eMagin Corporation logo
eMagin Corporation EMAN

Quarterly report 2023-Q2
added 08-10-2023

report update icon

eMagin Corporation Balance Sheet 2011-2025 | EMAN

Annual Balance Sheet eMagin Corporation

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

9.32 M 5.98 M -4.48 M 3.24 M -3.36 M 282 K -3.55 M -9.27 M -5.29 M -4.03 M -4.38 M -7.57 M

Long Term Debt

13.6 M 11.6 M 982 K - - - - - - - - -

Long Term Debt Current

54 K 60 K 51 K 775 K - - - - - - - -

Total Non Current Liabilities

- - 17.1 M 3.09 M - - - - - - - -

Total Current Liabilities

6.96 M 8.94 M 14.3 M 8.79 M 7.45 M 9.82 M 6.75 M 4.68 M 4.05 M 4.68 M 3.91 M 3.82 M

Total Liabilities

49.3 M 33.1 M 31.4 M 11.9 M 7.45 M 9.82 M 6.75 M 4.68 M 4.05 M 4.68 M 3.91 M 3.82 M

Deferred Revenue

12 K 54 K 425 K 277 K 38 K 765 K - 136 K 405 K 221 K 132 K 138 K

Retained Earnings

-258 M -257 M -252 M -241 M -236 M -227 M -219 M -211 M -207 M -202 M -188 M -187 M

Total Assets

73.1 M 51.4 M 47.6 M 29.6 M 25.4 M 27.3 M 27.2 M 28.1 M 25.1 M 28.7 M 39.5 M 37.9 M

Cash and Cash Equivalents

4.35 M 5.72 M 8.32 M 3.52 M 3.36 M 3.53 M 5.24 M 9.27 M 5.29 M 4.03 M 4.38 M 7.57 M

Book Value

23.8 M 18.2 M 16.2 M 17.7 M 18 M 17.5 M 20.5 M 23.4 M 21.1 M 24 M 35.6 M 34.1 M

Total Shareholders Equity

23.8 M 18.2 M 16.2 M 17.7 M 18 M 17.5 M 20.5 M 23.4 M 21.1 M 24 M 35.6 M 34.1 M

All numbers in USD currency

Quarterly Balance Sheet eMagin Corporation

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

13.5 M 13.5 M 13.6 M 13.7 M 11.6 M 11.6 M 11.6 M 11.6 M 11.6 M 11.7 M 1.9 M 500 K 400 K 2.2 M 24 K 2 M 900 K 2.5 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

61.5 M 50.5 M 49.3 M 39.5 M 38.3 M 39.5 M 33.1 M 35.6 M 35.6 M 34.8 M 31.4 M 31.4 M 31.4 M 31.4 M 11.9 M 11.9 M 11.9 M 11.9 M 7.45 M 7.45 M 7.45 M 7.45 M - - - - - - - - - - - - - - - - - - - - - - - - 3.82 M 4.7 M 15.2 M -

Deferred Revenue

12 K 12 K 12 K 12 K 114 K 12 K 54 K 65 K 86 K 124 K 425 K 425 K 425 K 425 K 277 K 277 K 277 K 277 K 38 K 38 K 38 K 188 K 765 K 988 K 1.23 M - 445 K 445 K 445 K - 80 K - - - 331 K - - - 66 K - - - 60 K - - - 138 K 55 K 140 K -

Retained Earnings

-272 M -261 M -258 M -259 M -259 M -257 M -257 M -258 M -260 M -259 M -252 M -252 M -252 M -252 M -241 M -241 M -241 M -241 M -236 M -236 M -236 M -236 M -227 M -227 M -227 M -227 M -219 M -219 M -219 M -219 M -211 M -211 M -211 M -211 M -207 M -207 M -207 M -207 M -202 M -202 M -202 M -202 M -188 M -188 M -188 M -188 M -187 M -187 M -187 M -187 M

Total Assets

73.2 M 73.1 M 73.1 M 60 M 57.5 M 58.3 M 51.4 M 52.4 M 50.6 M 49.1 M 47.6 M 47.6 M 47.6 M 47.6 M 29.6 M 29.6 M 29.6 M 29.6 M 25.4 M 25.4 M 25.4 M 25.4 M 27.3 M 27.3 M 27.3 M 27.3 M 27.2 M 27.2 M 27.2 M 27.2 M 28.1 M 28.1 M 28.1 M 28.1 M 25.1 M 25.1 M 25.1 M 25.1 M 28.7 M 28.7 M 28.7 M 28.7 M 39.5 M 39.5 M 39.5 M 39.5 M 37.9 M 37.9 M 37.9 M 37.9 M

