ПИК logo
ПИК PIKK

ПИК Balance Sheet 2004-2025 | PIKK

Annual Balance Sheet ПИК

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Cash And Cash Equivalents

- 131 B 96.1 B 65.9 B 58.6 B 45.5 B 24.8 B 17 B 14.2 B 11.1 B 5.07 B 2.87 B 4.35 B 3.42 B 3.15 B 17.1 B 1.13 B 701 M 566 M

Total Current Assets

- 873 B 552 B 404 B 291 B 320 B 295 B 97.3 B 69.2 B 87 B 99.1 B 92 B 89.5 B 78.4 B 95.2 B 88.6 B 49.8 B 32.9 B 15.2 B

Property Plant Equipment Net

- 29.8 B 35.5 B 34.5 B 26.2 B 23.5 B 23.2 B 7.75 B 8.59 B 9.05 B 9.08 B 9.02 B 9.45 B 10.4 B 12.8 B 12.6 B 7.83 B 5.9 B 2.72 B

Intangible Assets

- 14.9 B 13.8 B 13.3 B 1.68 B 582 M 3.11 B 144 M 17.4 B 20.1 B 16.6 B - 22.8 B 22.1 B 27.5 B 21.2 B 4.09 B 4.09 B 1.66 B

Goodwill And Intangible Assets

- 15.8 B 14 B 13.5 B 1.88 B 779 M 3.11 B 144 M 17.4 B 20.1 B 16.6 B 26.8 B 22.8 B 22.1 B 27.5 B 21.2 B 4.09 B 4.09 B 1.66 B

Long-Term Investments

- 115 B 34.4 B 11 B 24.5 B 25.8 B 288 M 339 M 229 M 234 M -6 M -283 M -776 M 3.59 B -532 M 338 M 1.78 B 509 M -722 M

Tax Assets

- 12.2 B 4.75 B 593 M 7.66 B 7.4 B 7.08 B 1.21 B 1.47 B 887 M 1.54 B 897 M 334 M 86 M 71 M 112 M 60 M 46.6 M 50 M

Total Non Current Assets

- 189 B 96.5 B 68.2 B 60.2 B 57.8 B 62.2 B 9.45 B 27.7 B 30.3 B 27.4 B 36.8 B 32.6 B 37 B 44.1 B 37.7 B 15.8 B 11.4 B 5.03 B

Total Assets

- 1.06 T 649 B 472 B 351 B 378 B 357 B 107 B 96.9 B 117 B 127 B 129 B 122 B 115 B 139 B 126 B 65.7 B 44.3 B 20.2 B

Account Payables

- 29.8 B 26.3 B 20 B 19.9 B 147 B 20.8 B 4.87 B 3.9 B 5.65 B 9.13 B 10.8 B 53.8 B 51.7 B 21.1 B 3.98 B 20.3 B 5.3 B 1.93 B

Short-Term Debt

- 84.1 B 38.5 B 32 B 22.9 B 15.9 B 10.4 B 270 M 24.5 B 25.5 B 8.88 B 18.2 B 37.9 B 32 B 31.7 B 24.2 B 14 B 9.07 B 3.99 B

Tax Payables

- 24.1 B 15.9 B 11.7 B 8.38 B 4.5 B 3.31 B 2.04 B 971 M 2.43 B 2.48 B 271 M 423 M 1.25 B 126 M 103 M 168 M 15.6 M 18.7 M

Deferred Revenue

- 198 B 74.1 B 141 B 150 B 210 B 161 B - - - - - - - - - - - -

Total Current Liabilities

- 346 B 218 B 218 B 216 B 253 B 221 B 59 B 74 B 91.6 B 88.2 B 99.2 B 117 B 98.8 B 108 B 55.8 B 41.2 B 31.9 B 15.4 B

Long-Term Debt

- 373 B 204 B 113 B 43.1 B 47.3 B 55.1 B 12.9 B - 3.63 B 33 B 27.5 B 4.92 B 6.28 B 8.39 B 10.5 B 10 B 9.2 B 3.3 B

Deferred Revenue Non Current

- 459 M 433 M 348 M -6.76 B -19.9 B 602 M -8.94 B - 26.1 B -13.5 B 45.1 B 85.5 B 37.7 B 39.4 B 9.69 B 19.8 B 3.84 B 2.08 B

