ПИК logo
ПИК PIKK

ПИК Financial Statements 2004-2025 | PIKK

Key Metrics ПИК

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

- -258 -76.6 -64.4 47.1 39.1 28.4 13.9 18.5 21.2 14.3 -16.3 -9.76 2.42 16.7 -6.22 7.79 -10.2 0.527

Free Cash Flow Per Share

- -273 -81.4 -70.7 41.2 35.3 27 13.2 14.5 14.3 9.02 -19.8 -10.4 1.42 -26.8 -47.7 -16.6 -13.7 -0.875

Cash Per Share

- 198 145 99.9 89.2 70.8 37.6 25.8 21.6 18.9 10.6 6.42 10.4 8.74 15 42.8 6.96 2.93 3.68

Price To Sales Ratio

- 1.49 1.04 0.942 1.01 1.21 3.19 2.83 2.02 0.672 0.503 0.826 1.59 1.47 0.407 5.98 7.13 13.8 23.9

Dividend Yield

- 0.041 0.038 0.057 0.061 - - - 0.022 - - - - - - - - - -

Payout Ratio

- 0.292 0.174 0.334 0.733 - - - 0.799 - - - - - - - - - -

Revenue Per Share

- 740 576 425 372 271 91 77.4 92.7 106 134 93.2 77.2 83.9 68.7 124 92.2 47.8 27.4

Net Income Per Share

- 156 131 68 31 4.82 30.4 16.9 5.21 11.6 6.41 9.42 -12.4 -22.6 -58.6 37.4 17.8 1.2 1.1

Book Value Per Share

- 394 276 167 103 86.8 83.7 49.6 32.3 35.1 6.78 0.442 -4.04 8.85 32.4 105 21.8 4.05 2.12

Tangible Book Value Per Share

- 371 255 147 100 85.6 79 49.4 5.89 0.942 -26.9 -54 -50.4 -36.1 -23.6 61 12.8 -4.76 -1.47

Shareholders Equity Per Share

- 389 273 165 100 85.9 83.6 48.4 31.4 34.1 5.83 -0.582 -4.74 7.72 30.4 103 20.8 3.02 1.82

Interest Debt Per Share

- 728 380 226 111 111 104 25.6 41.8 56.9 99.5 109 104 87.4 87.5 76.8 55.6 40.6 17

Market Cap

- 727 B 394 B 264 B 247 B 211 B 192 B 145 B 124 B 42 B 33.3 B 38 B 60.6 B 60.6 B 13.7 B 354 B 300 B 305 B 304 B

Enterprise Value

- 1.06 T 544 B 345 B 253 B 226 B 232 B 141 B 134 B 60.1 B 71.4 B 82.2 B 100 B 95.5 B 50.7 B 371 B 323 B 322 B 311 B

P/E Ratio

- 7.07 4.56 5.89 12.1 67.8 9.54 12.9 36 6.19 10.5 8.18 -9.89 -5.45 -0.478 19.8 37 548 597

P/OCF Ratio

- -4.27 -7.78 -6.21 7.96 8.34 10.2 15.7 10.1 3.37 4.73 -4.72 -12.6 51 1.68 -119 84.3 -64.2 1.25 K

P/FCF Ratio

- -4.03 -7.32 -5.66 9.09 9.25 10.7 16.6 12.9 5 7.48 -3.88 -11.9 86.8 -1.04 -15.5 -39.7 -48 -751

P/B Ratio

- 2.83 2.18 2.43 3.73 3.8 3.47 4.53 5.96 2.09 11.6 -132 -25.9 16 0.922 7.21 31.5 218 360

EV/Sales

- 2.17 1.43 1.23 1.03 1.29 3.87 2.75 2.19 0.96 1.08 1.79 2.63 2.32 1.5 6.28 7.67 14.6 24.5

EV/EBITDA

- 7.3 4.72 5.28 6.2 23.5 8.97 7.78 10.5 4.26 6.63 6.31 -95.7 -39.9 -1.91 15.3 24 151 200

EV/OCF

- -6.22 -10.7 -8.1 8.12 8.93 12.4 15.3 11 4.82 10.1 -10.2 -20.8 80.4 6.21 -125 90.8 -67.9 1.27 K

Earnings Yield

- 0.142 0.219 0.17 0.083 0.015 0.105 0.077 0.028 0.162 0.095 0.122 -0.101 -0.183 -2.09 0.05 0.027 0.002 0.002

Free Cash Flow Yield

- -0.248 -0.137 -0.177 0.11 0.108 0.093 0.06 0.077 0.2 0.134 -0.257 -0.084 0.012 -0.957 -0.064 -0.025 -0.021 -0.001