Cash and Cash Equivalents

3.26 M 3.85 M 4.35 M 3.86 M 4.29 M 3.86 M 5.72 M 7.34 M 10.6 M 10.7 M 8.32 M 8.32 M 8.32 M 8.32 M 3.52 M 3.52 M 3.52 M 3.52 M 3.36 M 3.36 M 3.36 M 3.36 M 3.53 M 1.96 M 4.87 M 3.75 M 5.24 M 5.24 M 5.24 M 5.24 M 9.27 M 9.27 M 9.27 M 9.27 M 5.29 M 5.29 M 5.29 M 5.29 M 4.03 M 4.03 M 4.03 M 4.03 M 4.38 M 4.38 M 4.38 M 4.38 M 7.57 M 7.57 M 7.57 M 7.57 M

Book Value

11.7 M 22.6 M 23.8 M 20.5 M 19.1 M 18.7 M 18.2 M 16.8 M 15 M 14.3 M 16.2 M 16.2 M 16.2 M 16.2 M 17.7 M 17.7 M 17.7 M 17.7 M 18 M 18 M 18 M 18 M 27.3 M 27.3 M 27.3 M 27.3 M 27.2 M 27.2 M 27.2 M 27.2 M 28.1 M 28.1 M 28.1 M 28.1 M 25.1 M 25.1 M 25.1 M 25.1 M 28.7 M 28.7 M 28.7 M 28.7 M 39.5 M 39.5 M 39.5 M 39.5 M 34.1 M 33.2 M 22.7 M 37.9 M

Total Shareholders Equity

11.7 M 22.6 M 23.8 M 20.5 M 19.1 M 18.7 M 18.2 M 16.8 M 15 M 14.3 M 16.2 M 16.2 M 16.2 M 16.2 M 17.7 M 17.7 M 17.7 M 17.7 M 18 M 18 M 18 M 18 M 17.5 M 17.5 M 17.5 M 17.5 M 20.5 M 20.5 M 20.5 M 20.5 M 23.4 M 23.4 M 23.4 M 23.4 M 21.1 M 21.1 M 21.1 M 21.1 M 24 M 24 M 24 M 24 M 35.6 M 35.6 M 35.6 M 35.6 M 34.1 M 34.1 M 34.1 M 34.1 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of eMagin Corporation, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Semiconductors

