
Annual report 2021
added 12-23-2023
O2Micro International Limited Balance Sheet 2011-2026 | OIIM
Annual Balance Sheet O2Micro International Limited
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
- | - | - | - | - | -27 M | -37.9 M | -39 M | -38.1 M | -17.7 M | -25.9 M |
Long Term Debt |
- | - | - | - | - | - | - | - | - | 8.24 M | 66 K |
Long Term Debt Current |
- | 865 K | 827 K | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
2.53 M | 2.88 M | 2.8 M | 1.09 M | 1.35 M | 1.29 M | 411 K | 642 K | 1.05 M | 8.24 M | 823 K |
Total Current Liabilities |
16.3 M | 15.1 M | 11.1 M | 9.18 M | 7.18 M | 8.61 M | 12.7 M | 8.83 M | 9.76 M | 10.7 M | 15.5 M |
Total Liabilities |
18.9 M | 17.9 M | 13.9 M | 10.3 M | 8.53 M | 9.9 M | 13.1 M | 9.47 M | 10.8 M | 823 K | 16.3 M |
Deferred Revenue |
- | 272 K | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-35.2 M | -46.7 M | -51.8 M | -45.9 M | -47.5 M | -41.4 M | -38.4 M | -17.3 M | -2.23 M | 42.7 M | 42.7 M |
Total Assets |
118 M | 102 M | 89 M | 89.3 M | 85.1 M | 90.7 M | 96.2 M | 117 M | 137 M | 198 M | 198 M |
Cash and Cash Equivalents |
- | 18.8 M | 10.7 M | 32.4 M | 28.5 M | 31.3 M | 41.2 M | 41.1 M | 42.3 M | 27.9 M | 32.6 M |
Book Value |
99.5 M | 84.1 M | 75.1 M | 79 M | 76.6 M | 80.8 M | 83.1 M | 107 M | 127 M | 198 M | 182 M |
Total Shareholders Equity |
99.5 M | 84.1 M | 75.1 M | 79 M | 76.6 M | 80.8 M | 83.1 M | 107 M | 127 M | 150 M | 182 M |
All numbers in USD currency
Quarterly Balance Sheet O2Micro International Limited
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
- | - | - | - | 1.78 M | - | - | - | 2.09 M | - | - | - | 1.93 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | 2.53 M | - | - | - | 2.88 M | - | - | - | 2.8 M | - | - | - | 1.09 M | - | - | - | 1.35 M | - | - | - | 1.29 M | - | - | - | 2.62 M | - | - | - | 642 K | - | - | - | 1.05 M | - | - | - | 10.3 M | - | - | - | 823 K | - | - | - |
Total Liabilities |
- | - | - | - | 18.9 M | - | - | - | 17.9 M | - | - | - | 13.9 M | - | - | - | 10.3 M | - | - | - | 8.53 M | - | - | - | 9.9 M | - | - | - | 13.1 M | - | - | - | 9.47 M | - | - | - | 10.8 M | - | - | - | 21 M | - | - | - | 16.3 M | - | - | - |
Retained Earnings |
- | - | - | - | -35.2 M | - | - | - | -46.7 M | - | - | - | -51.8 M | - | - | - | -45.9 M | - | - | - | -47.5 M | - | - | - | -41.4 M | - | - | - | -38.4 M | - | - | - | -17.3 M | - | - | - | -2.23 M | - | - | - | 16.9 M | - | - | - | 42.7 M | - | - | - |
Total Assets |
- | - | - | - | 118 M | - | - | - | 102 M | - | - | - | 89 M | - | - | - | 89.3 M | - | - | - | 85.1 M | - | - | - | 90.7 M | - | - | - | 96.2 M | - | - | - | 117 M | - | - | - | 137 M | - | - | - | 171 M | - | - | - | 198 M | - | - | - |
Cash and Cash Equivalents |
- | - | - | - | 20.8 M | - | - | - | 18.8 M | - | - | - | 10.7 M | - | - | - | 32.4 M | - | - | - | 28.5 M | - | - | - | 31.3 M | - | - | - | 41.2 M | - | - | - | 41.1 M | - | - | - | 42.3 M | - | - | - | 27.9 M | - | - | - | 32.6 M | - | - | - |
Book Value |
- | - | - | - | 99.5 M | - | - | - | 84.1 M | - | - | - | 75.1 M | - | - | - | 79 M | - | - | - | 76.6 M | - | - | - | 80.8 M | - | - | - | 83.1 M | - | - | - | 107 M | - | - | - | 127 M | - | - | - | 150 M | - | - | - | 182 M | - | - | - |
Total Shareholders Equity |
- | - | - | - | 99.5 M | - | - | - | 84.1 M | - | - | - | 75.1 M | - | - | - | 79 M | - | - | - | 76.6 M | - | - | - | 80.8 M | - | - | - | 83.1 M | - | - | - | 107 M | - | - | - | 127 M | - | - | - | 150 M | - | - | - | 182 M | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of O2Micro International Limited, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Semiconductors
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Resonant Inc.
RESN
|
- | - | $ 301 M | ||
|
Brooks Automation, Inc.