Debt To Equity

- 1.81 1.37 1.34 0.963 1.09 1.19 0.412 1.18 1.45 15 -164 -18.8 10.1 2.7 0.706 2.53 13 8.64

Debt To Assets

- 0.436 0.379 0.31 0.182 0.16 0.183 0.123 0.253 0.248 0.342 0.366 0.36 0.332 0.288 0.274 0.366 0.413 0.361

Net Debt To EBITDA

- 2.29 1.3 1.23 0.129 1.56 1.57 -0.213 0.803 1.28 3.54 3.39 -37.8 -14.6 -1.39 0.723 1.7 8.22 4.34

Current Ratio

- 2.52 2.54 1.85 1.35 1.27 1.34 1.65 0.936 0.95 1.12 0.928 0.764 0.793 0.879 1.59 1.21 1.03 0.987

Interest Coverage

- 5.31 18.5 21.3 4 0.808 7.89 3.09 2.06 2.83 1.78 1.73 -0.345 -2.56 -11.1 10.4 8.37 3.19 1.52

Income Quality

- -1.64 -0.585 -0.944 1.46 8.03 0.917 0.803 3.22 1.67 2.25 -1.68 0.791 -0.101 -0.269 -0.138 0.312 -2.68 0.288

Sales General And Administrative To Revenue

- 0.007 0.004 0.007 0.006 0.048 0.08 0.071 0.017 0.018 0.02 0.091 0.089 - - - - - -

Intangibles To Total Assets

- 0.015 0.022 0.029 0.005 0.002 0.009 0.001 0.18 0.171 0.131 0.208 0.187 0.191 0.197 0.168 0.062 0.092 0.082

Capex To Operating Cash Flow

- -0.058 -0.063 -0.097 0.125 0.099 0.051 0.051 0.216 0.326 0.368 -0.215 -0.062 0.412 2.61 -6.66 3.13 -0.337 2.66

Capex To Revenue

- 0.02 0.008 0.015 0.016 0.014 0.016 0.009 0.043 0.065 0.039 0.038 0.008 0.012 0.632 0.335 0.264 0.072 0.051

Capex To Depreciation

- 1.99 0.911 1.37 1.74 1.52 1.02 0.415 3.59 5.77 3.01 2.35 0.394 0.57 19.8 25.5 16.4 3.88 2.17

Stock Based Compensation To Revenue

- - - - - - - - - 0.002 - - - - - - - - -

Graham Number

- 1.17 K 896 502 265 96.5 239 136 60.7 94.2 29 11.1 36.4 62.7 200 294 91.2 9.03 6.72

Return On Invested Capital, ROIC

- 0.091 0.154 0.161 0.176 0.056 0.151 0.208 0.117 0.208 0.172 0.178 -0.043 -0.261 -0.464 0.189 0.211 0.04 0.069

Return On Tangible Assets, ROTA

- 0.098 0.136 0.098 0.059 0.008 0.057 0.105 0.043 0.07 0.029 0.046 -0.062 -0.119 -0.257 0.17 0.132 0.014 0.027

Graham Net Net

- -673 -206 -214 -168 -226 -215 -30.1 -53.1 -82.8 -156 -177 -157 -149 -162 -64.1 -72.8 -58.6 -24.6

Working Capital

- 527 B 335 B 186 B 75.4 B 67.6 B 74.4 B 38.3 B -4.75 B -4.62 B 10.9 B -7.18 B -27.6 B -20.5 B -13.2 B 32.7 B 8.62 B 1.01 B -198 M

Tangible Asset Value

- 244 B 168 B 96.8 B 66.3 B 55.4 B 52.2 B 32.6 B 3.89 B 554 M -13.3 B -26.6 B -24.8 B -17.7 B -11.6 B 29.1 B 5.84 B -2.21 B -678 M

Net Current Asset Value, NCAV

- 71.4 B 85.8 B 42 B 7.95 B -1.66 B -6.85 B 23.3 B -6.41 B -9.65 B -24 B -36.6 B -34.6 B -32.7 B -28.2 B 12.6 B -5.9 B -9.52 B -4.05 B

