Ростелеком logo
Ростелеком RTKM

Ростелеком Financial Ratios 1997-2025 | RTKM

Annual Financial Ratios Ростелеком

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997

Price Earnings Ratio, P/E

6.11 5.99 8.96 11.52 11.0 9.79 9.19 11.98 11.16 3.47 7.98 7.45 6.14 7.93 55.36 1.18 24.12 60.98 48.58 9.05 57.37 26.26 3.03 -3.86 172.96 -0.5 18.8

Price Sales Ratio, P/S

0.3 0.3 0.44 0.49 0.48 0.43 0.41 0.47 0.52 0.42 0.59 0.81 0.96 0.9 3.1 0.22 1.05 1.43 1.15 1.04 0.95 0.63 0.52 0.28 14.53 0.31 0.77

Price To Book Ratio, P/B

0.95 0.93 1.36 1.49 0.63 0.56 0.51 0.58 0.63 0.54 0.97 1.02 1.09 1.17 3.31 0.24 1.2 1.73 0.95 0.77 0.62 0.36 0.32 0.21 11.57 0.28 0.43

Price Earnings To Growth Ratio, PEG

0.58 0.65 0.62 0.7 4.57 4.26 0.57 -0.78 -0.18 0.05 -0.35 -0.49 0.13 0.41 -1.6 0.0 0.26 1.26 -0.63 0.03 0.03 -0.27 -0.01 0.01 -1.66 0.0 -

Operating Cash Flow Per Share

52.2 42.74 45.39 43.57 42.93 34.31 32.19 30.44 36.54 34.91 33.56 33.32 28.41 27.32 4.17 11.59 10.06 7.64 11.71 7.96 2.87 7.84 5.83 8.37 0.3 5.89 3.49

Free Cash Flow Per Share

8.3 7.8 1.38 0.26 -0.47 2.09 5.18 2.84 8.71 9.6 6.74 1.75 0.64 10.66 1.43 3.73 2.71 0.24 3.37 3.34 -1.74 4.73 4.73 4.69 0.14 1.66 -0.54

Cash Per Share

17.49 19.38 18.39 13.12 11.6 6.9 3.81 2.71 3.18 40.38 3.12 3.59 3.72 5.85 6.89 21.36 10.52 11.16 15.68 9.64 7.27 11.26 5.02 2.1 0.1 2.46 1.98

Payout Ratio

0.33 0.48 0.59 0.71 0.79 0.82 0.89 1.13 0.55 0.19 0.24 0.35 0.0 0.45 0.57 0.17 0.58 1.27 1.69 0.32 1.39 1 0.05 -0.17 - -0.03 -

Dividend Yield

0.05 0.08 0.07 0.06 0.07 0.08 0.1 0.09 0.05 0.06 0.03 0.05 0.0 0.06 0.01 0.15 0.02 0.02 0.03 0.03 0.02 0.04 0.02 0.04 - 0.07 -

Current Ratio

0.48 0.58 0.58 0.62 0.71 0.64 0.75 0.51 0.51 0.62 1.16 0.43 0.42 0.56 2.37 2.2 1.61 1.61 2.81 2.49 1.89 1.17 0.94 0.75 0.81 0.94 1.55

Quick Ratio

0.41 0.52 0.53 0.57 0.64 0.58 0.68 0.46 0.48 0.59 1.13 0.4 0.38 0.51 2.33 2.17 1.57 1.56 2.71 2.39 1.81 1.13 0.9 0.7 0.8 0.92 1.5

Cash Ratio

0.1 0.16 0.17 0.15 0.14 0.07 0.04 0.03 0.05 0.14 0.06 0.08 0.06 0.13 0.53 0.81 0.27 0.18 0.32 0.2 0.34 0.25 0.14 0.09 0.16 0.23 0.43

Days Of Sales Outstanding, DSO

46.55 43.04 43.22 39.5 59.78 63.38 61.63 63.23 61.33 56.31 47.48 45.62 36.36 33.88 210.42 48.6 40.32 43.38 31.2 36.44 95.01 - - 103.93 106.04 - -

Days Of Inventory Outstanding, DIO

21.21 12.93 32.72 28.99 41.24 10.6 9.39 11.34 7.04 22.84 18.39 22.16 - - - - 4.52 5.5 17.87 14.42 18.95 23.55 23.75 22.16 6.35 8.51 15.01

Days Of Payables Outstanding, DPO

34.65 27.6 22.4 60.44 70.56 28.28 23.11 30.98 36.49 80.14 64.86 140.08 - - - - 38.3 44.4 68.03 52.66 119.67 142.76 207.5 211.07 193.61 142.55 76.77

Operating Cycle

67.76 55.96 75.94 68.5 101.02 73.97 71.03 74.56 68.36 79.15 65.86 67.78 36.36 33.88 210.42 48.6 44.85 48.88 49.07 50.86 113.96 23.55 23.75 126.09 112.39 8.51 15.01

Cash Conversion Cycle

33.12 28.36 53.54 8.06 30.46 45.69 47.92 43.58 31.87 -0.99 1.01 -72.3 36.36 33.88 210.42 48.6 6.55 4.48 -18.97 -1.8 -5.71 -119.21 -183.75 -84.98 -81.22 -134.04 -61.76

Gross Profit Margin

0.21 0.2 0.76 0.75 0.75 0.18 0.21 0.3 0.29 0.75 0.76 0.77 1 1 1 1 0.45 0.4 0.61 0.59 0.66 0.72 0.66 0.65 0.59 0.63 0.63

Operating Profit Margin

0.15 0.13 0.13 0.13 0.1 0.08 0.08 0.09 0.09 0.14 0.14 0.17 0.22 0.18 0.07 0.1 0.05 0.02 0.01 0.13 0.07 0.06 0.11 0.1 0.15 0.17 0.17

Pretax Profit Margin

0.1 0.08 0.07 0.06 0.05 0.06 0.07 0.08 0.07 0.15 0.1 0.14 0.19 0.15 0.07 0.24 0.06 0.04 0.04 0.16 0.13 0.08 0.27 0.08 0.12 -0.5 0.19

Net Profit Margin

0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.05 0.12 0.07 0.11 0.16 0.11 0.06 0.18 0.04 0.02 0.02 0.12 0.02 0.02 0.17 -0.07 0.08 -0.62 0.04

Effective Tax Rate

0.27 0.21 0.22 0.25 0.11 0.23 0.22 0.19 0.12 0.21 0.25 0.2 0.19 0.24 0.26 0.24 0.3 0.41 0.41 0.26 0.09 0.7 0.36 1.94 0.31 -0.23 0.79

Return On Assets, ROA

0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.03 0.07 0.04 0.06 0.09 0.07 0.05 0.16 0.04 0.02 0.01 0.07 0.01 0.01 0.07 -0.03 0.04 -0.29 0.02

Return On Equity, ROE

0.16 0.16 0.15 0.13 0.06 0.06 0.06 0.05 0.06 0.16 0.12 0.14 0.18 0.15 0.06 0.21 0.05 0.03 0.02 0.08 0.01 0.01 0.11 -0.06 0.07 -0.56 0.02

