ОГК-2 logo
ОГК-2 OGKB
report update icon

Quarterly report 2026-Q2
added 09-06-2026

ОГК-2 Cash Flow 2025-2005 | OGKB

Brief cash flow overview of ОГК-2

The comparison covers five available annual reports between 2021 and 2025.

Operating cash flow declined from ₽33.1 billion to ₽3.8 billion, or 88.6%. Core cash generation weakened.

Each of the five years produced positive cash from operations, indicating stable cash generation.

The cash conversion ratio reached 3.15x. Cash generation matched or exceeded accounting profit.

Cash from operations as a share of revenue fell from 23.4% to 2.1%, weakening cash efficiency.

Investment left a cash outflow of ₽17.9 billion, requiring reserves, debt or other external funding.

Operating cash generation covers a small share of debt at 8.4%. Refinancing remains important.

Free cash flow to dividends is 0.26x. Weaker results could require reserves or debt to maintain payouts.

Conclusion

ОГК-2's cash profile looks stretched: weak operating cash flow limits investment, payouts and debt-servicing capacity.

Annual Cash Flow ОГК-2

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Net Income

-1.78 B 10.5 B 8.54 B 12.8 B 5.62 B 17.2 B 15.1 B 8.3 B 7.2 B 3.17 B 3.35 B -487 M 5.43 B 3.95 B 422 M 3.22 B 1.4 B -699 M -266 M 2.57 B 420 M

Depreciation And Amortization of Intangible Assets

10.8 B 10.9 B 11.1 B 12.3 B 13.1 B 13.2 B 13.4 B 13.1 B 11.4 B 9.69 B 6.35 B 4.97 B 4.59 B 4.11 B 3.68 B 1.29 B 1.33 B 1.3 B 1.04 B 856 M 856 M

Stock Based Compensation

- - - - - - - - - - - - - - - 1.79 M 10.3 M 61.9 M - - -

Change In Working Capital

- - - - 502 M -6.01 B -946 M -937 M -4.35 B 77.7 M -2.32 B -541 M -1.65 B 1.45 B -6.68 B 427 M -2.71 B -2.59 B 928 M -1.57 B 968 M

Other Working Capital

- - - - 2.02 B -1.38 B -817 M 1.2 B -749 M 1.33 B -157 M -41.8 M -6.35 M 2.09 B -6.39 B 517 M -2.96 B -2.08 B 376 M -436 M 558 M

Other Non Cash Items

- - - - 13.8 B -5.47 B 412 M 35 B 31.6 B 26 B 13 B -155 M 1.47 B 2.36 B 2.32 B 365 M 864 M 322 M 371 M -3.49 B -1.15 B

Investments In Property Plant And Equipment

- - - - -14.8 B -6.91 B -9.09 B -9.05 B -10.2 B -14.9 B -26.8 B -19 B -17.2 B -19.2 B -17.3 B -2.41 B -1.53 B -19.1 B -1.88 B -1.04 B -591 M

Acquisitions Net

- - - - 16 M -2.78 B -21.1 B 46.4 M 19.9 M 50.5 M 9.22 M - - - - - - 11.5 M 24.7 M 22.2 M -

Purchases Of Investments

- - - - - - -3 B - - - - - - -1.05 B - - - - - -500 M -

Sales Maturities Of Investments

- - - - - - 6 B - - - - 66 M - - - - - - - - -

Other Investing Activites

- - - - -3.05 B 4.7 B -8.63 B -2.92 B 294 M 100 M -106 M 3.1 B -973 M -3.18 B -1.7 M 2.4 B -3.43 B 2.15 B -4.23 B - -

Net Cash Used For Investing Activites

- - - - -17.9 B -4.99 B -35.8 B -11.9 B -10.2 B -14.7 B -26.9 B -14.7 B -17.8 B -22.3 B -17.2 B 288 M -4.67 B -16.3 B -6.08 B -1.51 B -591 M

Debt Repayment

- - - - -8.32 B -7.97 B 5.59 B -12.2 B -7.76 B 6.39 B 20.5 B 15.9 B 11.3 B -7.49 B 17.4 B 612 M 2.1 B 776 M 884 M 4.13 B 276 M

