
Quarterly report 2023-Q2
added 08-10-2023
eMagin Corporation Balance Sheet 2011-2025 | EMAN
Annual Balance Sheet eMagin Corporation
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
9.32 M | 5.98 M | -4.48 M | 3.24 M | -3.36 M | 282 K | -3.55 M | -9.27 M | -5.29 M | -4.03 M | -4.38 M | -7.57 M |
Long Term Debt |
13.6 M | 11.6 M | 982 K | - | - | - | - | - | - | - | - | - |
Long Term Debt Current |
54 K | 60 K | 51 K | 775 K | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | 17.1 M | 3.09 M | - | - | - | - | - | - | - | - |
Total Current Liabilities |
6.96 M | 8.94 M | 14.3 M | 8.79 M | 7.45 M | 9.82 M | 6.75 M | 4.68 M | 4.05 M | 4.68 M | 3.91 M | 3.82 M |
Total Liabilities |
49.3 M | 33.1 M | 31.4 M | 11.9 M | 7.45 M | 9.82 M | 6.75 M | 4.68 M | 4.05 M | 4.68 M | 3.91 M | 3.82 M |
Deferred Revenue |
12 K | 54 K | 425 K | 277 K | 38 K | 765 K | - | 136 K | 405 K | 221 K | 132 K | 138 K |
Retained Earnings |
-258 M | -257 M | -252 M | -241 M | -236 M | -227 M | -219 M | -211 M | -207 M | -202 M | -188 M | -187 M |
Total Assets |
73.1 M | 51.4 M | 47.6 M | 29.6 M | 25.4 M | 27.3 M | 27.2 M | 28.1 M | 25.1 M | 28.7 M | 39.5 M | 37.9 M |
Cash and Cash Equivalents |
4.35 M | 5.72 M | 8.32 M | 3.52 M | 3.36 M | 3.53 M | 5.24 M | 9.27 M | 5.29 M | 4.03 M | 4.38 M | 7.57 M |
Book Value |
23.8 M | 18.2 M | 16.2 M | 17.7 M | 18 M | 17.5 M | 20.5 M | 23.4 M | 21.1 M | 24 M | 35.6 M | 34.1 M |
Total Shareholders Equity |
23.8 M | 18.2 M | 16.2 M | 17.7 M | 18 M | 17.5 M | 20.5 M | 23.4 M | 21.1 M | 24 M | 35.6 M | 34.1 M |
All numbers in USD currency
Quarterly Balance Sheet eMagin Corporation
| 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
13.5 M | 13.5 M | 13.6 M | 13.7 M | 11.6 M | 11.6 M | 11.6 M | 11.6 M | 11.6 M | 11.7 M | 1.9 M | 500 K | 400 K | 2.2 M | 24 K | 2 M | 900 K | 2.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
61.5 M | 50.5 M | 49.3 M | 39.5 M | 38.3 M | 39.5 M | 33.1 M | 35.6 M | 35.6 M | 34.8 M | 31.4 M | 31.4 M | 31.4 M | 31.4 M | 11.9 M | 11.9 M | 11.9 M | 11.9 M | 7.45 M | 7.45 M | 7.45 M | 7.45 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.82 M | 4.7 M | 15.2 M | - |
Deferred Revenue |
12 K | 12 K | 12 K | 12 K | 114 K | 12 K | 54 K | 65 K | 86 K | 124 K | 425 K | 425 K | 425 K | 425 K | 277 K | 277 K | 277 K | 277 K | 38 K | 38 K | 38 K | 188 K | 765 K | 988 K | 1.23 M | - | 445 K | 445 K | 445 K | - | 80 K | - | - | - | 331 K | - | - | - | 66 K | - | - | - | 60 K | - | - | - | 138 K | 55 K | 140 K | - |
Retained Earnings |
-272 M | -261 M | -258 M | -259 M | -259 M | -257 M | -257 M | -258 M | -260 M | -259 M | -252 M | -252 M | -252 M | -252 M | -241 M | -241 M | -241 M | -241 M | -236 M | -236 M | -236 M | -236 M | -227 M | -227 M | -227 M | -227 M | -219 M | -219 M | -219 M | -219 M | -211 M | -211 M | -211 M | -211 M | -207 M | -207 M | -207 M | -207 M | -202 M | -202 M | -202 M | -202 M | -188 M | -188 M | -188 M | -188 M | -187 M | -187 M | -187 M | -187 M |