Return On Capital Employed, ROCE

0.13 0.1 0.09 0.09 0.06 0.05 0.05 0.06 0.06 0.1 0.11 0.12 0.16 0.15 0.07 0.11 0.05 0.02 0.01 0.09 0.04 0.03 0.05 0.05 0.09 0.1 0.08

Net Income Per Ebt

0.48 0.66 0.7 0.69 0.8 0.72 0.63 0.48 0.68 0.79 0.74 0.8 0.81 0.76 0.79 0.76 0.7 0.59 0.57 0.74 0.13 0.3 0.64 -0.94 0.69 1.23 0.21

Ebt Per Ebit

0.69 0.56 0.55 0.49 0.55 0.81 0.87 0.89 0.79 1.11 0.72 0.82 0.9 0.82 1.1 2.36 1.27 1.86 4.36 1.16 1.73 1.25 2.36 0.75 0.79 -2.89 1.12

Ebit Per Revenue

0.15 0.13 0.13 0.13 0.1 0.08 0.08 0.09 0.09 0.14 0.14 0.17 0.22 0.18 0.07 0.1 0.05 0.02 0.01 0.13 0.07 0.06 0.11 0.1 0.15 0.17 0.17

Debt Ratio

0.5 0.51 0.52 0.51 0.37 0.35 0.34 0.34 0.34 0.34 0.39 0.37 0.32 0.32 0.03 0.04 0.04 0.06 0.07 0.03 0.05 0.11 0.11 0.17 0.24 0.31 0.14

Debt Equity Ratio

2.81 2.85 3.03 2.82 1.05 0.91 0.78 0.77 0.75 0.78 1.1 0.84 0.63 0.65 0.04 0.05 0.05 0.08 0.09 0.04 0.07 0.17 0.18 0.32 0.43 0.59 0.19

Long Term Debt To Capitalization

0.55 0.63 0.65 0.67 0.52 0.41 0.4 0.34 0.34 0.36 0.48 0.37 0.26 0.3 0.5 0.0 0.0 0.01 0.06 0.02 0.03 0.05 0.02 0.12 0.17 0.31 0.11

Total Debt To Capitalization

0.74 0.74 0.75 0.74 0.51 0.48 0.44 0.43 0.43 0.44 0.52 0.46 0.39 0.39 0.04 0.05 0.05 0.07 0.08 0.04 0.07 0.15 0.15 0.24 0.3 0.37 0.16

Interest Coverage

1.99 - 1.97 1.98 1.86 1.43 1.43 1.6 1.6 2.74 2.86 3.4 5.1 4.3 18.22 25.45 13.21 10 4.67 383.55 11.57 - - 1.25 - - -

Cash Flow To Debt Ratio

0.28 0.25 0.27 0.27 0.37 0.34 0.38 0.36 0.45 0.42 0.4 0.45 0.52 0.62 5.01 3.5 3.52 1.87 2.46 4.1 0.58 0.68 0.7 0.56 0.47 0.35 0.75

Company Equity Multiplier

5.6 5.62 5.88 5.55 2.83 2.62 2.28 2.27 2.24 2.28 2.86 2.27 1.96 2.0 1.25 1.29 1.31 1.35 1.31 1.27 1.36 1.62 1.6 1.89 1.8 1.94 1.37

Receivables Turnover

7.84 8.48 8.44 9.24 6.11 5.76 5.92 5.77 5.95 6.48 7.69 8.0 10.04 10.77 1.73 7.51 9.05 8.41 11.7 10.02 3.84 - - 3.51 3.44 - -

Payables Turnover

10.54 13.22 16.3 6.04 5.17 12.91 15.8 11.78 10.0 4.55 5.63 2.61 - - - - 9.53 8.22 5.37 6.93 3.05 2.56 1.76 1.73 1.89 2.56 4.75

Inventory Turn Over

17.21 28.24 11.16 12.59 8.85 34.45 38.86 32.2 51.86 15.98 19.85 16.47 - - - - 80.67 66.33 20.43 25.32 19.26 15.5 15.37 16.47 57.5 42.91 24.32

Fixed Asset Turnover

0.93 0.88 0.8 0.81 0.78 0.81 0.88 0.87 0.88 0.95 0.97 0.83 0.9 0.92 1.63 1.68 1.68 1.57 1.01 0.81 0.64 0.5 0.49 0.51 0.55 0.58 0.5

Asset Turnover

0.57 0.56 0.53 0.55 0.46 0.5 0.55 0.54 0.54 0.57 0.58 0.55 0.58 0.65 0.85 0.87 0.88 0.9 0.63 0.58 0.48 0.36 0.38 0.41 0.44 0.47 0.41

Operating Cash Flow Sales Ratio

0.25 0.23 0.26 0.25 0.29 0.24 0.24 0.23 0.28 0.26 0.26 0.3 0.29 0.31 0.2 0.17 0.15 0.12 0.27 0.21 0.07 0.2 0.21 0.23 0.25 0.23 0.26

Free Cash Flow Operating Cash Flow Ratio

0.16 0.18 0.03 0.01 -0.01 0.06 0.16 0.09 0.24 0.28 0.2 0.05 0.02 0.39 0.34 0.32 0.27 0.03 0.29 0.42 -0.61 0.6 0.81 0.56 0.45 0.28 -0.16

Cash Flow Coverage Ratios

0.28 0.25 0.27 0.27 0.37 0.34 0.38 0.36 0.45 0.42 0.4 0.45 0.52 0.62 5.01 3.5 3.52 1.87 2.46 4.1 0.58 0.68 0.7 0.56 0.47 0.35 0.75

Short Term Coverage Ratios

0.72 1.05 1.49 4.2 1.22 2.61 2.98 1.09 1.38 1.53 2.59 1.54 1.07 1.63 0.27 4.44 3.74 2.33 13.31 6.97 1.08 0.94 0.79 1.0 0.86 0.9 1.99

Capital Expenditure Coverage Ratio

1.19 1.22 1.03 1.01 0.99 1.06 1.19 1.1 1.31 1.38 1.25 1.06 1.02 1.64 1.52 1.47 1.37 1.03 1.4 1.72 0.62 2.52 5.29 2.27 1.83 1.39 0.87

Dividend Paid And Capex Coverage Ratio

1.1 1.08 0.93 0.9 0.89 0.92 0.99 0.91 1.17 1.22 1.15 0.93 1.02 1.29 1.22 1.15 1.11 0.82 1.16 1.32 0.51 1.95 4.39 2.03 1.83 1.24 0.87

Dividend Payout Ratio

0.33 0.48 0.59 0.71 0.79 0.82 0.89 1.13 0.55 0.19 0.24 0.35 0.0 0.45 0.57 0.17 0.58 1.27 1.69 0.32 1.39 1 0.05 -0.17 - -0.03 -

Price To Free Cash Flows Ratio, P/FCF

7.55 7.13 55.25 334.71 -148.86 29.18 10.79 22.09 7.93 5.95 11.08 51.75 147.98 7.5 44.74 3.97 25.69 372.65 14.92 11.99 -24.02 5.11 3.09 2.13 126.12 4.82 -18.92