Deferred Tax Liabilities Non Current

- 42.8 B 33.8 B 19.9 B 16.9 B 13.4 B 16.4 B 1.08 B 1.41 B 1.4 B 1.75 B 1.69 B 2.09 B 4.79 B 5.07 B 8.01 B 4.46 B 1.32 B 540 M

Total Non Current Liabilities

- 455 B 249 B 144 B 67.4 B 69.2 B 81.3 B 15 B 1.66 B 5.03 B 35 B 29.4 B 7.03 B 12.2 B 15 B 20.1 B 14.5 B 10.5 B 3.85 B

Total Liabilities

- 801 B 466 B 362 B 283 B 322 B 302 B 74 B 75.6 B 96.6 B 123 B 129 B 124 B 111 B 123 B 75.9 B 55.7 B 42.4 B 19.2 B

Retained Earnings

- 220 B 147 B 76 B 33.5 B 22.8 B 22.4 B -886 M -12.1 B -12.8 B -19.5 B -22.7 B -24.8 B -18.6 B -5.1 B 27.3 B 9.48 B 1.38 B 820 M

Accumulated Other Comprehensive Income Loss

- 15 M -8.47 B -8.47 B -8.26 B -7.02 B -6.88 B -7.72 B -8.25 B -7.24 B -7.15 B -6.49 B -5.65 B -4.97 B -4.44 B -1.92 B -1.28 B -677 M -291 M

Total Stockholders Equity

- 257 B 180 B 109 B 66.3 B 55.6 B 55.2 B 31.9 B 20.8 B 20.1 B 2.88 B -287 M -2.34 B 3.79 B 14.9 B 49.1 B 9.51 B 1.4 B 844 M

Total Liabilities And Stockholders Equity

- 1.06 T 649 B 472 B 351 B 378 B 357 B 107 B 96.9 B 117 B 127 B 129 B 122 B 115 B 139 B 126 B 65.7 B 44.3 B 20.2 B

Total Investments

- 116 B 34.4 B 11.1 B 4.47 B 524 M 289 M 339 M 231 M 264 M 147 M 8 M 2 M 4.46 B 3.69 B 3.71 B 3.83 B 1.17 B 417 M

Total Debt

- 463 B 246 B 146 B 63.9 B 60.5 B 65.5 B 13.2 B 24.5 B 29.1 B 43.2 B 47.1 B 44 B 38.3 B 40.1 B 34.6 B 24 B 18.3 B 7.29 B

Net Debt

- 333 B 150 B 80.3 B 5.26 B 15 B 40.7 B -3.86 B 10.2 B 18 B 38.1 B 44.2 B 39.6 B 34.9 B 37 B 17.6 B 22.9 B 17.6 B 6.73 B

All numbers in RUB currency

Quarterly Balance Sheet ПИК

2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2012-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Cash And Cash Equivalents

90.5 B - 65.3 B 131 B 52.4 B 96.1 B 41.2 B 65.9 B 38 B 58.6 B 60.2 B 45.5 B 31.9 B 24.8 B 19.8 B 17 B 17.8 B 14.2 B 9.7 B 11.1 B 12.6 B 5.07 B 2.67 B 2.87 B 2.5 B 4.35 B 1.97 B 3.42 B 3.15 B 10.1 B 17.1 B 9.1 B 1.13 B 917 M 701 M 633 M