Invested Capital

- 572 B 384 B 234 B 103 B 91.9 B 101 B 46.2 B 21.3 B 24.5 B 36.6 B 28.7 B 4.7 B 12 B 27.1 B 66.5 B 20.5 B 11 B 4.18 B

Average Receivables

- 53.8 B 66.5 B 21.2 B 13.9 B 11 B 6.97 B 3.09 B 4.11 B 2.43 B - 5.14 B 6.45 B 1.31 B - - - - -

Average Payables

14.9 B 28 B 23.1 B 20 B 83.6 B 84 B 12.8 B 4.39 B 4.78 B 7.39 B 9.96 B 32.3 B 52.8 B 36.4 B 12.5 B 12.1 B 12.8 B 3.61 B -

Average Inventory

227 B 380 B 289 B 236 B 222 B 249 B 162 B 58.8 B 56.9 B 74.3 B 79.2 B 71.8 B 65.5 B 68.3 B 61.5 B 44.2 B 33.2 B 20 B -

Days Sales Outstanding

- - 103 33 25.3 22.5 67.6 20.1 20 28.4 - - 98.6 23.2 - - - - -

Days Payables Outstanding

- 29.1 34.7 35.5 38.2 366 183 53.1 31.5 46 64.4 108 551 569 304 35.1 230 99 61.2

Days Of Inventory On Hand

- 442 405 481 384 606 2.23 K 762 384 539 581 758 693 696 1.06 K 440 438 519 388

Receivables Turnover

- - 3.53 11 14.4 16.2 5.4 18.2 18.2 12.9 - - 3.7 15.7 - - - - -

Payables Turnover

- 12.6 10.5 10.3 9.56 0.997 2 6.88 11.6 7.94 5.66 3.39 0.662 0.642 1.2 10.4 1.59 3.69 5.96

Inventory Turnover

- 0.826 0.901 0.758 0.95 0.602 0.164 0.479 0.95 0.678 0.628 0.481 0.526 0.524 0.345 0.829 0.834 0.704 0.94

Return On Equity, ROE

- 0.401 0.479 0.413 0.309 0.056 0.364 0.35 0.166 0.338 1.1 -16.2 2.62 -2.93 -1.93 0.364 0.853 0.397 0.603

Capex Per Share

- 15 4.8 6.28 5.88 3.87 1.44 0.707 4 6.91 5.25 3.5 0.606 0.998 43.5 41.4 24.4 3.45 1.4

All numbers in RUB currency

Quarterly Key Metrics ПИК

2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2012-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Operating Cash Flow Per Share

-274 - - -83.1 -169 -38.2 -33.3 -17.7 -42.2 45.9 4.28 20 19.1 25.3 3.09 8.17 5.76 11.4 3.86 11.9 6.93 6.32 7.14 -8.16 -8.16 -4.88 -4.88 1.21 8.33 8.33 -3.11 -3.11 3.72 3.89 -2.6 -5.2

Free Cash Flow Per Share

-286 - - -91.3 -176 -41.6 -34.7 -22.7 -43.6 43 1.31 17.9 17.4 24.4 2.6 7.72 5.49 11.2 3.37 11.5 1.21 4.26 4.51 -9.91 -9.91 -5.18 -5.18 0.711 -13.4 -13.4 -23.8 -23.8 -7.91 -8.28 -3.48 -6.95

Cash Per Share

140 - - 198 83.8 145 64 99.9 63.3 89.2 92.9 69.4 51.5 37.6 30 25.8 26.9 21.5 14.7 16.8 19.1 10.6 5.64 6.42 5.44 10.4 4.65 8.74 15 28.4 42.8 24.7 6.65 4.97 - 3.36

Price To Sales Ratio

1.88 - - 2.44 3.77 1.63 2.03 1.49 2.39 1.59 2.28 1.57 5 4.65 8.73 4.97 5.4 3.8 1.83 1.26 1.73 1.01 1.1 1.65 2.3 3.18 2.8 2.94 0.815 18.1 12 10.6 21.2 14.3 54.2 27.1

Dividend Yield

0.0 - - 0.0 0.042 0.038 - - 0.061 0.061 0.034 0.035 - - - - - 0.022 0.026 0.029 0.032 - - - - - - - - - - - - - - -

Payout Ratio

0.003 - - 0.001 0.435 0.22 - - 2.02 0.735 5.73 1.26 - - - - - 1.29 1.05 0.29 0.671 - - - - - - - - - - - - - - -

Revenue Per Share

403 - - 452 287 366 210 268 157 235 146 208 59.4 62.3 28.6 44 33.4 49.3 43.4 56.7 37.8 67 67 46.6 46.6 38.6 38.6 41.9 34.4 34.4 61.9 61.9 30.9 46.1 12.1 24.3