Price To Operating Cash Flows Ratio, P/OCF

1.2 1.3 1.68 1.96 1.64 1.78 1.74 2.06 1.89 1.64 2.22 2.72 3.35 2.93 15.3 1.28 6.91 11.89 4.29 5.03 14.54 3.08 2.5 1.19 57.38 1.36 2.94

Price Cash Flow Ratio, P/CF

1.2 1.3 1.68 1.96 1.64 1.78 1.74 2.06 1.89 1.64 2.22 2.72 3.35 2.93 15.3 1.28 6.91 11.89 4.29 5.03 14.54 3.08 2.5 1.19 57.38 1.36 2.94

Enterprise Value Multiple, EV

2.82 3.02 3.54 3.96 2.47 3.65 3.29 3.35 3.45 3.03 3.44 3.73 3.72 3.65 4.15 0.24 5.66 8.18 5.74 3.01 2.99 2.06 1.97 1.99 33.69 1.54 2.86

Price Fair Value, P/FV

0.95 0.93 1.36 1.49 0.63 0.56 0.51 0.58 0.63 0.54 0.97 1.02 1.09 1.17 3.31 0.24 1.2 1.73 0.95 0.77 0.62 0.36 0.32 0.21 11.57 0.28 0.43

All numbers in RUB currency

Quarterly Financial Ratios Ростелеком

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q4 2010-Q3 2010-Q2 2010-Q1 2009-Q4 2009-Q3 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2 2004-Q4 2004-Q2 2003-Q4 2003-Q2 2002-Q4 2002-Q3 2002-Q2 2002-Q1 2001-Q4 2000-Q4 1999-Q4 1999-Q2 1998-Q4

Price Earnings Ratio, P/E

5.68 6.96 -23.8 4.79 7.47 3.16 34.4 5.92 142 9.14 7.09 6.57 -34.5 6.37 8.56 5.54 -42.8 5.93 8.93 6.28 4.13 -33.5 12.3 9.49 7.53 7.95 12.2 10.7 10 8.95 26.5 13.3 9.59 17.4 5.95 15.9 -17.8 1.68 2.75 15 -105 4.82 7.25 9.84 14.3 7.09 4.74 5.94 7.16 1.92 0.632 20.9 11.7 34.5 67.1 6.17 18.4 11.6 - - - - - 4.26 7.43 9.33 6.16 5.53 12.9 -2.21 1.98 10.7 8.24 2.64 -4.77 256 2.37 -0.104

Price Sales Ratio, P/S

1.47 1.66 1.01 1.34 1.52 1.27 0.971 1.18 1.52 2 2.2 2.31 1.76 2.21 2 1.37 1.73 1.74 1.84 1.74 0.58 -1.81 1.91 1.85 1.5 1.59 1.75 1.85 1.75 1.91 2.18 2.13 1.9 1.79 1.98 1.83 1.42 2.19 1.93 1.72 1.9 2.59 2.76 3.29 3.15 3.61 4.03 2.96 3.48 1.11 0.314 4.97 4.34 5.27 3.7 2.78 2.3 0.796 - - - - - 2.29 4.24 3.57 3.35 3.5 3.41 2.2 2.01 1.92 2.5 1.76 1.35 1.98 1.68 0.948

Price To Book Ratio, P/B

1.08 1.24 0.948 0.953 1.09 - 0.93 - 1.36 1.46 1.64 1.59 1.59 1.65 1.38 0.942 0.637 0.566 0.586 0.543 0.565 0.537 0.606 0.559 0.511 0.499 0.557 0.526 0.575 0.576 0.659 0.619 0.627 0.538 0.596 0.539 0.535 683 663 576 0.902 0.912 1.02 1.09 1.02 1.11 1.22 0.918 1.06 0.359 0.338 1.39 1.18 1.27 1.01 0.73 0.64 0.242 - - - - - 0.943 0.808 0.599 0.603 0.618 0.476 0.36 0.276 0.26 0.352 0.249 0.27 0.421 0.322 0.282

Price Earnings To Growth Ratio, PEG

0.488 -0.012 0.201 0.107 -0.157 0.003 -0.418 - -1.51 -0.312 -0.981 -0.01 0.293 0.106 -0.388 -0.007 0.386 0.108 -0.357 0.019 -0.015 0.251 -0.615 -0.153 -0.012 -0.046 -0.978 -0.832 -1.02 0.055 -0.542 -0.464 0.081 -0.252 0.03 -0.075 0.166 0.019 0.005 -0.025 1 0.106 0.539 1.06 -0.385 0.239 0.099 -0.09 0.041 0.018 -0.008 1.42 0.061 -0.399 0.079 0.025 -0.463 -0.131 - - - - - -0.01 - -0.699 6.89 -0.008 - 0.01 0.004 -0.265 -0.16 -0.229 0.185 -0.094 -0.631 0.0

Operating Cash Flow Per Share

10.7 17.3 8.28 11.3 12.5 20.2 10.3 - 17.7 11.6 7.59 8.56 17.3 13.7 4.84 6.6 20.9 8.95 10 2.85 17 8.01 5.13 3.7 12.9 8.01 4.37 6.65 11.1 8.09 3.69 7.1 11.7 9.75 7.06 7.38 12.9 6.53 5.5 10.1 9.58 6.21 8.24 7.38 8.02 10.2 7.29 6.73 10.4 12.7 85.9 3.73 2.28 2.09 4.6 3.79 3.3 3.67 - - - - - - - - - - - - - - - - - - - -

Free Cash Flow Per Share

0.162 5.82 -12.5 1.89 4.48 14.5 -3.56 - 0.823 2.77 -1.61 -0.597 1.75 4.67 -3.61 -3.48 0.885 2.07 3.4 -6.93 5.12 0.854 -1.23 -3.04 4.67 2.62 -1.13 -1.26 4.37 2.29 -2.92 -1.37 3.06 2.66 1.79 0.546 3.42 1.52 -0.874 5.64 0.028 1.33 5.83 -1.24 -1.62 2.64 -5.31 1.38 6.75 -4.07 35.3 1.84 -0.945 0.617 0.233 1.31 2.18 0.377 - - - - - - - - - - - - - - - - - - - -

Cash Per Share

12.3 10.3 17.5 12 10.1 - 19.4 - 18.4 12.4 11.1 11.8 12.3 9.9 11.5 14.3 11.5 6.87 5.87 6.03 6.84 4.48 4.44 4.06 3.81 4.57 6.46 4.37 2.71 4.6 4.55 4.43 -0.875 7.98 8.88 6.84 3.23 0.002 0.003 0.014 3.36 4.99 5.25 1.78 3.61 1.4 3.34 2.62 3.9 18.2 20.2 11.9 20.4 22.9 22.6 23.1 23.6 21.4 - - - - - 15.7 13.5 12.3 11 7.27 11.8 11.2 13.5 8.86 8.14 6.48 1.67 2.73 3.17 2.46

Payout Ratio

0.004 0.635 -5.2 0.0 0.0 0.0 0.7 - 0.149 2.19 - - -0.042 1.43 - - -0.006 0.973 0.012 1.04 - - - - - - - - - - - - - - - - - 0.299 0.0 0.005 -3.74 0.664 0.049 0.01 0.149 1.27 0.0 - - - 0.459 1.08 - 0.004 2.65 0.713 - 1.32 - - - - - - - - - - - - - - - - - - - -