Issuer Price % 24h Market Cap Country
Ambarella Ambarella
AMBA
$ 73.96 -1.75 % $ 3.05 B usaUSA
Resonant Inc. Resonant Inc.
RESN
- - $ 301 M usaUSA
ASML Holding N.V. ASML Holding N.V.
ASML
$ 1 087.57 0.62 % $ 428 B niderlandNiderland
Brooks Automation, Inc. Brooks Automation, Inc.
BRKS
- -2.73 % $ 8.41 B usaUSA
ASE Technology Holding Co., Ltd. ASE Technology Holding Co., Ltd.
ASX
$ 15.64 -0.76 % $ 17.8 B -
Entegris Entegris
ENTG
$ 89.72 -3.06 % $ 13.5 B usaUSA
Axcelis Technologies Axcelis Technologies
ACLS
$ 87.26 1.93 % $ 2.86 B usaUSA
ChipMOS TECHNOLOGIES ChipMOS TECHNOLOGIES
IMOS
$ 28.33 -2.04 % $ 16.4 B taiwanTaiwan
CMC Materials CMC Materials
CCMP
- -0.45 % $ 4.94 B usaUSA
Analog Devices Analog Devices
ADI
$ 281.37 0.73 % $ 139 B usaUSA
KLA Corporation KLA Corporation
KLAC
$ 1 228.84 2.92 % $ 163 B usaUSA
DSP Group, Inc. DSP Group, Inc.
DSPG
- -0.05 % $ 533 M usaUSA
Camtek Ltd. Camtek Ltd.
CAMT
$ 109.33 -2.34 % $ 4.95 M israelIsrael
ACM Research ACM Research
ACMR
$ 37.76 -2.77 % $ 2.35 B usaUSA
Maxim Integrated Products, Inc. Maxim Integrated Products, Inc.
MXIM
- - $ 27.7 B usaUSA
Cree, Inc. Cree, Inc.
CREE
- - $ 9.17 B usaUSA
Inphi Corporation Inphi Corporation
IPHI
- -1.08 % $ 9.25 B usaUSA
MoSys, Inc. MoSys, Inc.
MOSY
- -4.43 % $ 31.9 M usaUSA
O2Micro International Limited O2Micro International Limited
OIIM
- - $ 143 M cayman-islandsCayman-islands
NVE Corporation NVE Corporation
NVEC
$ 71.55 1.27 % $ 346 M usaUSA
Universal Display Corporation Universal Display Corporation
OLED
$ 118.86 0.58 % $ 5.65 B usaUSA
CEVA CEVA
CEVA
$ 21.35 -2.2 % $ 504 M usaUSA
Xilinx, Inc. Xilinx, Inc.
XLNX
- -0.75 % $ 53.8 B usaUSA
EMCORE Corporation EMCORE Corporation
EMKR
- 0.98 % $ 28 M usaUSA
Himax Technologies Himax Technologies
HIMX
$ 8.46 -2.53 % $ 2.15 B taiwanTaiwan
Cohu Cohu
COHU
$ 23.7 -0.75 % $ 1.11 B usaUSA
Ichor Holdings, Ltd. Ichor Holdings, Ltd.
ICHR
$ 17.92 0.56 % $ 587 M usaUSA
Pixelworks Pixelworks
PXLW
$ 6.0 -0.99 % $ 337 M usaUSA
QuickLogic Corporation QuickLogic Corporation
QUIK
$ 6.17 -1.75 % $ 77.7 M usaUSA
Allegro MicroSystems Allegro MicroSystems
ALGM
$ 27.04 -0.26 % $ 5.08 B usaUSA
Broadcom Broadcom
AVGO
$ 339.78 -5.6 % $ 1.57 T usaUSA
Daqo New Energy Corp. Daqo New Energy Corp.
DQ
$ 32.09 -0.53 % $ 10.6 B chinaChina
Silicon Motion Technology Corporation Silicon Motion Technology Corporation
SIMO
$ 87.56 -0.17 % $ 11.8 B taiwanTaiwan
Silicon Laboratories Silicon Laboratories
SLAB
$ 133.93 -1.8 % $ 4.31 B usaUSA
Semtech Corporation Semtech Corporation
SMTC
$ 73.57 0.94 % $ 4.72 B usaUSA
AXT AXT
AXTI
$ 14.96 1.01 % $ 638 M usaUSA
nLIGHT nLIGHT
LASR
$ 36.14 0.04 % $ 1.73 B usaUSA
Sequans Communications S.A. Sequans Communications S.A.
SQNS
$ 5.61 -5.71 % $ 405 M franceFrance
Aehr Test Systems Aehr Test Systems
AEHR
$ 23.19 -5.27 % $ 686 M usaUSA
Amtech Systems Amtech Systems
ASYS
$ 11.6 5.64 % $ 165 M usaUSA
GSI Technology GSI Technology
GSIT
$ 5.42 -5.57 % $ 138 M usaUSA
Tower Semiconductor Ltd. Tower Semiconductor Ltd.
TSEM
$ 118.15 -0.66 % $ 13.1 B israelIsrael
FormFactor FormFactor
FORM
$ 56.39 1.7 % $ 4.36 B usaUSA
Atomera Incorporated Atomera Incorporated
ATOM
$ 2.35 -1.05 % $ 64 M usaUSA
Taiwan Semiconductor Manufacturing Company Limited Taiwan Semiconductor Manufacturing Company Limited
TSM
$ 289.06 -1.03 % $ 2.36 T taiwanTaiwan
Cirrus Logic Cirrus Logic
CRUS
$ 122.77 0.2 % $ 6.52 B usaUSA
Intel Corporation Intel Corporation
INTC
$ 37.66 -0.41 % $ 161 B usaUSA
inTEST Corporation inTEST Corporation
INTT
$ 7.4 -2.63 % $ 88.5 M usaUSA
Everspin Technologies Everspin Technologies
MRAM
$ 9.01 -1.69 % $ 195 M usaUSA