Total Assets |
73.2 M | 73.1 M | 73.1 M | 60 M | 57.5 M | 58.3 M | 51.4 M | 52.4 M | 50.6 M | 49.1 M | 47.6 M | 47.6 M | 47.6 M | 47.6 M | 29.6 M | 29.6 M | 29.6 M | 29.6 M | 25.4 M | 25.4 M | 25.4 M | 25.4 M | 27.3 M | 27.3 M | 27.3 M | 27.3 M | 27.2 M | 27.2 M | 27.2 M | 27.2 M | 28.1 M | 28.1 M | 28.1 M | 28.1 M | 25.1 M | 25.1 M | 25.1 M | 25.1 M | 28.7 M | 28.7 M | 28.7 M | 28.7 M | 39.5 M | 39.5 M | 39.5 M | 39.5 M | 37.9 M | 37.9 M | 37.9 M | 37.9 M |
Cash and Cash Equivalents |
3.26 M | 3.85 M | 4.35 M | 3.86 M | 4.29 M | 3.86 M | 5.72 M | 7.34 M | 10.6 M | 10.7 M | 8.32 M | 8.32 M | 8.32 M | 8.32 M | 3.52 M | 3.52 M | 3.52 M | 3.52 M | 3.36 M | 3.36 M | 3.36 M | 3.36 M | 3.53 M | 1.96 M | 4.87 M | 3.75 M | 5.24 M | 5.24 M | 5.24 M | 5.24 M | 9.27 M | 9.27 M | 9.27 M | 9.27 M | 5.29 M | 5.29 M | 5.29 M | 5.29 M | 4.03 M | 4.03 M | 4.03 M | 4.03 M | 4.38 M | 4.38 M | 4.38 M | 4.38 M | 7.57 M | 7.57 M | 7.57 M | 7.57 M |
Book Value |
11.7 M | 22.6 M | 23.8 M | 20.5 M | 19.1 M | 18.7 M | 18.2 M | 16.8 M | 15 M | 14.3 M | 16.2 M | 16.2 M | 16.2 M | 16.2 M | 17.7 M | 17.7 M | 17.7 M | 17.7 M | 18 M | 18 M | 18 M | 18 M | 27.3 M | 27.3 M | 27.3 M | 27.3 M | 27.2 M | 27.2 M | 27.2 M | 27.2 M | 28.1 M | 28.1 M | 28.1 M | 28.1 M | 25.1 M | 25.1 M | 25.1 M | 25.1 M | 28.7 M | 28.7 M | 28.7 M | 28.7 M | 39.5 M | 39.5 M | 39.5 M | 39.5 M | 34.1 M | 33.2 M | 22.7 M | 37.9 M |
Total Shareholders Equity |
11.7 M | 22.6 M | 23.8 M | 20.5 M | 19.1 M | 18.7 M | 18.2 M | 16.8 M | 15 M | 14.3 M | 16.2 M | 16.2 M | 16.2 M | 16.2 M | 17.7 M | 17.7 M | 17.7 M | 17.7 M | 18 M | 18 M | 18 M | 18 M | 17.5 M | 17.5 M | 17.5 M | 17.5 M | 20.5 M | 20.5 M | 20.5 M | 20.5 M | 23.4 M | 23.4 M | 23.4 M | 23.4 M | 21.1 M | 21.1 M | 21.1 M | 21.1 M | 24 M | 24 M | 24 M | 24 M | 35.6 M | 35.6 M | 35.6 M | 35.6 M | 34.1 M | 34.1 M | 34.1 M | 34.1 M |
All numbers in USD currency
Balance Sheet is a fundamental financial report of eMagin Corporation, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Semiconductors
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Ambarella
AMBA
|
$ 73.82 | -1.94 % | $ 3.05 B | ||
|
Resonant Inc.
RESN
|
- | - | $ 301 M | ||
|
Brooks Automation, Inc.
BRKS
|
- | -2.73 % | $ 8.41 B | ||
|
ASML Holding N.V.
ASML
|
$ 1 088.77 | 0.73 % | $ 428 B | ||
|
ASE Technology Holding Co., Ltd.
ASX
|
$ 15.62 | -0.95 % | $ 17.8 B | - | |
|
Axcelis Technologies
ACLS
|
$ 86.91 | 1.52 % | $ 2.85 B | ||
|
CMC Materials
CCMP
|
- | -0.45 % | $ 4.94 B | ||
|
Entegris
ENTG
|
$ 90.27 | -2.46 % | $ 13.6 B | ||
|
Analog Devices
ADI
|
$ 280.67 | 0.48 % | $ 139 B | ||
|
DSP Group, Inc.