BRKS
|
- | -2.73 % | $ 8.41 B | ||
|
Applied Optoelectronics
AAOI
|
$ 102.17 | 21.3 % | $ 6.15 B | ||
|
ACM Research
ACMR
|
$ 57.22 | 2.77 % | $ 3.56 B | ||
|
Daqo New Energy Corp.
DQ
|
$ 23.42 | -2.9 % | $ 7.75 B | ||
|
DSP Group, Inc.
DSPG
|
- | -0.05 % | $ 533 M | ||
|
Himax Technologies
HIMX
|
$ 7.32 | 0.48 % | $ 2.15 B | ||
|
ChipMOS TECHNOLOGIES
IMOS
|
$ 42.88 | -4.57 % | $ 16.4 B | ||
|
Maxim Integrated Products, Inc.
MXIM
|
- | - | $ 27.7 B | ||
|
AXT
AXTI
|
$ 46.09 | 21.6 % | $ 1.97 B | ||
|
Cree, Inc.
CREE
|
- | - | $ 9.17 B | ||
|
Inphi Corporation
IPHI
|
- | -1.08 % | $ 9.25 B | ||
|
MoSys, Inc.
MOSY
|
- | -4.43 % | $ 31.9 M | ||
|
Allegro MicroSystems
ALGM
|
$ 36.64 | 0.45 % | $ 6.88 B | ||
|
Xilinx, Inc.
XLNX
|
- | -0.75 % | $ 53.8 B | ||
|
Applied Materials
AMAT
|
$ 371.91 | -0.1 % | $ 308 B | ||
|
Ambarella
AMBA
|
$ 61.23 | 1.47 % | $ 2.53 B | ||
|
Axcelis Technologies
ACLS
|
$ 85.82 | 3.88 % | $ 2.71 B | ||
|
Nova Measuring Instruments Ltd.
NVMI
|
$ 445.06 | 1.41 % | $ 13.4 M | ||
|
Advanced Micro Devices
AMD
|
$ 197.8 | -1.2 % | $ 321 B | ||
|
Camtek Ltd.
CAMT
|
$ 170.93 | 2.11 % | $ 7.74 M | ||
|
Amkor Technology
AMKR
|
$ 48.04 | 0.46 % | $ 11.9 B | ||
|
ASML Holding N.V.
ASML
|
$ 1 422.35 | -1.94 % | $ 553 B | ||
|
Analog Devices
ADI
|
$ 354.11 | -0.47 % | $ 175 B | ||
|
ASE Technology Holding Co., Ltd.
ASX
|
$ 24.19 | -0.41 % | $ 17.8 B | - | |
|
Amtech Systems
ASYS
|
$ 13.99 | 7.16 % | $ 199 M | ||
|
Atomera Incorporated
ATOM
|
$ 5.17 | 2.48 % | $ 159 M | ||
|
CMC Materials
CCMP
|
- | -0.45 % | $ 4.94 B | ||
|
Silicon Motion Technology Corporation
SIMO
|
$ 128.93 | -0.24 % | $ 17.4 B | ||
|
Sequans Communications S.A.
SQNS
|
$ 3.16 | 9.34 % | $ 405 M | ||
|
STMicroelectronics N.V.
STM
|
$ 33.36 | -0.74 % | $ 29.8 B | ||
|
CEVA
CEVA
|
$ 21.44 | 2.78 % | $ 506 M | ||
|
Taiwan Semiconductor Manufacturing Company Limited
TSM
|
$ 370.74 | -1.03 % | $ 2.36 T | ||
|
Aehr Test Systems
AEHR
|
$ 42.8 | 14.35 % | $ 1.27 B | ||
|
United Microelectronics Corporation
UMC
|
$ 10.46 | 0.14 % | $ 81.4 B | ||
|
Broadcom
AVGO
|
$ 317.64 | -0.61 % | $ 1.47 T | ||
|
WISeKey International Holding AG
WKEY
|
$ 7.08 | -0.28 % | $ 796 M | ||
|
Cohu
COHU
|
$ 30.89 | 2.28 % | $ 1.44 B | ||
|
Cirrus Logic
CRUS
|
$ 142.75 | 1.16 % | $ 7.59 B | ||
|
eMagin Corporation
EMAN
|
- | -0.24 % | $ 157 M | ||
|
EMCORE Corporation
EMKR
|
- | 0.98 % | $ 28 M | ||
|
Entegris
ENTG
|
$ 135.27 | 2.13 % | $ 20.4 B | ||
|
FormFactor
FORM
|
$ 98.28 | -0.6 % | $ 7.6 B | ||
|
GSI Technology
GSIT
|
$ 8.76 | 7.35 % | $ 223 M | ||
|
Ichor Holdings, Ltd.
ICHR
|
$ 48.45 | 1.89 % | $ 1.66 B | ||
|
Intel Corporation
INTC
|
$ 45.55 | -0.13 % | $ 206 B | ||
|
inTEST Corporation
INTT
|
$ 12.05 | 3.43 % | $ 144 M | ||
|
IPG Photonics Corporation
IPGP
|
$ 133.34 | 1.35 % | $ 5.65 B | ||
|
KLA Corporation
KLAC
|
$ 1 529.99 | 0.36 % | $ 204 B |