Росинтер logo
Росинтер ROST

Росинтер Balance Sheet 2008-2025 | ROST

Annual Balance Sheet Росинтер

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Cash And Cash Equivalents

409 M 158 M 330 M 74 M 150 M 148 M 152 M 113 M 102 M 70.6 M 96 M 279 M 234 M 217 M 113 M 175 M

Total Current Assets

1.32 B 1 B 1.15 B 886 M 1 B 1.28 B 1.15 B 749 M 837 M 1.09 B 1.1 B 1.09 B 1.08 B 1.08 B 798 M 922 M

Property Plant Equipment Net

4.79 B 4.34 B 6.49 B 7.15 B 8.79 B 1.94 B 1.44 B 1.55 B 1.51 B 1.63 B 1.73 B 1.84 B 2.12 B 2.34 B 2.38 B 2.54 B

Intangible Assets

335 M 356 M 415 M 488 M 570 M 480 M 84.9 M 49.5 M 42.3 M 55.3 M 107 M - - - - -

Goodwill And Intangible Assets

478 M 499 M 558 M 631 M 713 M 623 M 228 M 193 M 185 M 198 M 283 M 258 M 312 M 414 M 466 M 576 M

Long-Term Investments

6.2 M 6.2 M 6.6 M 6.6 M 6.6 M -299 M -194 M -201 M 1.18 M - - - 113 M 148 M 374 M 343 M

Tax Assets

672 M 642 M 674 M 781 M 337 M 299 M 194 M 201 M 265 M - - - 124 M 97.9 M 81.4 M 128 M

Total Non Current Assets

6.2 B 5.72 B 7.9 B 8.78 B 10 B 3.5 B 2.44 B 2.12 B 2.13 B 2.26 B 2.45 B 2.44 B 2.82 B 3.17 B 3.44 B 3.73 B

Total Assets

7.51 B 6.72 B 9.06 B 9.67 B 11 B 4.78 B 3.59 B 2.87 B 2.97 B 3.35 B 3.55 B 3.53 B 3.9 B 4.24 B 4.23 B 4.66 B

Account Payables

316 M 245 M 286 M 325 M 472 M 439 M 320 M 438 M 589 M 467 M 514 M 1.37 B 1.17 B 1.17 B 1.41 B 1.08 B

Short-Term Debt

2.97 B 2.17 B 2.17 B 2.2 B 1.99 B 994 M 323 M 85.2 M 1.35 B 544 M 36.3 M 746 M 1.22 B 277 M 1.17 B 2.35 B

Tax Payables

2.81 M 625 M 488 M 545 M 324 M 291 M 275 M 136 M 166 M 132 M 79 M 72.1 M 99.9 M 88.8 M 82.3 M 37.1 M

Deferred Revenue

2.81 M - - - 1.09 B 291 M 275 M 136 M 166 M 132 M 79 M 72.1 M 99.9 M 88.8 M 82.3 M 37.1 M

Total Current Liabilities

4.85 B 4.04 B 3.99 B 4.16 B 3.55 B 2.59 B 1.53 B 1.71 B 3.11 B 2.14 B 1.71 B 2.28 B 2.6 B 1.65 B 2.83 B 3.66 B

Long-Term Debt

4.72 B 5.3 B 7.98 B 8.27 B 8.55 B 2.95 B 2.78 B 1.88 B 589 M 1.39 B 1.52 B 479 M 290 M 1.09 B 1.06 B 137 M

Deferred Revenue Non Current

2.09 B - -99.7 M -346 M -201 M -88 M -29.6 M -11 M - - - 191 K 8.05 M 27.4 M 46.5 M 67.4 M

Deferred Tax Liabilities Non Current

113 M 73.4 M 99.7 M 346 M 201 M 88 M 29.6 M 11 M 12.9 M 575 K 53.3 M 72.5 M 59.2 M 101 M 77.9 M 80.6 M

Total Non Current Liabilities

5.19 B 5.37 B 8.08 B 8.61 B 8.75 B 3.04 B 2.81 B 1.89 B 619 M 1.41 B 1.59 B 595 M 406 M 1.28 B 1.3 B 439 M

Total Liabilities

10 B 9.41 B 12.1 B 12.8 B 12.3 B 5.63 B 4.34 B 3.6 B 3.73 B 3.55 B 3.3 B 2.87 B 3 B 2.94 B 4.13 B 4.1 B

Retained Earnings

-6.77 B -6.89 B -7.21 B -7.31 B -5.47 B -5.03 B -4.92 B -4.91 B -4.92 B -4.53 B -4.33 B -3.86 B -3.62 B -3.3 B -3.65 B -3.21 B