Dividend Yield

0.0 0.023 0.055 0.0 0.0 0.0 0.005 - 0.0 0.06 - - 0.0 0.056 - - 0.0 0.041 0.0 0.041 - - - - - - - - - - - - - - - - - 0.044 0.0 0.0 0.009 0.034 0.002 0.0 0.003 0.045 0.0 - - - 0.181 0.013 - 0.0 0.01 0.029 - 0.028 - - - - - - - - - - - - - - - - - - - -

Current Ratio

0.468 0.416 0.477 0.517 0.606 - 0.579 - 0.576 0.68 0.557 0.638 0.625 0.693 0.679 0.63 0.707 0.92 0.812 0.719 0.639 0.779 0.932 0.845 0.746 0.662 0.605 0.546 0.514 0.644 0.589 0.674 0.519 0.529 0.537 0.536 0.624 0.817 1.06 1.2 1.16 0.59 0.444 0.497 0.434 0.403 0.416 0.446 0.564 0.668 0.556 1.53 1.49 2.41 2.37 2.33 2.08 2.2 2.06 1.61 1.99 1.61 2.09 2.81 2.05 2.49 2.16 1.89 1.49 1.17 1.1 1.11 1.05 0.942 0.746 0.814 0.674 0.945

Quick Ratio

0.383 0.346 0.405 0.433 0.519 - 0.524 - 0.533 0.622 0.511 0.587 0.573 0.63 0.624 0.581 0.641 0.831 0.736 0.662 0.583 0.718 0.858 0.775 0.681 0.603 0.553 0.5 0.466 0.603 0.556 0.639 0.488 0.505 0.513 0.506 0.585 0.764 1.01 1.16 1.13 0.556 0.417 0.461 0.4 0.364 0.38 0.392 0.504 0.616 0.512 1.5 1.47 2.38 2.33 2.3 2.08 2.17 2.03 1.57 1.94 1.56 1.96 2.71 1.97 2.39 2.08 1.81 1.45 1.13 1.07 1.08 1.02 0.9 0.702 0.798 0.661 0.922

Cash Ratio

0.087 0.074 0.099 0.095 0.109 - 0.162 - 0.17 0.117 0.094 0.131 0.15 0.103 0.143 0.142 0.138 0.063 0.051 0.045 0.073 0.031 0.045 0.034 0.04 0.012 0.049 0.043 0.032 0.038 0.029 0.046 0.055 0.086 0.079 0.091 0.137 0.043 0.078 0.062 0.059 0.039 0.073 0.035 0.078 0.025 0.058 0.055 0.091 0.09 0.132 0.619 0.587 0.737 0.526 0.521 0.753 0.807 0.798 0.267 0.483 0.185 0.125 0.322 0.687 0.199 0.492 0.336 0.261 0.252 0.234 0.259 0.231 0.14 0.095 0.156 0.191 0.228

Days Of Sales Outstanding, DSO

46.9 43.5 38.8 48.7 45.3 - 34.7 - 36.7 -0.52 -0.471 -0.492 32.2 -0.456 -0.486 -0.539 49.5 68.6 68.9 59.3 20.1 -61.7 56.6 55.9 55.2 62.9 61.6 63.9 57.7 62.2 61 60.7 55.5 - - - 54.6 0.063 0.053 0.058 45.5 - - - 46.8 - 41.3 - - - 11.3 - - - -119 57.5 - - - - - - - 22.9 58 0.06 - 86.6 134 - - 126 - - 98.6 97.9 - -

Days Of Inventory Outstanding, DIO

29.9 24.4 20.3 28.1 21.7 - 12.5 - 29.7 34.2 31.4 29.7 25 33.5 30.8 28.8 39.3 42.5 39.4 33.7 10.8 -32.9 30.8 30 24.1 31.4 31.3 33.5 25.1 23.2 21.8 18.9 15.8 17.2 20 23.2 18.3 0.023 0.023 0.024 14.9 17.2 19.9 23.1 5.46 - - - - - - - - - - - - - - - - - - - 18.8 - 14.2 - 25.5 16.4 21.7 25.2 25.5 - - - 5.15 -

Days Of Payables Outstanding, DPO

68.3 66 65.2 70.5 67.6 - 52.6 - 20.3 211 265 228 52.2 221 194 219 67.3 357 355 313 28.7 -294 311 253 59.3 246 300 310 68.7 239 320 282 81.8 265 341 307 64.3 0.234 0.251 0.268 52.6 214 456 276 34.5 - - - - - - - - - - - - - - - - - - - 129 - 113 - 242 99.3 256 277 250 - - - 108 -

Operating Cycle

76.8 67.8 59.1 76.8 67 - 47.3 - 66.4 33.7 30.9 29.3 57.3 33 30.3 28.3 88.8 111 108 93 30.8 -94.5 87.4 85.9 79.3 94.2 92.9 97.4 82.8 85.5 82.8 79.6 71.3 17.2 20 23.2 72.9 0.086 0.076 0.082 60.4 17.2 19.9 23.1 52.3 - 41.3 - - - 11.3 - - - -119 57.5 - - - - - - - 22.9 76.8 0.06 14.2 86.6 159 16.4 21.7 151 25.5 - 98.6 97.9 5.15 -

Cash Conversion Cycle

8.5 1.79 -6.1 6.26 -0.6 - -5.31 - 46.1 -177 -234 -199 5.07 -188 -163 -191 21.5 -246 -247 -220 2.09 200 -224 -167 20 -151 -207 -212 14.1 -153 -238 -202 -10.5 -248 -321 -284 8.62 -0.147 -0.175 -0.186 7.89 -197 -436 -253 17.7 - 41.3 - - - 11.3 - - - -119 57.5 - - - - - - - 22.9 -52.2 0.06 -99 86.6 -82.4 -82.9 -234 -126 -224 - 98.6 97.9 -103 -

Gross Profit Margin

0.317 0.302 0.315 0.344 0.321 0.325 0.336 0.301 0.774 0.749 0.759 0.748 0.762 0.746 0.745 0.751 0.773 0.755 0.744 0.737 0.735 0.737 0.746 0.731 0.726 0.743 0.744 0.759 0.713 0.749 0.762 0.742 0.714 0.751 0.771 0.76 0.739 0.754 0.757 0.76 0.745 0.741 0.765 0.791 0.096 1 1 1 1 1 1 1 1 1 1 1 1 1 - - - - - 1 0.624 1 0.612 1 0.736 0.649 0.726 0.751 0.749 1 1 1 0.531 1

Operating Profit Margin

0.165 0.173 0.115 0.172 0.172 0.2 0.119 0.152 0.023 0.15 0.157 0.172 0.051 0.171 0.146 0.156 0.041 0.125 0.122 0.123 0.103 0.078 0.108 0.11 0.111 0.121 0.15 0.115 0.14 0.162 0.115 0.117 0.114 0.137 0.14 0.13 0.116 0.144 0.167 0.13 0.079 0.169 0.166 0.149 0.096 0.175 0.249 0.196 0.205 0.197 0.206 0.049 0.089 0.056 0.02 0.122 0.066 0.035 - - - - - -0.982 0.16 -2.78 0.159 -2.42 0.084 -0.165 0.142 0.144 0.161 -2.85 -2.45 -2.16 0.126 -1.54

