Polaris PII
$ 66.91
-0.89%
Quarterly report 2024-Q3
added 10-22-2024
Polaris Financial Statements 2011-2024 | PII
Annual Financial Statements Polaris
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
5.28 B | 7.08 B | 7.41 B | 7.1 B | 5.81 B | 5.29 B | 7.32 B | 5.37 B | 4.87 B | 9.57 B | 8.75 B | 5.95 B | 4.4 B |
Shares |
57.1 M | 59.3 M | 61.3 M | 61.9 M | 61.4 M | 62.5 M | 62.9 M | 64.3 M | 66 M | 66.2 M | 68.5 M | 68.8 M | 68.8 M |
Historical Prices |
92.5 | 119 | 121 | 115 | 78.3 | 78.6 | 103 | 75.1 | 75.5 | 130 | 111 | 71.4 | 53 |
Net Income |
503 M | 447 M | 494 M | 125 M | 324 M | 335 M | 172 M | 213 M | 455 M | 454 M | 377 M | 312 M | 228 M |
Revenue |
8.93 B | 8.59 B | 7.44 B | 6.28 B | 6.78 B | 6.08 B | 5.43 B | 4.52 B | 4.72 B | 4.48 B | 3.78 B | 3.21 B | 2.66 B |
Cost of Revenue |
6.97 B | 6.63 B | 5.69 B | 4.75 B | 5.13 B | 4.58 B | 4.1 B | 3.41 B | - | - | - | - | - |
Gross Profit |
1.96 B | 1.96 B | 1.75 B | 1.54 B | 1.65 B | 1.5 B | 1.32 B | 1.11 B | 1.34 B | 1.32 B | 1.12 B | 925 M | 741 M |
Operating Income |
701 M | 804 M | 712 M | 521 M | 484 M | 487 M | 360 M | 350 M | 716 M | 715 M | 578 M | 478 M | 350 M |
Interest Expense |
125 M | 71.7 M | 44.2 M | 66.8 M | 77.6 M | 57 M | 32.2 M | 16.3 M | 11.5 M | 11.2 M | 6.21 M | 5.93 M | 3.99 M |
EBITDA |
960 M | 1.04 B | 928 M | 757 M | 718 M | 698 M | 551 M | 518 M | 868 M | 842 M | 670 M | 549 M | 392 M |
Operating Expenses |
1.34 B | 1.2 B | 1.09 B | 1.1 B | 1.17 B | 1.01 B | 965 M | 755 M | 623 M | 604 M | 543 M | 447 M | 415 M |
General and Administrative Expenses |
423 M | 356 M | 306 M | 296 M | 394 M | 350 M | 331 M | 306 M | 209 M | 203 M | 179 M | 143 M | 130 M |
All numbers in USD currency
Quarterly Income Statement Polaris
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
56.2 M | 56.6 M | 56.9 M | 56.5 M | 57 M | 57.2 M | 57.4 M | 57 M | 59.2 M | 59.9 M | 60.3 M | 60.4 M | 61 M | 61.3 M | 62 M | 61.9 M | 61.9 M | 61.6 M | 61.9 M | 61.4 M | 61.5 M | 61.4 M | 61.3 M | 60.9 M | 62.2 M | 63.2 M | 63.3 M | 63.1 M | 62.6 M | 62.9 M | 63.1 M | 63.1 M | 64.2 M | 64.4 M | 65 M | 65.3 M | 65.9 M | 66.3 M | 66.4 M | 66.3 M | 66.3 M | 66.1 M | 65.8 M | 65.6 M | 69.2 M | 68.9 M | 68.8 M | 68.6 M | 68.7 M | 69 M | 68.6 M | 68.4 M | 68.9 M | 68.8 M | 68.5 M |
Net Income |
27.7 M | 68.7 M | 3.8 M | - | 152 M | 134 M | 113 M | - | 186 M | -4.6 M | 69.9 M | - | 115 M | 158 M | 134 M | - | 167 M | -235 M | -5.4 M | 98.9 M | 88.4 M | 88.2 M | 48.4 M | 91.5 M | 95.5 M | 92.5 M | 55.7 M | 31.5 M | 81.9 M | 62 M | -2.91 M | 62.6 M | 32.3 M | 71.2 M | 46.9 M | 111 M | 155 M | 101 M | 88.6 M | 135 M | 141 M | 96.9 M | 80.9 M | 109 M | 113 M | 80 M | 75.5 M | 88.1 M | 94.3 M | 69.8 M | 60.1 M | 63.9 M | 67.6 M | 48.7 M | 47.3 M |
Revenue |
1.72 B | 1.96 B | 1.74 B | - | 2.25 B | 2.22 B | 2.18 B | - | 2.34 B | 2.06 B | 1.78 B | - | 1.78 B | 2.12 B | 1.95 B | - | 1.95 B | 1.51 B | 1.41 B | 1.74 B | 1.77 B | 1.78 B | 1.5 B | 1.63 B | 1.65 B | 1.5 B | 1.3 B | 1.43 B | 1.48 B | 1.36 B | 1.15 B | - | -1.8 M | -1.58 M | -2.06 M | - | -1.34 M | -1.75 M | -1.62 M | - | -1.04 M | -967 K | -896 K | - | -631 K | -586 K | -412 K | - | - | - | - | - | - | - | - |