Accumulated Other Comprehensive Income Loss

-373 M -423 M -409 M -413 M -427 M -403 M -418 M -408 M -432 M -230 M 7.78 M -2.25 B -2.04 B -1.67 B -1.43 B -1.19 B

Total Stockholders Equity

-2.53 B -2.69 B -3.01 B -3.1 B -1.29 B -847 M -745 M -725 M -755 M -199 M 240 M 644 M 879 M 1.28 B 70.6 M 513 M

Total Liabilities And Stockholders Equity

7.51 B 6.72 B 9.06 B 9.67 B 11 B 4.78 B 3.59 B 2.87 B 2.97 B 3.35 B 3.55 B 3.53 B 3.9 B 4.24 B 4.23 B 4.66 B

Total Investments

6.2 M 6.2 M 6.6 M 6.6 M 6.6 M -299 M -194 M -201 M 1.18 M - - - 4.8 M 6.54 M 27.6 M 44 M

Total Debt

7.69 B 7.11 B 10.1 B 10.5 B 10.5 B 3.95 B 3.1 B 1.97 B 1.94 B 1.94 B 1.56 B 1.22 B 1.5 B 1.37 B 2.22 B 2.48 B

Net Debt

7.29 B 6.96 B 9.75 B 10.4 B 10.4 B 3.8 B 2.95 B 1.85 B 1.83 B 1.87 B 1.46 B 946 M 1.27 B 1.16 B 2.11 B 2.31 B

All numbers in RUB currency

Quarterly Balance Sheet Росинтер

2024-Q2 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Cash And Cash Equivalents

268 M 163 M 163 M 158 M 158 M 289 M 289 M 330 M 330 M 159 M 159 M 74 M 74 M 68.7 M 68.7 M 150 M 150 M 141 M 141 M 148 M - 135 M 135 M 152 M 152 M 104 M 104 M 113 M 113 M 102 M 102 M 102 M 102 M 183 M 183 M 70.6 M 70.6 M 167 M 167 M 96 M 174 M 309 M 347 M 279 M 305 M 234 M

Total Current Assets

1.16 B 970 M 970 M 1 B 1 B 1.07 B 1.07 B 1.15 B 1.15 B 1.01 B 1.01 B 886 M 886 M 764 M 764 M 1 B 1 B 1.2 B 1.2 B 1.28 B 1.28 B 1.26 B 1.26 B 1.15 B 1.15 B 651 M 651 M 749 M 749 M 754 M 754 M 837 M 837 M 1.19 B 1.19 B 1.09 B 1.09 B 1.24 B 1.24 B 1.1 B 1.02 B 998 M 1.06 B 1.09 B 1.12 B 1.08 B

Property Plant Equipment Net

5.63 B 5.06 B 5.06 B 4.34 B 4.34 B 6.73 B 6.73 B 6.49 B 6.49 B 6.51 B 6.51 B 7.15 B 7.15 B 7.74 B 7.74 B 8.79 B 8.79 B 8.56 B 8.56 B 1.94 B 1.94 B 1.65 B 1.65 B 1.44 B 1.44 B 1.54 B 1.54 B 1.55 B 1.55 B 1.56 B 1.56 B 1.51 B 1.51 B 1.41 B 1.41 B 1.63 B 1.63 B 1.85 B 1.85 B 1.73 B 1.72 B 1.74 B 1.8 B 1.84 B 1.96 B 2.12 B

Intangible Assets

302 M 331 M 331 M 356 M 356 M 375 M 375 M 415 M 415 M 446 M 446 M 488 M 488 M 534 M 534 M 570 M 570 M 503 M 503 M 480 M 480 M 125 M 125 M 84.9 M 84.9 M 49.5 M 49.5 M 49.5 M 49.5 M 53.1 M 53.1 M 42.3 M 42.3 M 43.4 M 43.4 M 55.3 M 55.3 M 101 M 101 M 107 M 74.4 M 80.1 M 66.7 M - 96 M -

Goodwill And Intangible Assets

446 M 475 M 475 M 499 M 499 M 518 M 518 M 558 M 558 M 589 M 589 M 631 M 631 M 678 M 678 M 713 M 713 M 646 M 646 M 623 M 623 M 268 M 268 M 228 M 228 M 193 M 193 M 193 M 193 M 196 M 196 M 185 M 185 M 187 M 187 M 198 M 198 M 251 M 251 M 283 M 251 M 256 M 243 M 258 M 272 M 312 M