Common Stock Repurchased

- - - - - - - - - - - - - - -4.05 B -6.46 M - -52.4 M -23.2 M - -

Dividends Paid

- 8.15 B - 6.41 B -6.6 B -5.99 B -3.89 B -1.72 B -869 M -597 M -856 M - - -53.7 M -279 M - - - -158 M -606 M -3.76 M

Other Financing Activites

- - - - -204 M - -178 M 457 K - -18.9 B -8.87 B -3.68 B -2.04 B -2.6 B -1.82 B -355 M -849 M -905 M -710 M -77.8 M -67 M

Net Cash Used Provided By Financing Activities

- - - - -15.1 B -14 B 1.52 B -13.9 B -8.63 B -6.52 B 15.7 B 9.23 B 9.23 B 12.9 B 11.3 B -4.44 B 1.25 B -180 M 24.3 B 3.45 B 226 M

Effect Of Forex Changes On Cash

- - - - - - -110 M 122 M -27.7 M -110 M - - - - - - - - - - -

Net Change In Cash

- - - - 63 M -85 M -6.49 B 1.44 B 602 M -3.01 B -5.73 B 7.3 B 2 B 3.4 B -5 B 1.47 B -1.61 B -18.3 B - - -

Cash At End Of Period

45 M - 19 M 70 M 70 M 7 M 92 M 6.58 B 5.14 B 4.54 B 7.54 B 13.1 B 5.76 B 3.76 B 359 M 3.02 B 1.55 B 3.16 B 21.5 B 1.22 B 884 M

Cash At Beginning Of Period

- - - 70 M 7 M 92 M 6.58 B 5.14 B 4.54 B 7.54 B 13.3 B 5.76 B 3.76 B 359 M 5.36 B 1.55 B 3.16 B 21.5 B 1.22 B 884 M -

Operating Cash Flow

3.78 B 24.7 B 30.3 B 20.7 B 33.1 B 18.9 B 27.9 B 27.1 B 19.5 B 18.3 B 5.53 B 12.7 B 10.5 B 12.9 B 940 M 5.62 B 1.81 B -1.82 B 2.07 B -1.64 B 1.09 B

Capital Expenditure

21.7 B 35.9 B 17.7 B 20.3 B -14.8 B -6.91 B -9.09 B -9.05 B -10.2 B -14.9 B -26.8 B -19 B -17.2 B -19.2 B -17.3 B -2.41 B -1.53 B -19.1 B -1.48 B -826 M -502 M

Free Cash Flow

-17.9 B -11.2 B 12.6 B 400 M 18.2 B 12 B 18.8 B 18.1 B 9.24 B 3.47 B -21.3 B -6.24 B -6.64 B -6.34 B -16.3 B 3.21 B 277 M -20.9 B 588 M -2.46 B 589 M

All numbers in RUB currency

Quarterly Cash Flow ОГК-2

2026-Q2 2026-Q1 2025-Q4 2025-Q2 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2011-Q4 2011-Q1

Net Income

-357 M 1.83 B -3.86 B -322 M 5.1 B 4.74 B 6.17 B - 5.64 B 6.57 B 9.04 B -12.2 B 3.68 B 5.21 B 8.95 B 2.1 B 2.19 B 2.89 B 9.98 B -359 M 3.15 B 4.43 B 7.83 B 656 M 1.68 B 2.38 B 5.68 B 410 M 1.08 B 2.29 B 6.36 B 2.01 B -362 M -162 M 3.48 B -370 M -564 M -219 M 4.54 B -7.74 B 1.49 B 2.33 B 3.43 B -839 M 1.51 B 1.56 B 3.2 B 1.78 B 1.65 B -138 M -1.57 B 2.64 B

Depreciation And Amortization of Intangible Assets

2.9 B 2.8 B 5.7 B 2.6 B 2.74 B 2.71 B 2.71 B - 3.07 B 3.06 B 3.17 B 2.74 B 3.42 B 3.43 B 3.52 B 3 B 3.39 B 3.4 B 3.39 B 3.2 B 3.52 B 3.33 B 3.32 B 3.37 B 3.3 B 3.28 B 3.02 B 2.91 B 2.82 B 2.77 B 2.76 B 2.8 B 2.8 B 2.06 B 1.87 B 2.58 B 1.21 B 1.2 B 1.21 B 1.3 B 1.21 B 1.23 B 1.22 B 1.21 B 1.05 B 1.18 B 1.15 B 553 M 1.08 B 1.19 B 943 M 345 M

Change In Working Capital

- - - - 1.49 B 446 M 446 M - -765 M -1.44 B -2.48 B 207 M -1.05 B -1.05 B 2.4 B -1.8 B -3.28 B 394 M -1.32 B -340 M -670 M -183 M 247 M -1.09 B 1.09 B -3.81 B 2.87 B -1.37 B -2.1 B -328 M -560 M -1.01 B 1.59 B -120 M -381 M -4.13 B 2.47 B -270 M -397 M -750 M 173 M -940 M 975 M -552 M -916 M -151 M -28.6 M -6.32 B 5.5 B 528 M 285 M -41.9 B