Net Income Per Share

42.1 - - 51.2 105 103 27.6 56.7 11.2 30.9 1.98 9 -5.39 28.4 1.98 10.8 6.07 3.23 1.98 7.17 3.1 3.24 3.17 4.55 4.87 -6.26 -6.17 -9.73 -29 -29.6 18.6 18.7 9.36 8.88 0.309 0.619

Book Value Per Share

537 - - 394 336 276 194 167 91.6 103 93.2 85.1 81.3 83.7 52.1 49.6 38.4 32.2 33.5 31.2 24.4 6.78 -1.51 0.442 2.41 -4.04 0.541 8.85 32.4 67.5 105 63.1 20.8 12.9 - 3.13

Tangible Book Value Per Share

522 - - 370 314 255 174 147 88.4 100 91.8 83.9 75.8 79 51.9 49.4 2.3 5.88 3.73 0.837 -2.94 -26.9 -34 -54 -46.9 -50.4 -43.7 -36.1 -23.6 17.9 61 36.6 12.2 3.98 - -3.16

Shareholders Equity Per Share

532 - - 389 332 273 192 165 90 100 92.2 84.3 81.1 83.6 50.3 48.4 37.5 31.4 32.4 30.3 23.2 5.83 -2.96 -0.582 1.7 -4.74 -0.012 7.72 30.4 65.2 103 61.3 19.9 12 - 2.46

Interest Debt Per Share

1.07 K - - 702 542 381 284 225 147 97.8 122 98.8 128 102 22.4 22.3 39.2 39.9 40.7 46.4 58.8 93.6 102 102 97.9 104 85.5 82.7 84.7 79.1 74.7 63.5 51.4 47.8 - 28.6

Market Cap

499 B - - 727 B 713 B 394 B 281 B 264 B 247 B 247 B 221 B 215 B 188 B 192 B 165 B 145 B 119 B 124 B 52.4 B 47.3 B 43.3 B 33.3 B 36.4 B 38 B 53 B 60.6 B 53.3 B 60.6 B 13.7 B 304 B 354 B 314 B 314 B 300 B 300 B 300 B

Enterprise Value

1.11 T - 166 B 1.06 T 1.01 T 544 B 423 B 345 B 306 B 253 B 236 B 230 B 232 B 232 B 159 B 141 B 125 B 134 B 68 B 65.3 B 66.8 B 71.4 B 81.1 B 82.2 B 95.5 B 100 B 93.5 B 95.5 B 50.7 B 332 B 371 B 334 B 337 B 320 B - 312 B

P/E Ratio

4.5 - - 5.39 2.58 1.44 3.86 1.76 8.32 3.03 42.1 9.07 -13.8 2.55 31.5 5.05 7.42 14.5 10 2.49 5.29 5.21 5.82 4.23 5.51 -4.91 -4.38 -3.17 -0.241 -5.24 9.92 8.78 17.6 18.5 531 266

P/OCF Ratio

-2.77 - - -13.3 -6.38 -15.6 -12.8 -22.6 -8.87 8.17 78.1 16.3 15.6 11.5 80.9 26.8 31.3 16.4 20.6 6 9.44 10.7 10.3 -9.44 -13.2 -25.2 -22.1 102 3.36 74.5 -238 -211 177 169 -253 -126

P/FCF Ratio

-2.65 - - -12.1 -6.14 -14.3 -12.2 -17.7 -8.59 8.72 255 18.2 17.1 11.9 96 28.4 32.8 16.7 23.6 6.22 54.3 15.8 16.4 -7.77 -10.8 -23.7 -20.8 174 -2.09 -46.4 -31 -27.6 -83.1 -79.3 -189 -94.5

P/B Ratio

1.43 - - 2.83 3.25 2.18 2.21 2.43 4.16 3.73 3.62 3.87 3.66 3.47 4.97 4.53 4.8 5.97 2.45 2.36 2.82 11.6 -25 -132 63 -25.9 -8.88 K 16 0.922 9.52 7.21 10.7 33 55 - 267

EV/Sales

4.19 - - 3.55 5.35 2.25 3.05 1.95 2.95 1.63 2.44 1.68 6.15 5.64 8.38 4.84 5.68 4.11 2.37 1.74 2.67 2.16 2.45 3.57 4.15 5.26 4.91 4.64 3.01 19.7 12.6 11.3 22.8 15.2 - 28.2

EV/EBITDA

20 - - 20.2 54 6.21 15.3 6.72 19.8 7.4 18.8 25.5 415 10.1 52.8 6.35 17.6 19.6 11.5 8.27 10.8 13.3 15 13.2 14.1 37.6 -25.2 -27 K -3.77 -25.3 30.5 27.5 55.5 47.6 - 293