DSPG
|
- | -0.05 % | $ 533 M | ||
|
Camtek Ltd.
CAMT
|
$ 109.85 | -1.88 % | $ 4.97 M | ||
|
ACM Research
ACMR
|
$ 37.65 | -3.04 % | $ 2.34 B | ||
|
Maxim Integrated Products, Inc.
MXIM
|
- | - | $ 27.7 B | ||
|
Cree, Inc.
CREE
|
- | - | $ 9.17 B | ||
|
Inphi Corporation
IPHI
|
- | -1.08 % | $ 9.25 B | ||
|
MoSys, Inc.
MOSY
|
- | -4.43 % | $ 31.9 M | ||
|
O2Micro International Limited
OIIM
|
- | - | $ 143 M | ||
|
CEVA
CEVA
|
$ 21.34 | -2.27 % | $ 504 M | ||
|
Xilinx, Inc.
XLNX
|
- | -0.75 % | $ 53.8 B | ||
|
EMCORE Corporation
EMKR
|
- | 0.98 % | $ 28 M | ||
|
Himax Technologies
HIMX
|
$ 8.46 | -2.55 % | $ 2.15 B | ||
|
ChipMOS TECHNOLOGIES
IMOS
|
$ 28.34 | -1.94 % | $ 16.4 B | ||
|
Cohu
COHU
|
$ 23.66 | -0.92 % | $ 1.11 B | ||
|
Ichor Holdings, Ltd.
ICHR
|
$ 17.86 | 0.25 % | $ 585 M | ||
|
Allegro MicroSystems
ALGM
|
$ 27.02 | -0.33 % | $ 5.07 B | ||
|
KLA Corporation
KLAC
|
$ 1 229.4 | 2.97 % | $ 164 B | ||
|
Broadcom
AVGO
|
$ 339.45 | -5.69 % | $ 1.57 T | ||
|
Daqo New Energy Corp.
DQ
|
$ 31.92 | -1.02 % | $ 10.6 B | ||
|
AXT
AXTI
|
$ 14.84 | 0.21 % | $ 633 M | ||
|
nLIGHT
LASR
|
$ 36.17 | 0.12 % | $ 1.73 B | ||
|
Aehr Test Systems
AEHR
|
$ 23.07 | -5.82 % | $ 682 M | ||
|
Amtech Systems
ASYS
|
$ 11.65 | 6.06 % | $ 166 M | ||
|
GSI Technology
GSIT
|
$ 5.38 | -6.25 % | $ 137 M | ||
|
FormFactor
FORM
|
$ 56.27 | 1.5 % | $ 4.35 B | ||
|
Atomera Incorporated
ATOM
|
$ 2.36 | -0.63 % | $ 64.2 M | ||
|
Cirrus Logic
CRUS
|
$ 122.77 | 0.2 % | $ 6.52 B | ||
|
Intel Corporation
INTC
|
$ 37.52 | -0.77 % | $ 161 B | ||
|
inTEST Corporation
INTT
|
$ 7.36 | -3.16 % | $ 88 M | ||
|
Everspin Technologies
MRAM
|
$ 9.02 | -1.53 % | $ 195 M | ||
|
Microchip Technology Incorporated
MCHP
|
$ 67.35 | 0.25 % | $ 36.5 B | ||
|
Applied Materials
AMAT
|
$ 261.54 | 0.9 % | $ 216 B | ||
|
Applied Optoelectronics
AAOI
|
$ 29.77 | -7.14 % | $ 1.24 B | ||
|
MaxLinear
MXL
|
$ 17.38 | -0.17 % | $ 1.45 B | ||
|
Advanced Micro Devices
AMD
|
$ 207.04 | -1.77 % | $ 335 B | ||
|
NVE Corporation
NVEC
|
$ 71.2 | 0.78 % | $ 344 M | ||
|
Universal Display Corporation
OLED
|
$ 119.07 | 0.75 % | $ 5.66 B | ||
|
IPG Photonics Corporation
IPGP
|
$ 77.75 | 0.82 % | $ 3.45 B | ||
|
Nova Measuring Instruments Ltd.
NVMI
|
$ 324.49 | 2.74 % | $ 9.45 M | ||
|
Lam Research Corporation
LRCX
|
$ 164.96 | 2.77 % | $ 212 B |