Other Working Capital

- - - - 484 M 755 M 755 M - 661 M -235 M -816 M 333 M -1.2 B -1.01 B 2.45 B -1.84 B -4.23 B 1.1 B -956 M -448 M -1.21 B 1.06 B 1.45 B -1.03 B 475 M -2.83 B 3.11 B -1.15 B -2.26 B 571 M -122 M -1.61 B 1.23 B -148 M -431 M -3.95 B 3.25 B 832 M 1.35 B -641 M 544 M -837 M 1.62 B -1.02 B -613 M 271 M -316 M -6.32 B 5.8 B 203 M -329 M -41.5 B

Other Non Cash Items

- - - - -1.01 B 664 M -768 M - -1.31 B -4 B -1.92 B 18.3 B -159 M -2.54 B -1.77 B 4.61 B -526 M -4.93 B -4.62 B 1.07 B 930 M -2.27 B 682 M 4.34 B 1.97 B 948 M 1.25 B 4.24 B 2.46 B -381 M 1.36 B 3.63 B 4.35 B 807 M 897 M 3.77 B 24.2 M -298 M -1.35 B 9.34 B -88.7 M -527 M 77.3 M 2.53 B 498 M -613 M -271 M 1.24 B 507 M 346 M 801 M -175 M

Investments In Property Plant And Equipment

- - - - -2.64 B -2.26 B -2.26 B - -1.7 B -2.06 B -2.34 B -5.66 B -2.88 B -2.28 B -4.01 B -3.09 B -1.07 B -1.16 B -1.59 B -3.26 B -2.4 B -1.71 B -1.72 B -2.55 B -3.1 B -1.15 B -2.24 B -5.79 B -1.54 B -1.59 B -1.32 B -2.69 B -2.45 B -4.27 B -5.47 B -9.54 B -7.68 B -4.56 B -5.04 B -4.95 B -6.06 B -4.39 B -3.59 B -5.05 B -6.62 B -2.6 B -2.88 B -7.46 B -6.83 B -2.91 B -4.83 B -973 M

Acquisitions Net

- - - - - - - - - - 3 M 14 M 1 M 1 M - -2.78 B - - - -21 B - -64 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Investing Activites

- - - - -2.24 B 1.78 B 1.78 B - 5.91 B 4.33 B -5.46 B -1.75 B 3.62 B 2.26 B -7.17 B -11 B 1.58 B -582 M 11.6 B -9.72 B 388 M 182 M 74.7 M -2.93 B 51.3 M 114 M 193 M 84.8 M -39.9 M 94.7 M 154 M 213 M 152 M 164 M 221 M 16.9 M 108 M 273 M 486 M 496 M 299 M 143 M 3.28 B -3.15 B 58.6 M 96.9 M 2.23 B -2.13 B -1.04 B 5.15 M -105 M 8.69 M

Net Cash Used For Investing Activites

- - - - -4.89 B -476 M -476 M - 4.22 B 2.27 B -7.81 B -7.41 B 738 M -15 M -11.2 B -13.8 B 508 M -1.74 B 10 B -30.7 B -2 B -1.5 B -1.56 B -5.42 B -3.02 B -1.01 B -2.01 B -5.68 B -1.47 B -1.48 B -1.15 B -2.44 B -2.29 B -4.1 B -5.24 B -9.52 B -7.57 B -4.28 B -4.55 B -4.43 B -5.76 B -4.19 B -290 M -8.08 B -6.55 B -2.48 B -651 M -9.58 B -7.86 B -2.9 B -4.85 B -963 M

Debt Repayment

- - - - 3 B - - - - -6.46 B - -1.54 B - -4.97 B -1.82 B 5.91 B 3.76 B - -17.4 B 5.75 B -164 M -46 M -37 M -265 M -1.78 B -8.5 B -2.18 B 368 M -6.54 B -10.1 B - -2.73 B -2.96 B - -200 M 13.1 B -18.2 M - - 1 B 8 B -830 M 4.3 B 11 B 3.47 B - -3.2 B 3.2 B -9.85 B 923 M 4.83 B -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -216 K -

Dividends Paid

- - - - - - - - -10.6 B - - -1 M -6.6 B - - -6 M -5.99 B - - -4.18 M -3.89 B - - -4.12 M -1.73 B - - -832 K -870 M - - -483 M -112 M -1.16 M - -416 M -440 M - - - - - - - - - - - - - -18.3 M -