Long-Term Investments

6.2 M 6.2 M - 6.2 M - 6.6 M - -674 M - -742 M - -781 M - -430 M - -337 M - -297 M - -299 M - -225 M - -194 M - -210 M - -201 M - -275 M - 1.18 M 1.18 M -258 M - - - -109 M - - 21.2 M 20 M 18.9 M - 26 M 113 M

Tax Assets

686 M 660 M - 642 M - 617 M - 674 M - 742 M - 781 M - 430 M - 337 M - 297 M - 299 M - 225 M - 194 M - 210 M - 201 M - 275 M - 265 M - 258 M - - - 109 M - - 158 M 151 M 142 M - 153 M 124 M

Total Non Current Assets

7.01 B 6.41 B 6.41 B 5.72 B 5.72 B 8.08 B 8.08 B 7.9 B 7.9 B 8.07 B 8.07 B 8.78 B 8.78 B 9.08 B 9.08 B 10 B 10 B 10.1 B 10.1 B 3.5 B 3.5 B 2.75 B 2.75 B 2.44 B 2.44 B 2.4 B 2.4 B 2.12 B 2.12 B 2.19 B 2.19 B 2.13 B 2.13 B 2.09 B 2.09 B 2.26 B 2.26 B 2.48 B 2.48 B 2.45 B 2.36 B 2.33 B 2.37 B 2.44 B 2.59 B 2.82 B

Total Assets

8.17 B 7.38 B 7.38 B 6.72 B 6.72 B 9.15 B 9.15 B 9.06 B 9.06 B 9.08 B 9.08 B 9.67 B 9.67 B 9.84 B 9.84 B 11 B 11 B 11.3 B 11.3 B 4.78 B 4.78 B 4.02 B 4.02 B 3.59 B 3.59 B 3.05 B 3.05 B 2.87 B 2.87 B 2.95 B 2.95 B 2.97 B 2.97 B 3.28 B 3.28 B 3.35 B 3.35 B 3.72 B 3.72 B 3.55 B 3.38 B 3.33 B 3.43 B 3.53 B 3.71 B 3.9 B

Account Payables

1.59 B 1.75 B 1.76 B 245 M 248 M 1.9 B 1.9 B 286 M 293 M 2.24 B 2.27 B 325 M 355 M 1.55 B 1.57 B 472 M 478 M 1.75 B 1.76 B 439 M 443 M 1.03 B 1.03 B 320 M 324 M 1.12 B 1.12 B 438 M 462 M 1.61 B 1.63 B 1.54 B 636 M 1.58 B 1.6 B 1.43 B 507 M 1.64 B 1.68 B 1.54 B 1.16 B 1.23 B 1.22 B 1.37 B 1.21 B 1.17 B

Short-Term Debt

5.6 B 2.86 B 1.56 B 2.17 B 1.15 B 2.57 B 1.17 B 2.17 B 794 M 1.86 B 637 M 2.2 B 899 M 2.57 B 1.29 B 1.99 B 761 M 2.25 B 1.03 B 994 M 994 M 780 M 780 M 323 M 322 M 541 M 547 M 85.2 M 91.6 M 93.4 M 94.9 M 1.35 B 1.35 B 1.56 B 1.56 B 545 M 545 M 1.36 M 1.36 M 36.3 M 22.5 M 470 M 723 M 746 M 871 M 1.22 B

Tax Payables

24.5 M 16.8 M - 625 M - 15.4 M - 488 M - 39.4 M - 545 M - 63.4 M - 324 M - 66.2 M - 291 M - 86.2 M - 275 M - 110 M - 136 M - 143 M - 166 M - 134 M - 132 M - 80.8 M - 79 M 70.7 M 68.8 M 71.6 M 72.1 M 61.8 M 99.9 M

Deferred Revenue

24.5 M - - - - - - -1.3 B - 68.2 M - 545 M - 63.4 M - 324 M - 66.2 M - 291 M - 86.2 M - 275 M - 110 M - 136 M - 143 M - 166 M - 134 M - 132 M - 80.8 M - 79 M 70.7 M 68.8 M 71.6 M 72.1 M 61.8 M 99.9 M