Pretax Profit Margin

0.083 0.086 0.069 0.114 0.086 0.146 0.045 0.072 -0.004 0.086 0.103 0.115 -0.009 0.114 0.079 0.083 -0.02 0.093 0.072 0.087 0.051 0.029 0.059 0.064 0.062 0.068 0.061 0.057 0.061 0.082 0.032 0.052 0.031 0.049 0.104 0.045 0.303 0.094 0.134 0.045 0.019 0.168 0.118 0.106 0.057 0.151 0.241 0.154 0.161 0.185 0.164 0.075 0.119 0.049 0.028 0.143 0.04 0.018 - - - - - - 0.19 - 0.181 - 0.097 -0.221 0.373 0.055 0.137 - - - 0.179 -

Net Profit Margin

0.065 0.06 -0.011 0.07 0.051 0.101 0.007 0.05 0.003 0.055 0.078 0.088 -0.013 0.087 0.059 0.062 -0.01 0.074 0.051 0.069 0.035 0.014 0.039 0.049 0.05 0.05 0.036 0.043 0.044 0.053 0.021 0.04 0.05 0.026 0.083 0.029 -0.02 0.326 0.176 0.029 -0.005 0.134 0.095 0.083 0.055 0.128 0.212 0.125 0.121 0.144 0.124 0.059 0.092 0.038 0.014 0.113 0.031 0.017 - - - - - 0.134 0.143 0.096 0.136 0.158 0.066 -0.249 0.255 0.045 0.076 0.167 -0.071 0.002 0.177 -2.28

Effective Tax Rate

0.079 0.171 0.466 0.203 0.279 0.216 0.261 0.232 1.72 0.305 0.214 0.22 -0.435 0.221 0.228 0.233 1.06 0.176 0.256 0.18 0.237 0.417 0.318 0.205 0.198 0.235 0.385 0.214 0.267 0.323 0.298 0.204 -0.633 0.423 0.189 0.342 0.178 0.296 0.186 0.342 1.06 0.196 0.197 0.216 0.023 0.149 0.12 0.206 0.253 0.213 0.242 0.228 0.275 0.211 0.586 0.199 0.11 0.052 - - - - - - 0.246 - 0.25 - 0.318 -0.131 0.316 0.182 0.448 - - - 0.013 -

Return On Assets, ROA

0.009 0.008 -0.002 0.01 0.007 - 0.001 - 0.0 0.007 0.01 0.012 -0.002 0.012 0.008 0.008 -0.001 0.009 0.006 0.008 0.013 -0.002 0.005 0.006 0.007 0.007 0.005 0.005 0.006 0.007 0.003 0.005 0.007 0.003 0.011 0.004 -0.003 45.8 25.2 3.8 -0.001 0.019 0.013 0.012 0.008 0.018 0.033 0.02 0.018 0.022 0.067 0.01 0.018 0.007 0.003 0.023 0.007 0.004 - - - - - 0.042 0.021 0.013 0.019 0.021 0.006 -0.025 0.028 0.004 0.007 0.015 -0.007 0.0 0.019 -0.35

Return On Equity, ROE

0.047 0.044 -0.01 0.05 0.036 - 0.007 - 0.002 0.04 0.058 0.06 -0.012 0.065 0.04 0.043 -0.004 0.024 0.016 0.022 0.034 -0.004 0.012 0.015 0.017 0.016 0.011 0.012 0.014 0.016 0.006 0.012 0.016 0.008 0.025 0.008 -0.008 102 60.2 9.63 -0.002 0.047 0.035 0.028 0.018 0.039 0.064 0.039 0.037 0.047 0.134 0.017 0.025 0.009 0.004 0.03 0.009 0.005 - - - - - 0.055 0.027 0.016 0.024 0.028 0.009 -0.041 0.035 0.006 0.011 0.024 -0.014 0.0 0.034 -0.679

Return On Capital Employed, ROCE

0.037 0.039 0.03 0.039 0.034 - 0.028 - 0.005 0.026 0.028 0.029 0.011 0.031 0.026 0.027 0.007 0.019 0.018 0.019 0.049 -0.011 0.016 0.017 0.02 0.021 0.026 0.019 0.027 0.027 0.02 0.019 0.022 0.025 0.025 0.023 0.025 24.3 29.2 21.2 0.017 0.031 0.032 0.027 0.018 0.032 0.051 0.04 0.039 0.037 0.143 0.009 0.023 0.013 0.005 0.031 0.018 0.01 - - - - - -0.348 0.027 -0.409 0.024 -0.356 0.009 -0.02 0.021 0.015 0.017 -0.314 -0.323 -0.323 0.017 -0.284

Net Income Per Ebt

0.778 0.692 -0.154 0.612 0.593 0.692 0.157 0.691 -0.725 0.638 0.756 0.766 1.43 0.76 0.744 0.747 0.497 0.791 0.71 0.795 0.693 0.465 0.662 0.761 0.804 0.74 0.586 0.76 0.715 0.648 0.648 0.767 1.59 0.527 0.8 0.631 -0.066 3.45 1.31 0.631 -0.239 0.802 0.811 0.786 0.965 0.844 0.881 0.809 0.756 0.778 0.757 0.791 0.777 0.777 0.49 0.79 0.786 0.942 - - - - - - 0.754 - 0.75 - 0.682 1.13 0.684 0.818 0.552 - - - 0.987 -

Ebt Per Ebit

0.504 0.498 0.596 0.662 0.5 0.727 0.377 0.475 -0.159 0.57 0.652 0.667 -0.173 0.667 0.54 0.531 -0.491 0.744 0.595 0.707 0.49 0.373 0.544 0.582 0.558 0.557 0.406 0.495 0.435 0.507 0.276 0.443 0.272 0.356 0.744 0.35 2.62 0.653 0.803 0.35 0.241 0.989 0.709 0.713 0.594 0.866 0.968 0.785 0.784 0.944 0.796 1.53 1.34 0.877 1.41 1.17 0.606 0.526 - - - - - - 1.18 - 1.14 - 1.16 1.33 2.63 0.379 0.853 - - - 1.42 -

Ebit Per Revenue

0.165 0.173 0.115 0.172 0.172 0.2 0.119 0.152 0.023 0.15 0.157 0.172 0.051 0.171 0.146 0.156 0.041 0.125 0.122 0.123 0.103 0.078 0.108 0.11 0.111 0.121 0.15 0.115 0.14 0.162 0.115 0.117 0.114 0.137 0.14 0.13 0.116 0.144 0.167 0.13 0.079 0.169 0.166 0.149 0.096 0.175 0.249 0.196 0.205 0.197 0.206 0.049 0.089 0.056 0.02 0.122 0.066 0.035 - - - - - -0.982 0.16 -2.78 0.159 -2.42 0.084 -0.165 0.142 0.144 0.161 -2.85 -2.45 -2.16 0.126 -1.54