Other Financing Activites

- - - - -6.43 B -8.09 B -8.09 B - -97 M -8 M -27 M -56 M -54 M -47 M -47 M -59 M -50 M -79 M -40 M 2.79 B -3.94 B - - 3.77 B -810 M -1.42 B -1.01 B -1.58 B 7.47 B -1.71 B -1.36 B -1.99 B -1.44 B -2.01 B -1.17 B -2.04 B 2.08 B -966 M -959 M -975 M -843 M -694 M -726 M -618 M -465 M -456 M -501 M -469 M -875 M -811 M -714 M -122 M

Net Cash Used Provided By Financing Activities

- - - - -3.43 B -8.09 B -8.09 B - -10.7 B -6.47 B -27 M -1.59 B -6.66 B -5.02 B -1.86 B 5.86 B -2.29 B -79 M -17.4 B 8.55 B -5.08 B -1.09 B -848 M -747 M -4.32 B -9.92 B -3.19 B -1.21 B 64.4 M -11.8 B -1.36 B -5.2 B -4.51 B -2.01 B -1.37 B 10.6 B 2.06 B -966 M -959 M 25.4 M 7.16 B -1.52 B 3.57 B 10.4 B 3.01 B -456 M -3.7 B 15.7 B -722 M 269 M 4.13 B -122 M

Effect Of Forex Changes On Cash

- - - - - - - - -5 M - - - - - - - - - - 9.1 M -19.6 M -11.8 M -87.7 M 49.3 M 25.9 M 50 M -3.1 M -3.79 M -9.76 M 24.5 M -38.7 M -116 M 13 M -7.22 M - - - - - - - - - - - - - - - - - -

Net Change In Cash

- - - - - -2 M -2 M - 181 M -3 M -11 M 13 M -29 M 20 M 59 M -4 M -8 M -66 M -7 M -18.6 B -178 M 2.69 B 9.59 B 1.16 B 728 M -8.07 B 7.62 B -704 M 2.84 B -8.91 B 7.38 B -314 M 1.59 B -3.54 B -743 M 3.2 B -2.37 B -4.84 B -1.51 B -2.25 B 4.18 B -3.62 B 8.99 B 4.65 B -1.4 B -957 M -302 M 3.4 B 156 M -702 M -257 M -1.04 B

Cash At End Of Period

- - - - 12 M -2 M -2 M - 237 M 56 M 59 M 70 M 57 M 86 M 66 M 7 M 11 M 19 M 85 M 92 M 18.7 B 18.9 B 16.2 B 6.58 B 5.42 B 4.69 B 12.8 B 5.14 B 5.85 B 3 B 11.9 B 4.54 B 4.85 B 3.26 B 6.8 B 7.54 B 4.35 B 6.71 B 11.5 B 13.1 B 15.3 B 11.1 B 14.7 B 5.76 B 1.1 B 2.5 B 3.46 B 3.76 B 355 M 199 M 359 M 1.98 B

Cash At Beginning Of Period

- - - - 12 M - - - 56 M 59 M 70 M 57 M 86 M 66 M 7 M 11 M 19 M 85 M 92 M 18.7 B 18.9 B 16.2 B 6.58 B 5.42 B 4.69 B 12.8 B 5.14 B 5.85 B 3 B 11.9 B 4.54 B 4.85 B 3.26 B 6.8 B 7.54 B 4.35 B 6.71 B 11.5 B 13.1 B 15.3 B 11.1 B 14.7 B 5.76 B 1.1 B 2.5 B 3.46 B 3.76 B 355 M 199 M 902 M 616 M 3.02 B

Operating Cash Flow

-445 M 4.14 B 5.48 B -3.68 B 8.31 B 8.57 B 8.57 B - 6.63 B 4.19 B 7.82 B 9.02 B 5.89 B 5.05 B 13.1 B 7.92 B 1.77 B 1.75 B 7.43 B 3.57 B 6.93 B 5.3 B 12.1 B 7.28 B 8.04 B 2.8 B 12.8 B 6.19 B 4.26 B 4.36 B 9.93 B 7.44 B 8.38 B 2.58 B 5.86 B 1.85 B 3.14 B 411 M 4 B 2.15 B 2.78 B 2.1 B 5.71 B 2.35 B 2.14 B 1.98 B 4.05 B -2.75 B 8.74 B 1.93 B 456 M -39.1 B