EV/OCF

-6.17 - - -19.3 -9.07 -21.5 -19.2 -29.4 -11 8.34 83.5 17.4 19.2 13.9 77.7 26.1 32.9 17.8 26.7 8.28 14.6 22.9 23 -20.4 -23.7 -41.6 -38.8 161 12.4 81.2 -250 -225 190 180 - -131

Earnings Yield

0.056 - - 0.046 0.097 0.173 0.065 0.142 0.03 0.082 0.006 0.028 -0.018 0.098 0.008 0.05 0.034 0.017 0.025 0.1 0.047 0.048 0.043 0.059 0.045 -0.051 -0.057 -0.079 -1.04 -0.048 0.025 0.028 0.014 0.014 0.0 0.001

Free Cash Flow Yield

-0.377 - - -0.083 -0.163 -0.07 -0.082 -0.057 -0.116 0.115 0.004 0.055 0.058 0.084 0.01 0.035 0.031 0.06 0.042 0.161 0.018 0.063 0.061 -0.129 -0.092 -0.042 -0.048 0.006 -0.478 -0.022 -0.032 -0.036 -0.012 -0.013 -0.005 -0.011

Debt To Equity

2.01 - 1.81 1.81 1.61 1.37 1.44 1.34 1.62 0.963 1.24 1.09 1.47 1.19 0.398 0.412 0.97 1.18 1.18 1.45 2.36 15 -32.4 -164 53.5 -18.8 -7.03 K 10.1 2.7 1.17 0.706 1 2.53 3.88 - 11.4

Debt To Assets

0.498 - 0.436 0.436 0.435 0.379 0.343 0.31 0.262 0.182 0.214 0.16 0.186 0.183 0.105 0.123 0.226 0.253 0.233 0.248 0.261 0.342 0.353 0.366 0.348 0.36 0.359 0.332 0.288 0.282 0.274 0.306 0.366 0.385 - 0.397

Net Debt To EBITDA

11 - - 6.34 16 1.71 5.13 1.56 3.79 0.154 1.22 1.66 78 1.78 -2.19 -0.174 0.879 1.5 2.63 2.28 3.79 7.1 8.26 7.08 6.28 14.9 -10.8 -9.88 K -2.75 -2.08 1.44 1.67 3.77 3.01 - 11.4

Current Ratio

3.9 - 2.52 2.52 2.25 2.54 2.05 1.85 1.35 1.35 1.47 1.27 1.32 1.34 1.38 1.65 1.19 0.936 0.931 0.95 0.99 1.12 1.03 0.928 0.98 0.764 0.78 0.793 0.879 1.12 1.59 1.43 1.21 1.13 - 1.02

Interest Coverage

- - - - 6.19 18 5.81 32.4 55.5 40.1 2.48 1.73 -0.026 14.3 1.52 3.51 3.61 3.46 3.54 4.78 1.73 1.86 1.69 1.51 1.95 0.224 - -3.9 -12.2 -9.94 9.43 11.4 11.4 9.38 3.1 3.1

Income Quality

-3.25 - - -1.62 -1.62 -0.37 -1.21 -0.313 -3.75 1.49 2.16 2.35 -4.8 1.05 1.56 0.753 0.948 3.53 1.95 1.66 1.7 1.84 2.23 -1.62 -1.73 0.797 0.786 -0.095 -0.255 -0.284 -0.118 -0.167 0.242 0.438 -8.53 -8.53

Sales General And Administrative To Revenue

0.028 - - 0.012 0.018 0.008 0.021 0.015 0.023 0.016 0.042 0.029 0.102 0.082 0.075 0.083 0.056 0.062 0.046 0.063 -0.051 0.02 0.02 0.091 0.091 0.089 0.089 -0.347 -0.394 0.394 -0.05 0.05 0.05 0.03 - -

Intangibles To Total Assets

0.007 - 0.015 0.015 0.018 0.022 0.025 0.029 0.006 0.005 0.002 0.002 0.008 0.009 0.001 0.001 0.225 0.18 0.181 0.171 0.131 0.131 0.12 0.208 0.188 0.187 0.186 0.191 0.197 0.183 0.168 0.132 0.062 0.074 - 0.089

Capex To Operating Cash Flow

-0.02 - - -0.099 -0.04 -0.087 -0.044 -0.278 -0.032 0.063 0.693 0.106 0.09 0.037 0.157 0.054 0.046 0.015 0.125 0.035 0.826 0.326 0.368 -0.215 -0.215 -0.062 -0.062 0.412 2.61 2.61 -6.66 -6.66 3.13 3.13 -0.337 -0.337