Total Current Liabilities

7.7 B 4.63 B 4.63 B 4.04 B 4.04 B 4.52 B 4.52 B 3.99 B 3.99 B 4.18 B 4.18 B 4.16 B 4.16 B 4.22 B 4.22 B 3.55 B 3.55 B 4.1 B 4.1 B 2.59 B 2.59 B 1.95 B 1.95 B 1.53 B 1.53 B 1.84 B 1.84 B 1.71 B 1.71 B 1.97 B 1.97 B 3.11 B 3.11 B 3.37 B 3.37 B 2.14 B 2.14 B 1.88 B 1.88 B 1.71 B 1.35 B 1.87 B 2.15 B 2.28 B 2.28 B 2.6 B

Long-Term Debt

3.05 B 5.51 B 5.51 B 5.3 B 5.3 B 7.64 B 7.64 B 7.98 B 7.98 B 7.83 B 7.83 B 8.27 B 8.27 B 7.81 B 7.81 B 8.55 B 8.55 B 8.05 B 8.05 B 2.95 B 2.95 B 2.89 B 2.89 B 2.78 B 2.78 B 2.05 B 2.05 B 1.88 B 1.88 B 1.86 B 1.86 B 589 M 589 M 431 M 449 M 1.39 B 1.39 B 1.48 B 1.5 B 1.52 B 1.5 B 784 M 532 M 479 M 503 M 290 M

Deferred Revenue Non Current

- -101 M - - - -75.9 M - -99.7 M - -164 M - -346 M - -112 M - -201 M - -129 M - -88 M - -38.8 M - -29.6 M - -18 M - -11 M - -10 M - - - - - - - - - - - - - 191 K 1.86 M 8.05 M

Deferred Tax Liabilities Non Current

118 M 101 M - 73.4 M - 75.9 M - 99.7 M - 164 M - 346 M - 112 M - 201 M - 129 M - 88 M - 38.8 M - 29.6 M - 18 M - 11 M - 10 M - 12.9 M - 876 K - 575 K - 30 M - 53.3 M 43.3 M 61.3 M 69.4 M 72.5 M 73.7 M 59.2 M

Total Non Current Liabilities

3.17 B 5.61 B 5.61 B 5.37 B 5.37 B 7.71 B 7.71 B 8.08 B 8.08 B 8 B 8 B 8.61 B 8.61 B 7.92 B 7.92 B 8.75 B 8.75 B 8.18 B 8.18 B 3.04 B 3.04 B 2.93 B 2.93 B 2.81 B 2.81 B 2.07 B 2.07 B 1.89 B 1.89 B 1.87 B 1.87 B 619 M 619 M 450 M 450 M 1.41 B 1.41 B 1.53 B 1.53 B 1.59 B 1.56 B 865 M 648 M 595 M 622 M 406 M

Total Liabilities

10.9 B 10.2 B 10.2 B 9.41 B 9.41 B 12.2 B 12.2 B 12.1 B 12.1 B 12.2 B 12.2 B 12.8 B 12.8 B 12.1 B 12.1 B 12.3 B 12.3 B 12.3 B 12.3 B 5.63 B 5.63 B 4.88 B 4.88 B 4.34 B 4.34 B 3.91 B 3.91 B 3.6 B 3.6 B 3.84 B 3.84 B 3.73 B 3.73 B 3.82 B 3.82 B 3.55 B 3.55 B 3.41 B 3.41 B 3.3 B 2.92 B 2.73 B 2.8 B 2.87 B 2.9 B 3 B

Retained Earnings

-6.94 B -7.07 B -7.07 B -6.89 B -6.89 B -7.21 B -7.21 B -7.21 B -7.21 B -7.3 B -7.3 B -7.31 B -7.31 B -6.5 B -6.5 B -5.47 B -5.47 B -5.18 B -5.18 B -5.03 B -5.03 B -5.04 B -5.04 B -4.92 B -4.92 B -5.06 B -5.06 B -4.91 B -4.91 B -5.11 B -5.11 B -4.92 B -4.92 B -4.9 B -4.9 B -4.53 B -4.53 B -4.27 B -4.27 B -4.33 B -4.04 B -3.91 B -3.89 B -3.86 B -3.71 B -3.62 B

Accumulated Other Comprehensive Income Loss

-377 M -403 M -403 M -423 M -423 M -485 M -485 M -409 M -409 M -417 M -417 M -413 M -413 M -415 M -415 M -427 M -427 M -419 M -419 M -403 M -403 M -410 M -410 M -418 M -418 M -402 M -402 M -408 M -408 M -371 M -371 M -432 M -432 M -225 M -225 M -230 M -230 M 23 M 23 M 7.78 M -64.4 M -62 M -48.2 M -2.25 B - -2.04 B

