
Moderna Income Statement 2025-2011 | MRNA
Brief overview of financial results at Moderna
The figures are compared over a five-year interval. Revenue reported by Moderna was $803 million at the beginning of the period and $1.9 billion at the end. The cumulative result was +142.1%, corresponding to roughly 19.3% per year. The trajectory reflects meaningful expansion of the business.
The five-year change in gross profit reached +35.3%: from 795 million dollars to 1.1 billion dollars. The cost base moved against the top-line trend and weighed on the gross result. At the margin level, the figure shifted from 99% to 55.3%. The business retained less gross profit from each unit of revenue.
The operating result measured by EBITDA moved from −$732 million to −$2.9 billion, or −291.1%. Operating performance weakened relative to revenue. At the operating-margin level, the figure shifted from −91.2% to −147.3%. The business retained less EBITDA from each unit of revenue.
Net income moved from −747 million dollars at the start to −2.8 billion dollars at the end. The negative result deepened, showing weaker final efficiency.
Market capitalization changed from 59 billion dollars to 19.4 billion dollars (−67.1%). The market is not yet fully reflecting the fundamental progress.
Summary assessment
The indicators point to a weaker financial profile. The constructive conclusion rests on sales growth. The overall view is constrained by a weaker market valuation, limited operating profitability and declining net profitability. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Moderna
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
19.4 B | 13.5 B | 36.7 B | 54.8 B | 61.9 B | 59 B | 6.94 B | 4.97 B | - | - | - | - | - | - | - |
Shares |
389 M | 384 M | 382 M | 394 M | 403 M | 381 M | 331 M | 329 M | - | - | - | - | - | - | - |
Historical Prices |
49.9 | 35.2 | 96.2 | 139 | 154 | 155 | 25.9 | 22.6 | - | - | - | - | - | - | - |
Net Income |
-2.82 B | -3.56 B | -4.71 B | 8.36 B | 12.2 B | -747 M | -514 M | -385 M | -256 M | -216 M | - | - | - | - | - |
Revenue |
1.94 B | 3.24 B | 6.85 B | 19.3 B | 18.5 B | 803 M | 60.2 M | 135 M | 206 M | 108 M | - | - | - | - | - |
Cost of Revenue |
868 M | 1.46 B | 4.69 B | 5.42 B | 2.62 B | 8 M | - | - | - | - | - | - | - | - | - |
Operating Income |
-3.07 B | -3.94 B | -4.24 B | 9.42 B | 13.3 B | -763 M | -546 M | -413 M | -269 M | -224 M | - | - | - | - | - |
Interest Expense |
-8 M | -87 M | -124 M | -45 M | -29 M | -6 M | -8 M | 1.84 M | -1.88 M | -2.71 M | - | - | - | - | - |
EBITDA |
-2.86 B | -3.76 B | -3.62 B | 9.77 B | 13.5 B | -732 M | -515 M | -388 M | -249 M | -209 M | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | 606 M | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
1.02 B | 1.17 B | 1.55 B | 1.13 B | 567 M | 188 M | 110 M | 94.3 M | 64.7 M | 57.4 M | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Moderna
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
398 M | 395 M | 390 M | 388 M | 386 M | 386 M | 385 M | 384 M | 382 M | 382 M | 381 M | 381 M | 386 M | 385 M | 390 M | 396 M | 402 M | 403 M | 404 M | 402 M | 400 M | 399 M | 395 M | 381 M | 353 M | 337 M | 331 M | 329 M | 329 M | 329 M | 66.3 M | 65.9 M | 65.4 M | 65.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-782 M | -1.34 B | -200 M | -825 M | -971 M | - | 13 M | -1.28 B | -1.18 B | - | -3.63 B | -1.38 B | 79 M | - | 1.04 B | 2.2 B | 3.66 B | - | 3.33 B | 2.78 B | 1.22 B | - | -233 M | -117 M | -124 M | - | -123 M | -135 M | -133 M | - | -80.3 M | -90.6 M | -72.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
145 M | 389 M | 1.02 B | 142 M | 108 M | - | 1.86 B | 241 M | 167 M | - | 1.83 B | 344 M | 1.86 B | - | 3.36 B | 4.75 B | 6.07 B | - | 4.97 B | 4.35 B | 1.94 B | - | 157 M | 67 M | 8 M | 14.1 M | 17 M | 13.1 M | 16 M | 35.4 M | 41.8 M | 28.9 M | 29 M | 91.9 M | 42.5 M | 41.1 M | 30.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
93 M | 955 M | 207 M | 119 M | 90 M | - | 514 M | 115 M | 96 M | - | 2.24 B | 731 M | 792 M | - | 1.1 B | 1.38 B | 1.02 B | - | 722 M | 750 M | 193 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-815 M | -1.39 B | -260 M | -907 M | -1.05 B | - | -70 M | -1.36 B | -1.27 B | - | -2.01 B | -1.87 B | -366 M | - | 1.17 B | 2.45 B | 4.23 B | - | 3.56 B | 3.06 B | 1.27 B | - | -235 M | -122 M | -131 M | -131 M | -131 M | -144 M | -142 M | -153 M | -85.8 M | -97 M | -77.4 M | -41.8 M | -67.9 M | -94.2 M | -65.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
-19 M | -18 M | - | 8 M | -4 M | - | -12 M | -27 M | -19 M | - | -51 M | 14 M | -48 M | - | -7 M | -13 M | -13 M | - | -10 M | -2 M | -10 M | - | -3 M | -2 M | -1 M | - | -1.88 M | -1.88 M | -1.93 M | - | -1.03 M | 171 K | -183 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-759 M | -1.33 B | -209 M | -851 M | -1.01 B | - | -19 M | -1.32 B | -1.23 B | - | -1.77 B | -1.78 B | -288 M | - | 1.28 B | 2.52 B | 4.31 B | - | 3.63 B | 3.13 B | 1.28 B | - | -227 M | -114 M | -124 M | -131 M | -123 M | -136 M | -134 M | -153 M | -79.3 M | -91.1 M | -72.2 M | -41.8 M | -67.9 M | -94.2 M | -65.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 393 M | 188 M | 139 M | 145 M | 148 M | 157 M | 158 M | 188 M | 128 M | 126 M | 106 M | 134 M | 110 M | 135 M | 95.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
216 M | 173 M | 268 M | 230 M | 212 M | - | 281 M | 268 M | 274 M | - | 442 M | 332 M | 305 M | - | 278 M | 211 M | 268 M | - | 168 M | 121 M | 77 M | - | 48 M | 37 M | 24 M | - | 28.2 M | 28.5 M | 27.3 M | - | 18.5 M | 21.4 M | 16.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Moderna (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.