Capex To Revenue

0.014 - - 0.018 0.023 0.009 0.007 0.018 0.009 0.012 0.02 0.01 0.029 0.015 0.017 0.01 0.008 0.003 0.011 0.007 0.151 0.031 0.039 0.038 0.038 0.008 0.008 0.012 0.632 0.632 0.335 0.335 0.376 0.264 0.072 0.072

Capex To Depreciation

0.996 - - 2.05 1.93 1.25 0.567 1.91 0.681 1.5 2.06 1.49 1.55 7.65 0.548 0.604 0.493 0.292 0.883 0.754 11.3 5.77 3.01 2.35 2.35 0.394 0.394 0.57 19.8 19.8 25.5 25.5 16.4 16.4 3.88 3.88

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - 0.003 - - - - - - - - - - - - - - - -

Graham Number

710 - - 669 884 796 345 459 151 264 64.1 131 99.2 231 47.4 109 71.6 47.7 38 70 40.2 20.6 14.5 7.71 13.7 25.8 1.3 41.1 141 209 208 161 64.7 48.9 - 5.85

Return On Invested Capital, ROIC

0.037 - - 0.057 0.046 0.183 0.054 0.183 0.169 0.133 0.055 0.047 -0.001 0.137 0.042 0.106 0.105 0.123 0.092 0.132 0.071 0.088 0.081 0.076 0.099 0.027 -0.065 -0.199 -0.255 -0.166 0.086 0.147 0.127 0.151 - 0.027

Return On Tangible Assets, ROTA

0.02 - - 0.032 0.087 0.107 0.035 0.082 0.02 0.058 0.004 0.016 -0.008 0.053 0.01 0.067 0.049 0.027 0.015 0.049 0.017 0.015 0.013 0.022 0.023 -0.031 -0.032 -0.051 -0.127 -0.134 0.085 0.107 0.073 0.08 - 0.01

Graham Net Net

-661 - - -673 -358 -206 -272 -214 -216 -177 -154 -222 -251 -221 -32.2 -30.1 -51.2 -53 -61.8 -73.6 -88.5 -156 -174 -177 -177 -173 -165 -149 -162 -112 -64.1 -66.8 -69.5 -66.2 - -42.2

Working Capital

893 B - 263 B 527 B 359 B 335 B 238 B 186 B 82.4 B 75.4 B 94.6 B 67.6 B 83 B 74.4 B 32 B 38.3 B 11.9 B -4.75 B -5.81 B -4.62 B -1.15 B 10.9 B 2.81 B -7.18 B -1.97 B -27.6 B -23.2 B -20.5 B -13.2 B 9.78 B 32.7 B 20.7 B 8.62 B 4.82 B - 407 M

Tangible Asset Value

343 B - 122 B 244 B 207 B 168 B 115 B 96.8 B 58.4 B 66.3 B 60.7 B 55.4 B 48.1 B 52.2 B 34.3 B 32.6 B 1.52 B 3.89 B 2.46 B 554 M -1.94 B -13.3 B -16.8 B -26.6 B -23.1 B -24.8 B -21.6 B -17.7 B -11.6 B 8.77 B 29.1 B 17.5 B 5.84 B 1.82 B - -1.44 B

Net Current Asset Value, NCAV

144 B - 35.7 B 71.4 B 60.4 B 85.8 B 57.8 B 42 B 13.7 B 7.95 B 6.18 B -1.66 B -11.1 B -6.85 B 25.4 B 23.3 B -7.91 B -6.41 B -7.98 B -9.65 B -12.6 B -24 B -26.7 B -36.6 B -32.9 B -34.6 B -34.8 B -32.7 B -28.2 B -7.79 B 12.6 B 3.36 B -5.9 B -7.71 B - -6.79 B

Invested Capital

960 B - 286 B 572 B 413 B 384 B 286 B 234 B 112 B 103 B 120 B 91.9 B 109 B 101 B 39.3 B 46.2 B 43.9 B 21.3 B 22.8 B 24.5 B 26 B 36.6 B 27.9 B 28.7 B 31.9 B 4.7 B 8.39 B 12 B 27.1 B 46.8 B 66.5 B 43.5 B 20.5 B 15.8 B - 7.59 B

Average Receivables

175 B - - 77.2 B 131 B 78.6 B 37.5 B 17.7 B 9.48 B 24.5 B 25.4 B 22.7 B 20.5 B 6.92 B 5.12 B 4.72 B 5 B 5.13 B 5.88 B 8.38 B 5.95 B - - - - - 1.31 B - - - - - - - - -