Debt Ratio

0.502 0.498 0.502 0.463 0.457 - 0.507 - 0.516 0.515 0.513 0.506 0.509 0.541 0.554 0.544 0.372 0.364 0.363 0.373 0.349 0.377 0.369 0.363 0.342 0.362 0.357 0.341 0.332 0.364 0.35 0.337 0.335 0.354 0.344 0.342 0.344 0.349 0.361 0.397 0.386 0.41 0.362 0.391 0.369 0.365 0.32 0.306 0.317 0.358 0.323 0.264 0.028 0.033 0.035 0.043 0.034 0.042 0.042 0.038 0.054 0.058 0.093 0.068 0.023 0.029 0.036 0.054 0.126 0.106 0.009 0.011 0.012 0.114 0.169 0.24 0.263 0.306

Debt Equity Ratio

2.62 2.66 2.81 2.28 2.26 - 2.85 - 3.03 2.82 2.86 2.66 2.82 2.82 2.74 2.74 1.05 0.946 0.948 0.966 0.915 0.939 0.925 0.867 0.778 0.836 0.847 0.768 0.756 0.83 0.812 0.749 0.752 0.8 0.786 0.767 0.783 0.776 0.864 1.01 1.1 1 0.948 0.909 0.837 0.801 0.628 0.599 0.645 0.763 0.648 0.444 0.039 0.042 0.043 0.055 0.044 0.054 0.056 0.049 0.073 0.078 0.137 0.089 0.03 0.037 0.048 0.073 0.204 0.171 0.011 0.017 0.019 0.182 0.319 0.432 0.476 0.595

Long Term Debt To Capitalization

0.527 0.509 0.551 0.501 0.581 - 0.627 - 0.646 0.65 0.645 0.647 0.674 0.687 0.675 0.68 0.46 0.448 0.437 0.408 0.414 0.411 0.445 0.412 0.403 0.376 0.373 0.327 0.337 0.368 0.362 0.362 0.34 0.311 0.319 0.301 0.364 0.39 0.425 0.454 0.484 0.425 0.42 0.402 0.371 0.336 0.259 0.244 0.305 0.348 0.297 0.29 - - 0.522 0.003 0.001 0.002 0.001 0.003 0.043 0.006 0.117 0.059 0.005 0.015 0.023 0.032 0.087 0.045 0.011 0.017 0.019 0.02 0.122 0.166 0.148 0.313

Total Debt To Capitalization

0.724 0.727 0.738 0.695 0.693 - 0.74 - 0.752 0.738 0.741 0.726 0.739 0.738 0.733 0.733 0.513 0.486 0.487 0.491 0.478 0.484 0.481 0.464 0.437 0.455 0.458 0.434 0.43 0.454 0.448 0.428 0.429 0.444 0.44 0.434 0.439 0.437 0.463 0.501 0.525 0.5 0.487 0.476 0.456 0.445 0.386 0.375 0.392 0.433 0.393 0.307 0.037 0.04 0.041 0.052 0.043 0.051 0.053 0.047 0.068 0.072 0.121 0.082 0.029 0.036 0.046 0.068 0.169 0.146 0.011 0.017 0.019 0.154 0.242 0.302 0.322 0.373

Interest Coverage

1.58 1.65 1.45 - - - - - 0.416 2.11 2.43 2.55 0.96 2.91 1.87 2.29 1.09 2.07 1.96 2.12 2.01 - 1.94 2.06 2.52 2.26 1.95 2.21 2.6 2.72 1.93 2.07 2.2 2.49 2.54 2.29 2.63 2.9 3.16 2.29 1.76 3.46 3.42 2.94 2.18 3.05 7.26 4.23 4.28 4.39 4.12 10.2 23.9 15.5 5.86 34.9 12.6 8.79 - - - - - - - - - - - - - - - - - - - -

Cash Flow To Debt Ratio

0.056 0.093 0.044 0.068 0.08 - 0.06 - 0.104 0.072 0.048 0.056 0.114 0.09 0.031 0.035 0.18 0.086 0.097 0.027 0.173 0.078 0.052 0.038 0.151 0.089 0.049 0.079 0.135 0.091 0.043 0.085 0.142 0.114 0.085 0.089 0.155 79.6 69 106 0.105 0.08 0.121 0.101 0.108 0.145 0.148 0.133 0.198 0.067 0.561 0.133 1.03 0.785 1.69 1.09 1.22 1.11 - - - - - - - - - - - - - - - - - - - -

Company Equity Multiplier

5.22 5.35 5.6 4.92 4.95 - 5.62 - 5.88 5.47 5.57 5.25 5.55 5.21 4.95 5.04 2.83 2.6 2.61 2.59 2.62 2.49 2.51 2.39 2.28 2.31 2.37 2.25 2.27 2.28 2.32 2.22 2.24 2.26 2.29 2.24 2.28 2.22 2.39 2.53 2.86 2.44 2.62 2.33 2.27 2.19 1.96 1.96 2.04 2.13 2 1.68 1.39 1.25 1.25 1.27 1.32 1.29 1.33 1.31 1.34 1.35 1.47 1.31 1.31 1.27 1.32 1.36 1.62 1.62 1.25 1.6 1.61 1.6 1.89 1.8 1.81 1.94

Receivables Turnover

1.92 2.07 2.32 1.85 1.99 - 2.59 - 2.45 -173 -191 -183 2.79 -197 -185 -167 1.82 1.31 1.31 1.52 4.48 -1.46 1.59 1.61 1.63 1.43 1.46 1.41 1.56 1.45 1.48 1.48 1.62 - - - 1.65 1.43 K 1.69 K 1.55 K 1.98 - - - 1.92 - 2.18 - - - 7.95 - - - -0.754 1.56 - - - - - - - 3.92 1.55 1.5 K - 1.04 0.674 - - 0.715 - - 0.912 0.919 - -

Payables Turnover

1.32 1.36 1.38 1.28 1.33 - 1.71 - 4.43 0.426 0.34 0.395 1.72 0.407 0.465 0.411 1.34 0.252 0.254 0.287 3.13 -0.306 0.289 0.356 1.52 0.367 0.3 0.29 1.31 0.377 0.281 0.32 1.1 0.339 0.264 0.293 1.4 385 358 336 1.71 0.42 0.198 0.326 2.61 - - - - - - - - - - - - - - - - - - - 0.697 - 0.795 - 0.373 0.906 0.352 0.325 0.361 - - - 0.836 -

Inventory Turn Over

3.01 3.7 4.44 3.2 4.15 - 7.17 - 3.03 2.63 2.87 3.03 3.59 2.69 2.92 3.12 2.29 2.12 2.29 2.67 8.36 -2.74 2.92 3 3.73 2.87 2.88 2.69 3.58 3.87 4.13 4.75 5.71 5.22 4.5 3.87 4.91 3.89 K 3.87 K 3.81 K 6.04 5.23 4.51 3.89 16.5 - - - - - - - - - - - - - - - - - - - 4.78 - 6.32 - 3.53 5.5 4.14 3.57 3.53 - - - 17.5 -