Total Current Assets

1.2 T - 436 B 873 B 648 B 552 B 465 B 404 B 321 B 291 B 298 B 320 B 345 B 295 B 117 B 97.3 B 73 B 69.2 B 78.2 B 87 B 110 B 99.1 B 108 B 92 B 95.4 B 89.5 B 82.4 B 78.4 B 95.2 B 91.9 B 88.6 B 69.2 B 49.8 B 41.3 B 32.9 B 24 B

Property Plant Equipment Net

57.2 B - 14.9 B 29.8 B 39.2 B 35.5 B 35.2 B 34.5 B 27.2 B 26.2 B 24.9 B 23.5 B 22.4 B 23.2 B 7.13 B 7.75 B 8.17 B 8.59 B 9.01 B 9.05 B 9.06 B 9.08 B 9.09 B 9.02 B 9.58 B 9.45 B 9.74 B 10.4 B 12.8 B 12.7 B 12.6 B 10.2 B 7.83 B 6.87 B 5.9 B 4.31 B

Intangible Assets

9.98 B - 7.47 B 14.9 B 14.6 B 13.8 B 13.4 B 13.3 B 2.14 B 1.68 B 866 M 582 M 3.45 B 3.11 B 146 M 144 M 23.9 B 17.4 B 19.6 B 20.1 B 18.1 B 16.6 B - - - 22.8 B - 22.1 B 27.5 B 24.3 B 21.2 B 12.7 B 4.09 B 4.09 B 4.09 B 2.87 B

Goodwill And Intangible Assets

9.98 B - 7.89 B 15.8 B 14.6 B 14 B 13.4 B 13.5 B 2.14 B 1.88 B 866 M 779 M 3.45 B 3.11 B 146 M 144 M 23.9 B 17.4 B 19.6 B 20.1 B 18.1 B 16.6 B 16 B 26.8 B 24.3 B 22.8 B 21.8 B 22.1 B 27.5 B 24.3 B 21.2 B 12.7 B 4.09 B 4.09 B 4.09 B 2.87 B

Long-Term Investments

99 B - 57.7 B 115 B 88.7 B 34.4 B 11.7 B 11 B 1.41 B 24.2 B 666 M 891 M 655 M 288 M 204 M 339 M 283 M 229 M 245 M 234 M 92 M -6 M -84 M -283 M -35 M -776 M 3.14 B 3.59 B -532 M -97 M 338 M 1.06 B 1.78 B 1.15 B 509 M -106 M

Tax Assets

27.1 B - 6.08 B 12.2 B 8.21 B 4.75 B 1.5 B 593 M 3.93 B 7.66 B 8.11 B 7.4 B 9.23 B 7.08 B 1.58 B 1.21 B 972 M 1.47 B 1.18 B 887 M 1.49 B 1.54 B 795 M 897 M 105 M 334 M 9 M 86 M 71 M 91.5 M 112 M 86 M 60 M 53.3 M 46.6 M 48.3 M

Total Non Current Assets

210 B - 94.3 B 189 B 161 B 96.5 B 70.4 B 68.2 B 46.8 B 60.2 B 55.4 B 57.8 B 62.6 B 62.2 B 9.06 B 9.45 B 33.3 B 27.7 B 30.1 B 30.3 B 28.8 B 27.4 B 26 B 36.8 B 34.1 B 32.6 B 35.1 B 37 B 44.1 B 40.9 B 37.7 B 26.8 B 15.8 B 13.6 B 11.4 B 8.21 B

Total Assets

1.41 T - 531 B 1.06 T 809 B 649 B 535 B 472 B 368 B 351 B 353 B 378 B 407 B 357 B 126 B 107 B 106 B 96.9 B 108 B 117 B 139 B 127 B 134 B 129 B 129 B 122 B 117 B 115 B 139 B 133 B 126 B 96 B 65.7 B 55 B 44.3 B 32.2 B