Cost of Revenue |
1.37 B | 1.54 B | 1.41 B | - | 1.74 B | 1.71 B | 1.71 B | - | 1.78 B | 1.59 B | 1.43 B | - | 1.36 B | 1.57 B | 1.47 B | - | 1.42 B | 1.18 B | 1.11 B | - | 1.34 B | 1.34 B | 1.14 B | - | 1.25 B | 1.12 B | 974 M | - | 1.11 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
355 M | 424 M | 330 M | - | 509 M | 505 M | 469 M | - | 559 M | 474 M | 353 M | - | 420 M | 551 M | 480 M | - | 535 M | 333 M | 293 M | 423 M | 436 M | 436 M | 352 M | 391 M | 401 M | 385 M | 323 M | 368 M | 364 M | 350 M | 242 M | 313 M | 261 M | 285 M | 248 M | 310 M | 416 M | 319 M | 294 M | 368 M | 388 M | 305 M | 258 M | 317 M | 335 M | 252 M | 217 M | 254 M | 260 M | 217 M | 195 M | 204 M | 207 M | 178 M | 152 M |
Operating Income |
66.1 M | 120 M | 39 M | - | 201 M | 196 M | 161 M | - | 254 M | 193 M | 100 M | - | 158 M | 215 M | 184 M | - | 239 M | -295 M | 5.5 M | - | 130 M | 135 M | 81.9 M | - | 139 M | 122 M | 83.3 M | - | 117 M | 99.2 M | 21.1 M | - | 57.4 M | 117 M | 77.1 M | - | 243 M | 164 M | 150 M | - | 223 M | 155 M | 127 M | - | 181 M | 126 M | 102 M | - | 142 M | 110 M | 91.5 M | - | 110 M | 76.9 M | 69.6 M |
Interest Expense |
5.1 M | 34.6 M | 31.9 M | - | 13.1 M | 31.4 M | 28.3 M | - | 20.1 M | 14.9 M | 11.8 M | - | 10.7 M | 10.7 M | 11.5 M | - | 17.3 M | 17.9 M | 16.2 M | - | 19.8 M | 20.6 M | 20.4 M | - | 19.8 M | 9.22 M | 8.05 M | - | 8.49 M | 8.03 M | 7.91 M | - | 4.05 M | 3.8 M | 2.86 M | - | 2.97 M | 2.97 M | 2.91 M | - | 2.84 M | 3.04 M | 2.81 M | - | 1.52 M | 1.37 M | 1.47 M | - | 1.46 M | 1.47 M | 1.51 M | - | 1.27 M | 985 K | 511 K |
EBITDA |
134 M | 184 M | 102 M | - | 263 M | 250 M | 223 M | - | 306 M | 245 M | 157 M | - | 320 M | 215 M | 244 M | - | 430 M | -168 M | 67.9 M | - | 303 M | 247 M | 136 M | - | 295 M | 221 M | 136 M | - | 255 M | 190 M | 65.6 M | - | 179 M | 195 M | 115 M | - | 356 M | 236 M | 187 M | - | 314 M | 212 M | 155 M | - | 246 M | 165 M | 122 M | - | 193 M | 143 M | 108 M | - | 161 M | 112 M | 88.4 M |
Operating Expenses |
313 M | 330 M | 313 M | - | 328 M | 330 M | 325 M | - | 317 M | 292 M | 264 M | - | 273 M | 350 M | 312 M | - | 313 M | 654 M | 307 M | - | 328 M | 321 M | 289 M | - | 284 M | 284 M | 262 M | - | 265 M | 270 M | 242 M | - | 223 M | 188 M | 190 M | - | 192 M | 173 M | 158 M | - | 183 M | 164 M | 142 M | - | 165 M | 138 M | 125 M | - | 126 M | 115 M | 111 M | - | 103 M | 106 M | 87.5 M |
General and Administrative Expenses |
101 M | 110 M | 99 M | - | 91.3 M | 104 M | 90.8 M | - | 97.8 M | 89.2 M | 71.7 M | - | 76.3 M | 108 M | 87.1 M | - | 101 M | 87.9 M | 78.5 M | - | 101 M | 104 M | 92.9 M | - | 90.6 M | 92.9 M | 78.7 M | - | 79.4 M | 91.1 M | 75.5 M | - | 85.3 M | 64.6 M | 69.6 M | - | 56.4 M | 51.9 M | 49.5 M | - | 56.6 M | 52.9 M | 41.3 M | - | 49.3 M | 41.4 M | 38.8 M | - | 36.9 M | 32.8 M | 35 M | - | 28 M | 37.3 M | 27.3 M |
All numbers in USD currency