Fixed Asset Turnover

0.234 0.226 0.274 0.242 0.231 - 0.268 - 0.234 0.202 0.2 0.197 0.243 0.222 0.217 0.212 0.22 0.211 0.204 0.201 0.61 -0.2 0.211 0.21 0.241 0.224 0.222 0.206 0.234 0.218 0.216 0.217 0.239 0.223 0.223 0.222 0.277 232 228 219 0.279 0.208 0.203 0.201 0.214 0.215 0.24 0.242 0.234 0.238 0.764 0.376 0.365 0.373 0.416 0.419 0.436 0.455 - - - - - 0.504 0.22 0.186 0.191 0.174 0.129 0.142 0.118 0.111 0.113 0.112 0.132 0.147 0.131 0.189

Asset Turnover

0.14 0.139 0.168 0.145 0.144 - 0.17 - 0.153 0.134 0.134 0.131 0.163 0.143 0.139 0.137 0.13 0.125 0.122 0.12 0.372 -0.119 0.127 0.127 0.15 0.136 0.134 0.127 0.145 0.132 0.131 0.131 0.147 0.133 0.132 0.131 0.166 141 143 132 0.166 0.144 0.142 0.142 0.142 0.139 0.154 0.158 0.15 0.152 0.539 0.166 0.195 0.193 0.218 0.206 0.21 0.235 - - - - - 0.314 0.146 0.133 0.136 0.13 0.086 0.101 0.109 0.085 0.087 0.088 0.105 0.118 0.106 0.153

Operating Cash Flow Sales Ratio

0.201 0.333 0.133 0.217 0.254 0.424 0.179 - 0.353 0.277 0.183 0.217 0.356 0.34 0.124 0.14 0.516 0.25 0.288 0.083 0.162 -0.246 0.151 0.109 0.344 0.238 0.132 0.212 0.309 0.25 0.115 0.219 0.323 0.303 0.222 0.233 0.322 0.198 0.174 0.317 0.243 0.227 0.31 0.276 0.279 0.379 0.308 0.257 0.417 0.158 0.337 0.213 0.147 0.136 0.267 0.23 0.195 0.198 - - - - - - - - - - - - - - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

0.015 0.336 -1.52 0.168 0.357 0.719 -0.348 - 0.047 0.237 -0.213 -0.07 0.101 0.342 -0.746 -0.528 0.042 0.231 0.339 -2.43 0.301 0.107 -0.239 -0.821 0.362 0.327 -0.259 -0.189 0.394 0.284 -0.793 -0.193 0.261 0.273 0.253 0.074 0.264 0.232 -0.159 0.561 0.003 0.215 0.707 -0.168 -0.202 0.259 -0.728 0.205 0.648 -0.321 0.411 0.494 -0.414 0.295 0.051 0.345 0.66 0.103 - - - - - - - - - - - - - - - - - - - -

Cash Flow Coverage Ratios

0.056 0.093 0.044 0.068 0.08 - 0.06 - 0.104 0.072 0.048 0.056 0.114 0.09 0.031 0.035 0.18 0.086 0.097 0.027 0.173 0.078 0.052 0.038 0.151 0.089 0.049 0.079 0.135 0.091 0.043 0.085 0.142 0.114 0.085 0.089 0.155 79.6 69 106 0.105 0.08 0.121 0.101 0.108 0.145 0.148 0.133 0.198 0.067 0.561 0.133 1.03 0.785 1.69 1.09 1.22 1.11 - - - - - - - - - - - - - - - - - - - -

Short Term Coverage Ratios

0.135 0.213 0.115 0.179 0.408 - 0.251 - 0.58 0.625 0.363 0.557 1.78 0.989 0.262 0.311 0.602 1.74 1.13 0.135 1.3 0.469 1.42 0.339 1.19 0.32 0.167 0.214 0.398 0.304 0.142 0.351 0.438 0.261 0.211 0.203 0.562 450 476 612 0.686 0.305 0.515 0.385 0.368 0.394 0.307 0.287 0.618 0.222 1.49 1.79 1.05 0.984 0.091 1.4 1.25 1.41 - - - - - - - - - - - - - - - - - - - -

Capital Expenditure Coverage Ratio

1.02 1.51 0.398 1.2 1.56 3.56 0.742 - 1.05 1.31 0.824 0.935 1.11 1.52 0.573 0.655 1.04 1.3 1.51 0.291 1.43 1.12 0.807 0.549 1.57 1.49 0.795 0.841 1.65 1.4 0.558 0.838 1.35 1.38 1.34 1.08 1.36 1.3 0.863 2.28 1 1.27 3.42 0.856 0.832 1.35 0.579 1.26 2.84 0.757 1.7 1.98 0.707 1.42 1.05 1.53 2.94 1.11 - - - - - - - - - - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

1.01 1.29 0.341 1.2 1.56 3.56 0.727 - 1.05 0.837 0.824 0.935 1.11 0.978 0.573 0.655 1.04 0.948 1.51 0.232 1.43 1.12 0.807 0.549 1.57 1.49 0.795 0.841 1.65 1.4 0.558 0.838 1.35 1.38 1.34 1.08 1.36 0.794 0.863 2.28 0.938 0.848 3.25 0.854 0.812 0.857 0.579 1.26 2.84 0.757 1.32 1.24 0.707 1.42 0.921 0.996 2.94 0.988 - - - - - - - - - - - - - - - - - - - -

Dividend Payout Ratio

0.004 0.635 -5.2 0.0 0.0 0.0 0.7 - 0.149 2.19 - - -0.042 1.43 - - -0.006 0.973 0.012 1.04 - - - - - - - - - - - - - - - - - 0.299 0.0 0.005 -3.74 0.664 0.049 0.01 0.149 1.27 0.0 - - - 0.459 1.08 - 0.004 2.65 0.713 - 1.32 - - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

484 14.8 -5 36.7 16.7 4.18 -15.6 - 92.6 30.4 -56.4 -152 48.8 19 -21.6 -18.5 79.3 30.2 18.8 -8.66 11.9 69 -53 -20.6 12 20.4 -51.5 -46.2 14.4 27 -23.9 -50.3 22.6 21.6 35.3 106 16.7 47.6 -70 9.66 2.64 K 53.3 12.6 -70.7 -55.7 36.8 -18 56.4 12.9 -21.9 2.26 47.4 -71.5 131 274 35 17.9 39.2 - - - - - - - - - - - - - - - - - - - -

Price To Operating Cash Flows Ratio, P/OCF

7.31 4.98 7.57 6.17 5.99 3 5.42 - 4.31 7.22 12 10.6 4.95 6.48 16.1 9.76 3.35 6.98 6.38 21.1 3.58 7.35 12.7 16.9 4.35 6.67 13.3 8.73 5.66 7.65 18.9 9.69 5.89 5.9 8.92 7.86 4.41 11.1 11.1 5.42 7.79 11.4 8.9 11.9 11.3 9.54 13.1 11.5 8.33 7.02 0.931 23.4 29.6 38.7 13.9 12.1 11.8 4.02 - - - - - - - - - - - - - - - - - - - -

Price Cash Flow Ratio, P/CF

7.31 4.98 7.57 6.17 5.99 3 5.42 - 4.31 7.22 12 10.6 4.95 6.48 16.1 9.76 3.35 6.98 6.38 21.1 3.58 7.35 12.7 16.9 4.35 6.67 13.3 8.73 5.66 7.65 18.9 9.69 5.89 5.9 8.92 7.86 4.41 11.1 11.1 5.42 7.79 11.4 8.9 11.9 11.3 9.54 13.1 11.5 8.33 7.02 0.931 23.4 29.6 38.7 13.9 12.1 11.8 4.02 - - - - - - - - - - - - - - - - - - - -