Capital Expenditure

2.05 B 3.05 B 9.61 B 10.4 B -2.64 B -2.26 B -2.26 B - -1.7 B -2.06 B -2.34 B -5.66 B -2.88 B -2.28 B -4.01 B -3.09 B -1.07 B -1.16 B -1.59 B -3.26 B -2.4 B -1.71 B -1.72 B -2.55 B -3.1 B -1.15 B -2.24 B -5.79 B -1.54 B -1.59 B -1.32 B -2.69 B -2.45 B -4.27 B -5.47 B -9.54 B -7.68 B -4.56 B -5.04 B -4.95 B -6.06 B -4.39 B -3.59 B -5.05 B -6.62 B -2.6 B -2.88 B -7.46 B -6.83 B -2.91 B -4.83 B -973 M

Free Cash Flow

-2.5 B 1.09 B -4.13 B -14.1 B 5.67 B 6.31 B 6.31 B - 4.94 B 2.14 B 5.48 B 3.36 B 3.01 B 2.77 B 9.09 B 4.82 B 701 M 595 M 5.84 B 313 M 4.53 B 3.59 B 10.4 B 4.72 B 4.93 B 1.65 B 10.6 B 400 M 2.73 B 2.77 B 8.61 B 4.76 B 5.93 B -1.69 B 397 M -7.69 B -4.54 B -4.14 B -1.05 B -2.8 B -3.27 B -2.29 B 2.12 B -2.71 B -4.47 B -628 M 1.17 B -10.2 B 1.91 B -982 M -4.37 B -40 B

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company ОГК-2, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Utilities regulated electric sector

Issuer Price % 24h Market Cap Country
Саратовэнерго Саратовэнерго
SARE
- - - russiaRussia
Сахалинэнерго Сахалинэнерго
SLEN
- - - russiaRussia
Ameren Corporation Ameren Corporation
AEE
$ 104.25 0.44 % $ 28.2 B usaUSA
CMS Energy Corporation CMS Energy Corporation
CMS
$ 66.88 0.03 % $ 20.1 B usaUSA
DTE Energy Company DTE Energy Company
DTE
$ 131.72 0.21 % $ 27.3 B usaUSA
Duke Energy Corporation Duke Energy Corporation
DUK
$ 119.08 0.68 % $ 92.5 B usaUSA
Consolidated Edison Consolidated Edison
ED
$ 105.99 0.01 % $ 37.9 B usaUSA
Avangrid Avangrid
AGR
- - $ 13.9 B usaUSA
Edison International Edison International
EIX
$ 56.58 1.04 % $ 21.8 B usaUSA
Eversource Energy Eversource Energy
ES
$ 68.37 0.73 % $ 25.4 B usaUSA
Evergy Evergy
EVRG
$ 81.25 0.44 % $ 18.7 B usaUSA
American Electric Power Company American Electric Power Company
AEP
$ 122.53 0.28 % $ 65.5 B usaUSA
Hawaiian Electric Industries Hawaiian Electric Industries
HE
$ 10.39 0.05 % $ 1.79 B usaUSA
IDACORP IDACORP
IDA
$ 134.42 0.28 % $ 7.29 B usaUSA
Korea Electric Power Corporation Korea Electric Power Corporation
KEP
$ 11.6 2.69 % $ 7.45 B south-koreaSouth-korea
Alliant Energy Corporation Alliant Energy Corporation
LNT
$ 67.08 0.55 % $ 17.2 B usaUSA
NextEra Energy NextEra Energy
NEE
$ 81.97 0.38 % $ 169 B usaUSA
OGE Energy Corp. OGE Energy Corp.
OGE
$ 46.34 0.98 % $ 9.36 B usaUSA
Pampa Energía S.A. Pampa Energía S.A.
PAM
$ 86.61 0.09 % $ 118 K argentinaArgentina
PG&E Corporation PG&E Corporation
PCG
$ 13.71 0.65 % $ 30.1 B usaUSA
Portland General Electric Company Portland General Electric Company
POR
$ 48.31 0.15 % $ 5.34 B usaUSA
PPL Corporation PPL Corporation
PPL
$ 33.83 0.38 % $ 25 B usaUSA
The Southern Company The Southern Company
SO
$ 86.92 0.71 % $ 95.9 B usaUSA
WEC Energy Group WEC Energy Group
WEC
$ 104.92 0.38 % $ 33.8 B usaUSA
Xcel Energy Xcel Energy
XEL
$ 74.42 0.11 % $ 43.7 B usaUSA
Pinnacle West Capital Corporation Pinnacle West Capital Corporation
PNW
$ 95.63 0.44 % $ 11.4 B usaUSA