Average Payables

15.3 B 7.45 B 22.3 B 28.3 B 26.6 B 24.5 B 21.3 B 90.2 B 90.2 B 97.4 B 94.1 B 127 B 131 B 45.2 B 37.2 B 25.4 B 24.9 B 25.6 B 26.5 B 31.5 B 33.3 B 35.5 B 36.2 B 33.5 B 55.1 B 61.5 B 60.5 B - 16.8 B 8.25 B 8.06 B 16.2 B 16.6 B 9.05 B - -

Average Inventory

268 B 113 B 340 B 407 B 334 B 301 B 283 B 251 B 216 B 199 B 220 B 260 B 265 B 172 B 79.8 B 59.2 B 48.1 B 54.3 B 63.6 B 75.3 B 83.4 B 87.6 B 84.4 B 76.5 B 72.3 B 67.3 B 65.1 B - 67.4 B 55.7 B 47 B 41.5 B 36 B 30.5 B - -

Days Sales Outstanding

119 - - - 73.4 40.1 32.2 12.9 8.6 5.25 37.3 7.07 82.6 14 35.4 8.7 27.1 9.27 21.7 11.7 42.8 - - - - - - 11.4 - - - - - - - -

Days Payables Outstanding

13.8 - - 11.6 16.8 17.7 19.7 18.8 259 15.1 205 10 708 66.4 469 21.8 312 14.8 202 18.9 288 31.8 215 51.9 278 272 350 280 150 89.2 17.3 52.9 177 71.4 - 33.3

Days Of Inventory On Hand

241 - - 176 226 207 256 255 371 152 230 184 813 810 604 313 329 181 261 222 423 287 323 374 378 342 338 343 522 438 217 193 337 185 - 184

Receivables Turnover

0.756 - - - 1.23 2.24 2.8 6.97 10.5 17.1 2.41 12.7 1.09 6.44 2.54 10.3 3.32 9.71 4.15 7.71 2.1 - - - - - - 7.86 - - - - - - - -

Payables Turnover

6.53 - - 7.77 5.35 5.07 4.58 4.79 0.348 5.95 0.439 9 0.127 1.36 0.192 4.13 0.289 6.07 0.446 4.76 0.313 2.83 0.418 1.74 0.324 0.331 0.257 0.321 0.599 1.01 5.19 1.7 0.508 1.26 - 2.7

Inventory Turnover

0.373 - - 0.51 0.399 0.435 0.352 0.353 0.242 0.591 0.391 0.489 0.111 0.111 0.149 0.287 0.274 0.497 0.345 0.406 0.213 0.314 0.278 0.241 0.238 0.263 0.266 0.262 0.173 0.205 0.415 0.467 0.267 0.486 - 0.488

Return On Equity, ROE

0.079 - - 0.132 0.315 0.378 0.143 0.344 0.125 0.308 0.022 0.107 -0.066 0.34 0.039 0.224 0.162 0.103 0.061 0.236 0.134 0.556 -1.07 -7.81 2.86 1.32 507 -1.26 -0.955 -0.454 0.182 0.305 0.47 0.743 - 0.251

Capex Per Share

5.57 - - 8.24 6.69 3.32 1.48 4.92 1.36 2.91 2.97 2.13 1.73 0.949 0.486 0.444 0.263 0.166 0.482 0.422 5.72 2.06 2.63 1.75 1.75 0.303 0.303 0.499 21.7 21.7 20.7 20.7 11.6 12.2 0.875 1.75

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements ПИК PIKK
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting ПИК plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Real estate industry

