Pure Cycle Corporation logo
Pure Cycle Corporation PCYO
$ 11.88 0.64%

Annual report 2025
added 11-12-2025

report update icon

Pure Cycle Corporation Financial Statements 2011-2025 | PCYO

Annual Financial Statements Pure Cycle Corporation

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

271 M 288 M 250 M 203 M 334 M 215 M 245 M 274 M 178 M 137 M 119 M 156 M 111 M 55 M 56.5 M

Shares

24.1 M 24.1 M 24 M 24 M 23.9 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 24 M 24 M 24 M 24 M 23.2 M

Historical Prices

11.3 12 10.4 8.48 14.6 11.2 12.6 9.93 8.35 5.5 4.8 4 6.33 2.83 1.88

Net Income

13.1 M 11.6 M 4.7 M 9.62 M 20.1 M 6.75 M 4.81 M 415 K -1.71 M -1.31 M -22.8 M -311 K -4.15 M -17.4 M -6.02 M

Revenue

26.1 M 28.7 M 14.6 M 23 M 17.1 M 25.9 M 20.4 M 6.96 M 1.23 M 452 K 2.32 M 3.09 M 1.86 M 284 K 282 K

Cost of Revenue

10.1 M 8.99 M 6.55 M 6.63 M 6.4 M 18.3 M 13.9 M 4.16 M 803 K 529 K 759 K 775 K 393 K 188 K 160 K

Gross Profit

16 M 19.8 M 8.04 M 16.4 M 10.7 M 7.54 M 6.42 M 2.8 M 424 K -76.6 K 1.44 M 2.23 M 1.46 M 96.4 K 122 K

Operating Income

7.67 M 12.2 M 2.07 M 10.1 M 5.27 M 1.51 M 3 M -309 K -2.13 M -2.18 M -1.68 M -1.24 M -1.09 M -14.5 M -2.3 M

Interest Expense

300 K 197 K - 61 K 99 K 36 K 26.6 K -7.13 K -10.5 K 3.85 K 391 K 239 K 246 K - -

EBITDA

9.97 M 14.3 M 4.23 M 12.2 M 7.04 M 3.29 M 3.31 M -57.5 K -1.78 M -1.93 M -1.26 M -1.13 M -869 K -2.28 M -2.09 M

Operating Expenses

- - - - - 4.61 M 3.42 M 3.11 M 2.56 M 2.1 M 2.87 M 3.4 M 2.55 M 2.59 M 2.42 M

General and Administrative Expenses

7.77 M 6.92 M 5.47 M 5.89 M 5.14 M 4.25 M 3.11 M 2.86 M 2.2 M 1.85 M 2.7 M 3.36 M 2.33 M - -

All numbers in USD currency

Quarterly Income Statement Pure Cycle Corporation

2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

24.1 M 24.1 M 24.1 M 24.1 M 24.1 M 24.1 M 24.1 M 24.1 M 24.1 M 24 M 24 M 24 M 24 M 23.9 M 23.9 M 23.9 M 23.9 M 23.9 M 23.9 M 23.8 M 23.9 M 23.9 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.8 M 23.9 M 24 M 24 M 23.9 M 24 M 24 M 24 M 24 M 24 M 24 M 24 M 24 M 24 M 24 M 24 M 24 M 24 M 22.9 M 24 M 24 M

Net Income

2.26 M 809 K 3.94 M - 2.82 M 118 K 2.06 M - 3.3 M 189 K 159 K - 837 K 1.69 M 1.51 M 18.3 M 624 K 17.4 M 845 K 6.06 M 27 K 845 K 5.76 M 3.01 M 1.26 M 5.76 M 634 K 357 K 55 K 634 K -97 K -501 K -554 K -96.6 K -338 K -521 -422 -338 K -97 -23.1 K 30 -97.5 K 10 -1.68 M -381 K 10.3 K -847 K -3.04 M -1.05 M -847 K -1.33 M -4.15 M -1.42 M -1.33 M -1.36 M -4.6 M -1.36 M -1.36 M

Revenue

5.14 M 4 M 5.75 M - 7.6 M 3.2 M 5.39 M - 6.88 M 3 M 1.34 M - 3.19 M 4.66 M 4.27 M 12.3 M 2.67 M 4.74 M 4.87 M 15.8 M 1.85 M 4.87 M 10.5 M 9.47 M 5.18 M 10.5 M 3.07 M 3.89 M 1.21 M 845 K 1.01 M 658 134 237 K 199 K 149 101 199 K 126 135 120 338 K 570 1.99 M 679 K 393 K 322 K 1.29 M 89.7 K 104 K 46.6 K 98.3 K 32.3 K 46.6 K 41.6 K 93.6 K 32 K 41.6 K

Cost of Revenue

1.88 M 2.47 M 2.09 M - 2.74 M 1.42 M 2.04 M - 2.21 M 1.41 M 1.33 M - 1.39 M 1.51 M 1.38 M 4.95 M 940 K 1.26 M 2.74 M 12.1 M 1.11 M 2.74 M 8.59 M 7.35 M 3.26 M 8.59 M 1.83 M 1.37 M 595 K 1.83 M 495 K 481 K 167 K 430 K 146 K 388 K 135 K 146 K 132 K 492 K 140 K 148 K 223 K 539 K 174 K 223 K 180 K 312 K 115 K 180 K 71.5 K 131 K 44.3 K 71.5 K 47.2 K 114 K 38.4 K 47.2 K