Enterprise Value Multiple, EV

11.6 12.3 11.3 11 11.3 2.98 10.6 3.06 15.6 13.8 14.4 14.1 17.9 14.9 15.1 13.7 17.7 14 14.3 14.5 14.3 40.3 15.9 15.4 12.7 13.4 13.1 14.2 12.8 13.6 15.7 13.2 14.5 13.9 12.2 13.7 6.21 6.42 5.04 5.46 15.6 12.7 13.8 15.6 18.5 15.1 13.8 11 13.4 8.18 2.09 29.8 15 7 22.8 9.75 10.5 2.68 - - - - - -2.43 9.43 -1.31 8.83 -1.5 10.9 -1.69 2.08 1.95 2.85 -0.96 -1.13 -1.73 12.9 -1.75

Price Fair Value, P/FV

1.08 1.24 0.948 0.953 1.09 - 0.93 - 1.36 1.46 1.64 1.59 1.59 1.65 1.38 0.942 0.637 0.566 0.586 0.543 0.565 0.537 0.606 0.559 0.511 0.499 0.557 0.526 0.575 0.576 0.659 0.619 0.627 0.538 0.596 0.539 0.535 683 663 576 0.902 0.912 1.02 1.09 1.02 1.11 1.22 0.918 1.06 0.359 0.338 1.39 1.18 1.27 1.01 0.73 0.64 0.242 - - - - - 0.943 0.808 0.599 0.603 0.618 0.476 0.36 0.276 0.26 0.352 0.249 0.27 0.421 0.322 0.282

All numbers in RUB currency

Multiples are an important financial analysis tool for the company Ростелеком, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Telecom industry

Issuer Price % 24h Market Cap Country
Orange S.A. Orange S.A.
ORAN
- 0.36 % $ 29.5 B franceFrance
BCE BCE
BCE
$ 23.51 0.47 % $ 36.9 B canadaCanada
Система Система
AFKS
- - - russiaRussia
Chunghwa Telecom Co., Ltd. Chunghwa Telecom Co., Ltd.
CHT
$ 41.61 0.52 % $ 286 B taiwanTaiwan
Левенгук Левенгук
LVHK
- - - russiaRussia
Центральный Телеграф Центральный Телеграф
CNTL
- - - russiaRussia
МГТС МГТС
MGTS
- - - russiaRussia
Наука-Связь Наука-Связь
NSVZ
- - - russiaRussia
Таттелеком Таттелеком
TTLK
- - - russiaRussia
Consolidated Communications Holdings Consolidated Communications Holdings
CNSL
- - $ 534 M usaUSA
COMSovereign Holding Corp. COMSovereign Holding Corp.
COMS
- -6.35 % $ 41.2 K usaUSA
Cable One Cable One
CABO
$ 133.15 -0.05 % $ 748 M usaUSA
Cincinnati Bell Inc. Cincinnati Bell Inc.
CBB
- - $ 788 M usaUSA
Alaska Communications Systems Group, Inc. Alaska Communications Systems Group, Inc.
ALSK
- 0.29 % $ 185 M usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMOV
- -1.1 % $ 63.6 B mexicoMexico
ORBCOMM Inc. ORBCOMM Inc.
ORBC
- - $ 914 M usaUSA
Otelco Inc. Otelco Inc.
OTEL
- 0.17 % $ 40.2 M usaUSA
Cogent Communications Holdings Cogent Communications Holdings
CCOI
$ 22.82 -1.93 % $ 1.09 B usaUSA
Shaw Communications Shaw Communications
SJR
- 0.9 % $ 20.2 B canadaCanada
Boingo Wireless, Inc. Boingo Wireless, Inc.
WIFI
- - $ 626 M usaUSA
InterDigital InterDigital
IDCC
$ 351.61 -0.75 % $ 8.9 B usaUSA
Iridium Communications Iridium Communications
IRDM
$ 17.7 -4.76 % $ 2.1 B usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMX
$ 21.18 -0.68 % $ 1.29 M mexicoMexico
Altice USA Altice USA
ATUS
- 1.13 % $ 823 M usaUSA
KT Corporation KT Corporation
KT
$ 18.98 1.52 % $ 2.87 B south-koreaSouth-korea
Liberty Latin America Ltd. Liberty Latin America Ltd.
LILA
$ 8.46 -0.76 % $ 1.68 B usaUSA
Anterix Anterix
ATEX
$ 21.63 -5.94 % $ 402 M usaUSA
Lumen Technologies Lumen Technologies
LUMN
$ 8.05 -5.46 % $ 7.95 B usaUSA
ATN International ATN International
ATNI
$ 22.13 1.28 % $ 345 M usaUSA
Kaleyra Kaleyra
KLR
- - $ 90.8 M usaUSA
Cuentas Cuentas
CUEN
- -54.3 % $ 1.24 M usaUSA
Ooma Ooma
OOMA
$ 11.58 -2.65 % $ 309 M usaUSA
Rogers Communications Rogers Communications
RCI
$ 36.55 0.88 % $ 20 B canadaCanada
Gogo Gogo
GOGO
$ 4.89 -3.93 % $ 634 K usaUSA
Shenandoah Telecommunications Company Shenandoah Telecommunications Company
SHEN
$ 11.87 1.24 % $ 638 M usaUSA
PLDT PLDT
PHI
$ 21.99 1.01 % $ 4.59 B philippinesPhilippines
AT&T AT&T
T
$ 24.38 -0.81 % $ 176 B usaUSA
SK Telecom Co.,Ltd SK Telecom Co.,Ltd
SKM
$ 20.34 0.2 % $ 8 B south-koreaSouth-korea
Telefónica, S.A. Telefónica, S.A.
TEF
$ 4.26 - $ 22.2 B spainSpain
Millicom International Cellular S.A. Millicom International Cellular S.A.
TIGO
$ 53.71 3.28 % $ 1.56 B luxembourgLuxembourg
TELUS Corporation TELUS Corporation
TU
$ 12.76 -0.51 % $ 22.7 B canadaCanada
Vonage Holdings Corp. Vonage Holdings Corp.
VG
$ 5.99 -2.17 % $ 1.51 B usaUSA
Telefônica Brasil S.A. Telefônica Brasil S.A.
VIV
$ 12.51 1.42 % $ 14.6 B brasilBrasil
Vodafone Group Plc Vodafone Group Plc
VOD
$ 12.73 1.07 % $ 270 B britainBritain
uCloudlink Group uCloudlink Group
UCL
$ 1.81 -7.79 % $ 681 M chinaChina
TIM S.A. TIM S.A.
TIMB
$ 21.7 0.7 % $ 36.4 M -
Zoom Video Communications Zoom Video Communications
ZM
$ 86.33 -3.57 % $ 26.6 B usaUSA
Spok Holdings Spok Holdings
SPOK
$ 13.21 -0.75 % $ 267 M usaUSA
Telephone and Data Systems Telephone and Data Systems
TDS
$ 37.76 -1.67 % $ 4.3 B usaUSA