Account Payables

30.6 B - 14.9 B 29.8 B 26.9 B 26.3 B 22.7 B 20 B 160 B 19.9 B 175 B 13.2 B 240 B 20.8 B 69.5 B 4.87 B 46 B 3.9 B 47.3 B 5.65 B 57.4 B 9.13 B 61.8 B 10.5 B 56.5 B 53.8 B 69.2 B 51.7 B 21.1 B 12.5 B 3.98 B 12.1 B 20.3 B 12.8 B 5.3 B 3.61 B

Short-Term Debt

46.6 B - 42.1 B 84.1 B 110 B 38.5 B 33.3 B 32 B 47.9 B 22.9 B 11.6 B 18.1 B 7.4 B 10.4 B 8.33 B 270 M 5.58 B 24.5 B 24.1 B 25.5 B 26.3 B 10.2 B 19 B 19.5 B 16.1 B 39.1 B 35 B 32 B 31.7 B 28 B 24.2 B 19.1 B 14 B 11.5 B 9.07 B 6.53 B

Tax Payables

34.9 B - 12.1 B 24.1 B 14.8 B 15.9 B 9.12 B 11.7 B 1.37 B 8.38 B 1.11 B 4.5 B 335 M 3.31 B 173 M 2.04 B 117 M 971 M 289 M 2.43 B 176 M 2.48 B 244 M 271 M 219 M 423 M 156 M 1.25 B 126 M 114 M 103 M 136 M 168 M 91.8 M 15.6 M 17.1 M

Deferred Revenue

- - 98.8 B 198 B 70.4 B 74.1 B 145 B 141 B - 150 B - 210 B - - - - - - - - - - - - - - - - - - - - - - - -

Total Current Liabilities

308 B - 173 B 346 B 289 B 218 B 227 B 218 B 239 B 216 B 203 B 253 B 262 B 221 B 84.9 B 59 B 61.1 B 74 B 84 B 91.6 B 111 B 88.2 B 105 B 99.2 B 97.3 B 117 B 106 B 98.8 B 108 B 82.1 B 55.8 B 48.5 B 41.2 B 36.5 B 31.9 B 23.6 B

Long-Term Debt

655 B - 187 B 373 B 238 B 204 B 148 B 113 B 48.6 B 41.5 B 64 B 47.3 B 68.2 B 55.1 B 4.9 B 12.9 B 18.5 B - 1.2 B 3.63 B 9.82 B 33 B 28.4 B 27.5 B 28.9 B 4.92 B 7.17 B 6.28 B 8.39 B 9.43 B 10.5 B 10.2 B 10 B 9.62 B 9.2 B 6.25 B

Deferred Revenue Non Current

- - 230 M 459 M 13.3 B 433 M 404 M 348 M - 6.73 B - 10.5 B - - - - - - - - -1.67 B - - - - - - - 39.4 B 24.5 B 9.69 B 14.7 B 19.8 B 11.8 B 3.84 B 2.96 B

Deferred Tax Liabilities Non Current

58.1 B - 21.4 B 42.8 B 42.8 B 33.8 B 24.9 B 19.9 B 11.1 B 16.9 B 13.5 B 13.4 B 15 B 16.4 B 246 M 1.08 B 731 M 1.41 B 955 M 1.4 B 1.67 B 1.75 B 786 M 1.69 B 1.96 B 2.09 B 4.13 B 4.79 B 5.07 B 6.54 B 8.01 B 6.23 B 4.46 B 2.89 B 1.32 B 931 M

Total Non Current Liabilities

749 B - 228 B 455 B 299 B 249 B 180 B 144 B 68.7 B 67.4 B 88.4 B 69.2 B 94 B 81.3 B 6.64 B 15 B 19.8 B 1.66 B 2.17 B 5.03 B 11.5 B 35 B 29.5 B 29.4 B 31 B 7.03 B 11.6 B 12.2 B 15 B 17.6 B 20.1 B 17.3 B 14.5 B 12.5 B 10.5 B 7.19 B