Issuer Price % 24h Market Cap Country
Центр Международной Торговли Центр Международной Торговли
WTCM
- - - russiaRussia
American Realty Investors American Realty Investors
ARL
$ 15.98 -1.36 % $ 258 M usaUSA
Comstock Holding Companies Comstock Holding Companies
CHCI
$ 10.35 -3.09 % $ 99.7 M usaUSA
Инвест-Девелопмент Инвест-Девелопмент
IDVP
- - - russiaRussia
Группа ЛСР Группа ЛСР
LSRG
- - - russiaRussia
Галс-Девелопмент Галс-Девелопмент
HALS
- - - russiaRussia
Etalon Group PLC Etalon Group PLC
ETLN
- - - russiaRussia
Инград Инград
INGR
- - - russiaRussia
ГК Самолет ГК Самолет
SMLT
- - - russiaRussia
Dream Finders Homes Dream Finders Homes
DFH
$ 17.91 1.53 % $ 1.67 B usaUSA
Select Interior Concepts, Inc. Select Interior Concepts, Inc.
SIC
- - $ 376 M usaUSA
Cavco Industries Cavco Industries
CVCO
$ 603.72 0.03 % $ 4.92 B usaUSA
Five Point Holdings, LLC Five Point Holdings, LLC
FPH
$ 5.59 1.45 % $ 397 M usaUSA
Beazer Homes USA Beazer Homes USA
BZH
$ 20.34 1.19 % $ 605 M usaUSA
China HGS Real Estate Inc. China HGS Real Estate Inc.
HGSH
- -3.9 % $ 50.5 M chinaChina
Brookfield Property REIT Inc. Brookfield Property REIT Inc.
BPYU
- -0.86 % $ 712 M usaUSA
IRSA Inversiones y Representaciones Sociedad Anónima IRSA Inversiones y Representaciones Sociedad Anónima
IRS
$ 15.67 0.77 % $ 239 B argentinaArgentina
The New Home Company Inc. The New Home Company Inc.
NWHM
- 0.06 % $ 162 M usaUSA
Century Communities Century Communities
CCS
$ 59.01 1.3 % $ 1.86 B usaUSA
Xinyuan Real Estate Co., Ltd. Xinyuan Real Estate Co., Ltd.
XIN
- -1.02 % $ 209 M chinaChina
Green Brick Partners Green Brick Partners
GRBK
$ 63.54 0.99 % $ 2.83 B usaUSA
The St. Joe Company The St. Joe Company
JOE
$ 58.95 -0.62 % $ 3.44 B usaUSA
M/I Homes M/I Homes
MHO
$ 128.8 1.35 % $ 3.58 B usaUSA
NVR NVR
NVR
$ 7 385.29 0.64 % $ 23 B usaUSA
LGI Homes LGI Homes
LGIH
$ 42.96 1.27 % $ 1.01 B usaUSA
Hovnanian Enterprises PFD DEP1/1000A Hovnanian Enterprises PFD DEP1/1000A
HOVNP
$ 20.4 0.49 % $ 132 M usaUSA
Alset EHome International Alset EHome International
AEI
$ 2.33 -7.54 % $ 21.5 M usaUSA
D.R. Horton D.R. Horton
DHI
$ 146.63 1.5 % $ 45.2 B usaUSA
CTO Realty Growth CTO Realty Growth
CTO
$ 17.97 1.18 % $ 456 M usaUSA
The Howard Hughes Corporation The Howard Hughes Corporation
HHC
- 0.15 % $ 3.98 B usaUSA
KB Home KB Home
KBH
$ 57.42 1.04 % $ 4.29 B usaUSA
Meritage Homes Corporation Meritage Homes Corporation
MTH
$ 66.56 1.31 % $ 4.82 B usaUSA
Lennar Corporation Lennar Corporation
LEN
$ 105.09 0.33 % $ 28.6 B usaUSA
Legacy Housing Corporation Legacy Housing Corporation
LEGH
$ 19.87 0.66 % $ 485 M usaUSA
Harbor Custom Development Harbor Custom Development
HCDI
- -2.33 % $ 3.38 M usaUSA
Stratus Properties Stratus Properties
STRS
$ 24.82 1.8 % $ 200 M usaUSA
Hovnanian Enterprises Hovnanian Enterprises
HOV
$ 101.07 3.14 % $ 655 M usaUSA
PulteGroup PulteGroup
PHM
$ 119.35 1.68 % $ 24.8 B usaUSA
M.D.C. Holdings M.D.C. Holdings
MDC
- - $ 4.63 B usaUSA
Maui Land & Pineapple Company Maui Land & Pineapple Company
MLP
$ 17.23 0.23 % $ 338 M usaUSA
Skyline Champion Corporation Skyline Champion Corporation
SKY
$ 85.73 0.94 % $ 4.93 B usaUSA
Taylor Morrison Home Corporation Taylor Morrison Home Corporation
TMHC
$ 59.49 1.07 % $ 6.24 B usaUSA
Toll Brothers Toll Brothers
TOL
$ 139.58 0.93 % $ 14.2 B usaUSA
Tri Pointe Homes Tri Pointe Homes
TPH
$ 32.01 0.95 % $ 3.01 B usaUSA
Trinity Place Holdings Trinity Place Holdings
TPHS
- -8.08 % $ 3.84 M usaUSA
Gaucho Group Holdings Gaucho Group Holdings
VINO
- -16.27 % $ 2.45 M usaUSA