8.19 M | -7.44 M | -9.89 M | -11.6 M | -13.1 M | -17.5 M | -17.9 M | -11.3 M | -11.2 M | -6.08 M | -5.11 M | -5.71 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
3.17 M | - | 5.12 M | 6.16 M | 1.93 M | - | 737 K | 747 K | 819 K | - | 1.32 M | 1.32 M | 1.21 M | 1.38 M | 1.32 M | 1.1 M | 1.1 M | 4.04 M | 648 K | 649 K | 658 K | 621 K | 750 K | 669 K | 324 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
1.28 M | - | 1.44 M | 2.61 M | 206 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-13.8 M | - | -9.8 M | -8.29 M | -13.2 M | - | -6.48 M | -7.06 M | -8.28 M | - | -8.4 M | -8.09 M | -6.21 M | -6 M | -9.57 M | -8.4 M | -6.72 M | -3.51 M | -8.34 M | -8.15 M | -8.56 M | -7.95 M | -7.2 M | -9.65 M | -11.4 M | -13.1 M | -17.5 M | -17.9 M | -11.3 M | -10.1 M | -5.63 M | -4.76 M | -5.35 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
277 K | - | 635 K | 608 K | 132 K | - | -5 K | 73 K | -670 K | - | - | - | 8 K | 1 K | - | 1 K | - | 262 K | 262 K | 261 K | 262 K | - | 262 K | 262 K | 262 K | 77 K | 7 K | 31 K | 12 K | 18 K | 30 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-13.4 M | - | -9.34 M | -8.04 M | -13.1 M | - | -6.38 M | -6.97 M | -8.23 M | - | -8.28 M | -7.6 M | -5.72 M | -6 M | -9.06 M | -7.88 M | -6.22 M | -3.51 M | -7.92 M | -7.74 M | -8.16 M | -7.95 M | -6.81 M | -9.31 M | -11.1 M | -13.1 M | -16.9 M | -17.7 M | -11.1 M | -10.1 M | -5.17 M | -4.76 M | -5.35 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | 7.22 M | 7.8 M | 9.1 M | - | 9.72 M | 9.41 M | 7.42 M | 7.38 M | 10.9 M | 9.5 M | 7.82 M | 7.55 M | 8.99 M | 8.8 M | 9.22 M | 8.57 M | 7.96 M | 10.3 M | 11.5 M | 13.1 M | 17.5 M | 17.9 M | 11.3 M | 10.1 M | 5.63 M | 4.76 M | 5.35 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
10 M | - | 8.56 M | 8.59 M | 9.99 M | - | 2.97 M | 2.43 M | 2.69 M | - | 3.11 M | 3.23 M | 2.51 M | 1.82 M | 2.29 M | 3.31 M | 2.99 M | 2.71 M | 3.3 M | 2.62 M | 2.88 M | - | 2.76 M | 3.36 M | 4.53 M | - | 2.49 M | 3.47 M | 3.37 M | - | 2.45 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Novan (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.