Gross Profit

3.26 M 1.53 M 3.67 M - 4.87 M 1.78 M 3.34 M - 4.67 M 1.59 M 14 K - 1.79 M 3.16 M 2.89 M 7.32 M 1.73 M 3.48 M 2.12 M 3.69 M 744 K 2.12 M 1.87 M 2.88 M 1.92 M 1.87 M 1.25 M 904 K 683 K 1.25 M 580 K 336 K -33 K 580 K 54 K 8 -34 53.6 K -7 -134 -19 191 K 373 1.45 M 504 K 611 K 398 K 975 K 299 K 398 K 367 K 44.4 K 13.2 K 367 K 20.4 K 74.9 K 25.2 K 20.4 K

Operating Income

1.33 M -1.33 M 1.72 M - 3.07 M -368 K 1.76 M - 3.76 M -240 K -1.49 M - 624 K 1.51 M 1.48 M 3.34 M 328 K 2.06 M 953 K 784 K -143 K 953 K 988 K 1.6 M 1.16 M 989 K 519 K -7 K -88 K 519 K -200 K -581 K -631 K -200 K -464 K -618 -533 -464 K -472 -952 -448 -441 K 47 -729 K -351 K -72.3 K -237 K -793 K -217 K -237 K -527 K -1.92 M -664 K -527 K -633 K -1.75 M -509 K -633 K

Interest Expense

- - - - - 64 K 70 K - 40 K -1 K 1.22 M - 10 K 14 K 11 K 41 K 25 K 10 K 10 K 19 K 19 K 10 K - -4.62 K -2.64 K - -1.65 K -5.46 K -1.67 K -1.65 K -2.03 K -7.81 K -2.6 K -2.62 K -2.62 K -8 K -2.67 K -2.62 K -2.66 K - - - - - - - - - - - - - - - - - - -

EBITDA

- - 2.24 M - - - 2.24 M - - - -996 K - 624 K 1.51 M 1.92 M 4.65 M 1.21 M 2.06 M 1.4 M 2.04 M 639 K 1.4 M 1.29 M 2.41 M 1.65 M 1.29 M 758 K 553 K 257 K 758 K -25.1 K -176 K -373 K -25.2 K -348 K 307 K 199 K -348 K 94.1 K 258 K 172 K -346 K 78.9 K -590 K -258 K 6.53 K -189 K -561 K -61 K -189 K -449 K -1.69 M -508 K -449 K -555 K -1.53 M -364 K -555 K

General and Administrative Expenses

1.8 M 2.7 M 1.79 M - 1.65 M 2 M 1.44 M - 805 K 1.71 M 1.39 M - 1.07 M 1.55 M 1.32 M 3.75 M 1.32 M 1.34 M 1.09 M 2.64 M 801 K 1.09 M 801 K 1.86 M 666 K 801 K 639 K 1.82 M 636 K 639 K 661 K 1.41 M 519 K 661 K 443 K 1.29 M 432 K 443 K 422 K 1.17 M 384 K 578 K 648 K 2.15 M 848 K 648 K 620 K 1.6 M 460 K 620 K 838 K 1.8 M 621 K 838 K 600 K 1.67 M 481 K 600 K

All numbers in USD currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Pure Cycle Corporation PCYO
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Pure Cycle Corporation plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated water industry

Issuer Price % 24h Market Cap Country
Мультисистема Мультисистема
MSST
- - - russiaRussia
American Water Works Company American Water Works Company
AWK
$ 131.21 0.86 % $ 25.6 B usaUSA
Consolidated Water Co. Ltd. Consolidated Water Co. Ltd.
CWCO
$ 35.76 1.45 % $ 563 M cayman-islandsCayman-islands
Cadiz Cadiz
CDZI
$ 5.69 -2.98 % $ 429 M usaUSA
Artesian Resources Corporation Artesian Resources Corporation
ARTNA
$ 31.92 0.28 % $ 320 M usaUSA
American States Water Company American States Water Company
AWR
$ 73.85 1.29 % $ 2.77 B usaUSA
Global Water Resources Global Water Resources
GWRS
$ 8.51 -1.85 % $ 206 M usaUSA
California Water Service Group California Water Service Group
CWT
$ 44.17 2.13 % $ 2.59 B usaUSA
The York Water Company The York Water Company
YORW
$ 33.4 0.3 % $ 479 M usaUSA
Companhia de Saneamento Básico do Estado de São Paulo - SABESP Companhia de Saneamento Básico do Estado de São Paulo - SABESP
SBS
$ 25.16 1.74 % $ 17.3 B brasilBrasil
Middlesex Water Company Middlesex Water Company
MSEX
$ 52.82 1.28 % $ 942 M usaUSA
SJW Group SJW Group
SJW
- -1.27 % $ 1.69 B usaUSA
Essential Utilities Essential Utilities
WTRG
$ 38.04 0.98 % $ 10.4 B usaUSA