Total Liabilities

1.06 T - 401 B 801 B 588 B 466 B 407 B 362 B 307 B 283 B 292 B 322 B 356 B 302 B 91.5 B 74 B 80.9 B 75.6 B 86.2 B 96.6 B 122 B 123 B 135 B 129 B 128 B 124 B 117 B 111 B 123 B 99.7 B 75.9 B 65.8 B 55.7 B 49.1 B 42.4 B 30.8 B

Retained Earnings

319 B - 110 B 220 B 186 B 147 B 94.2 B 76 B 26.6 B 33.5 B 28.1 B 22.8 B 19.9 B 22.4 B 423 M -886 M -8.05 B -12.1 B -11.4 B -12.8 B -17.5 B -19.5 B -23.9 B -22.7 B -21.6 B -24.8 B -22.4 B -18.6 B -5.1 B 11.1 B 27.3 B 18.4 B 9.48 B 5.43 B 1.38 B 1.1 B

Accumulated Other Comprehensive Income Loss

669 M - 7.5 M 15 M 2 M -8.47 B -8.47 B -8.47 B -8.47 B -8.47 B -8.47 B -8.47 B 5.4 B -8.47 B -8.47 B -8.47 B -8.47 B -8.47 B -8.47 B -8.47 B 1.98 B - - - - - - - -4.44 B -3.18 B -1.92 B -1.6 B -1.28 B -978 M -677 M -484 M

Total Stockholders Equity

350 B - 128 B 257 B 219 B 180 B 127 B 109 B 59.4 B 66.3 B 60.9 B 55.6 B 51.5 B 55.2 B 33.2 B 31.9 B 24.8 B 20.8 B 21.4 B 20.1 B 15.3 B 2.88 B -1.46 B -287 M 841 M -2.34 B -6 M 3.79 B 14.9 B 32 B 49.1 B 29.3 B 9.51 B 5.45 B 1.4 B 1.12 B

Total Liabilities And Stockholders Equity

1.41 T - 531 B 1.06 T 809 B 649 B 535 B 472 B 368 B 351 B 353 B 378 B 407 B 357 B 126 B 107 B 106 B 96.9 B 108 B 117 B 139 B 127 B 134 B 129 B 129 B 122 B 117 B 115 B 139 B 133 B 126 B 96 B 65.7 B 55 B 44.3 B 32.2 B

Total Investments

99 B - 57.8 B 116 B 91.6 B 34.4 B 12.8 B 11.1 B 5.18 B 4.47 B 1.78 B 524 M 1.39 B 289 M 204 M 339 M 283 M 231 M 255 M 264 M 140 M 147 M 29 M 8 M 145 M 2 M 3.47 B 4.46 B 3.69 B 3.7 B 3.71 B 3.77 B 3.83 B 2.5 B 1.17 B 792 M

Total Debt

702 B - 232 B 463 B 352 B 246 B 183 B 146 B 96.5 B 63.9 B 75.6 B 60.5 B 75.6 B 65.5 B 13.2 B 13.2 B 24 B 24.5 B 25.3 B 29.1 B 36.1 B 43.2 B 47.3 B 47.1 B 45 B 44 B 42.2 B 38.3 B 40.1 B 37.4 B 34.6 B 29.3 B 24 B 21.1 B 18.3 B 12.8 B

Net Debt

613 B - 166 B 333 B 300 B 150 B 142 B 80.3 B 58.4 B 5.26 B 15.4 B 15 B 43.6 B 40.7 B -6.58 B -3.86 B 6.25 B 10.2 B 15.6 B 18 B 23.5 B 38.1 B 44.7 B 44.2 B 42.5 B 39.6 B 40.2 B 34.9 B 37 B 27.3 B 17.6 B 20.2 B 22.9 B 20.2 B 17.6 B 12.1 B

All numbers in RUB currency