Total Stockholders Equity

-2.7 B -2.86 B -2.86 B -2.69 B -2.69 B -3.08 B -3.08 B -3.01 B -3.01 B -3.1 B -3.1 B -3.1 B -3.1 B -2.3 B -2.3 B -1.29 B -1.29 B -1.01 B -1.01 B -847 M -847 M -866 M -866 M -745 M -745 M -864 M -864 M -725 M -725 M -882 M -882 M -755 M -755 M -532 M -532 M -199 M -199 M 307 M 307 M 240 M 456 M 589 M 622 M 644 M 795 M 879 M

Total Liabilities And Stockholders Equity

8.17 B 7.38 B 7.38 B 6.72 B 6.72 B 9.15 B 9.15 B 9.06 B 9.06 B 9.08 B 9.08 B 9.67 B 9.67 B 9.84 B 9.84 B 11 B 11 B 11.3 B 11.3 B 4.78 B 4.78 B 4.02 B 4.02 B 3.59 B 3.59 B 3.05 B 3.05 B 2.87 B 2.87 B 2.95 B 2.95 B 2.97 B 2.97 B 3.28 B 3.28 B 3.35 B 3.35 B 3.72 B 3.72 B 3.55 B 3.38 B 3.33 B 3.43 B 3.53 B 3.71 B 3.9 B

Total Investments

6.2 M 6.2 M - 6.2 M - 6.6 M - 6.6 M - 6.6 M - 6.6 M - 6.6 M - 6.6 M - -297 M - -299 M - -225 M - -194 M - -210 M - -201 M - -275 M - 1.18 M 1.18 M -258 M - - - -109 M - - 21.2 M 20 M 18.9 M - 4.86 M 4.8 M

Total Debt

8.65 B 8.37 B 7.06 B 7.11 B 6.45 B 10.2 B 8.81 B 10.1 B 8.77 B 9.7 B 8.47 B 10.5 B 9.17 B 10.4 B 9.1 B 10.5 B 9.31 B 10.3 B 9.08 B 3.95 B 3.95 B 3.67 B 3.67 B 3.1 B 3.1 B 2.6 B 2.6 B 1.97 B 1.97 B 1.95 B 1.95 B 1.94 B 1.94 B 1.99 B 2.01 B 1.94 B 1.94 B 1.48 B 1.5 B 1.56 B 1.52 B 1.25 B 1.26 B 1.22 B 1.37 B 1.5 B

Net Debt

8.39 B 8.21 B 6.9 B 6.96 B 6.29 B 9.92 B 8.52 B 9.75 B 8.44 B 9.54 B 8.31 B 10.4 B 9.09 B 10.3 B 9.03 B 10.4 B 9.16 B 10.2 B 8.94 B 3.8 B 3.95 B 3.54 B 3.53 B 2.95 B 2.95 B 2.5 B 2.5 B 1.85 B 1.85 B 1.85 B 1.85 B 1.83 B 1.83 B 1.81 B 1.83 B 1.87 B 1.87 B 1.31 B 1.33 B 1.46 B 1.35 B 946 M 908 M 946 M 1.07 B 1.27 B

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Росинтер, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Personal services

Issuer Price % 24h Market Cap Country
Carriage Services Carriage Services
CSV
$ 43.82 -0.3 % $ 656 M usaUSA
Franchise Group Franchise Group
FRG
- - $ 1.17 B usaUSA
Bright Horizons Family Solutions Bright Horizons Family Solutions
BFAM
$ 102.43 1.69 % $ 5.93 B usaUSA
H&R Block H&R Block
HRB
$ 42.8 -1.19 % $ 5.8 B usaUSA
Medifast Medifast
MED
$ 11.9 -3.64 % $ 130 M usaUSA
frontdoor frontdoor
FTDR
$ 55.5 1.44 % $ 4.27 B usaUSA
MEDIROM Healthcare Technologies MEDIROM Healthcare Technologies
MRM
$ 2.13 -2.29 % $ 16.8 M japanJapan
Regis Corporation Regis Corporation
RGS
$ 29.0 - $ 68.6 M usaUSA
Rollins Rollins
ROL
$ 60.18 0.22 % $ 29.1 B usaUSA
WW International WW International
WW
$ 24.52 -3.81 % $ 1.95 B usaUSA
Service Corporation International Service Corporation International
SCI
$ 77.44 -1.31 % $ 11.2 B usaUSA
StoneMor StoneMor
STON
- 0.57 % $ 419 M usaUSA
Terminix Global Holdings Terminix Global Holdings
TMX
- - $ 4.6 B usaUSA