Русс-Инвест logo
Русс-Инвест RUSI

Русс-Инвест Cash Flow 2003-2025 | RUSI

Annual Cash Flow Русс-Инвест

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003

Net Income

527 M -669 M -322 M 409 M -157 M 316 M -292 M -123 M 785 M 446 M 195 M 15.3 M -273 M 799 M 953 M -1.47 B 83 K 746 K 756 K 474 K 641 K

Depreciation And Amortization of Intangible Assets

8.24 M 12.8 M 17.2 M 12.8 M 9.79 M 9.2 M 7.99 M 12.8 M 3.54 M 4.4 M 5.18 M 6.01 M - 19.5 M - - 14.2 K 12.7 K 12.4 K 6.81 K 3.81 K

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-732 M -139 M 118 M 432 M 317 M -448 M 731 M -271 M -628 M - - - - 306 M - - 57.3 K -417 K -119 K -796 K -333 K

Other Working Capital

-732 M -139 M 118 M 432 M 317 M -145 M 731 M -271 M - - - - - - - - -48 K -417 K -119 K -734 K -335 K

Other Non Cash Items

-431 M 892 M 75.6 M -987 M 217 M -508 M -197 M 454 M -788 M -450 M -200 M -21.3 M 273 M -901 M -953 M 1.47 B 311 K -432 K -478 K 139 K -119 K

Investments In Property Plant And Equipment

-47 K -1.46 M -189 M -220 M -55.6 M -88.2 M -78.8 M -18.2 M -19.4 M - - - - -16.9 M -4.55 M -5.74 M -11.7 K -2.47 K -2.54 K -9.64 K -2.24 K

Acquisitions Net

- - - - - - - - - - - - - -12.5 M - - 42.7 K -29 K 999 739 18

Purchases Of Investments

- - - - - - - - - - - - -8.37 M - - - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - 7.73 M - - - - - - - - 11.2 K -

Other Investing Activites

- - - - - - - - -9.68 M -14 M -122 M -119 M 32.9 M 1.37 M -48 M -59.3 M - - - - -

Net Cash Used For Investing Activites

-47 K -1.46 M -189 M -220 M -55.6 M -88.2 M -78.8 M -18.2 M -9.68 M -14 M -115 M -119 M 24.5 M -28 M -52.6 M -65.1 M 31.1 K -31.5 K -1.54 K 2.32 K -2.22 K

Debt Repayment

- - - - -35.6 M 915 K - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - -10 K - - - - -3.76 M -21.6 M - - - - - -

Dividends Paid

- - - - - - - -117 K -15 K - -11 K -88 K -62.5 M -85.6 M - - -79.4 K -125 K -46.7 K -41.7 K -2.62 K

Other Financing Activites

16.9 M -906 K 3.41 M -2.78 M -158 K -2.09 M -48.7 M -28.5 M 88 M 3.81 M 22 K - - - - - - -1 - - -

Net Cash Used Provided By Financing Activities

16.9 M -906 K 3.41 M -2.78 M -35.8 M -1.17 M -48.7 M -28.6 M 320 M - 11 K -88 K -62.5 M -89.3 M - - -79.4 K -104 K -29.2 K -41.7 K 11.4 K

Effect Of Forex Changes On Cash

601 M -128 M 9.82 M 523 M -295 M 466 M -22.4 M -54.6 M 41.2 M 193 M - -30 K - -4.99 M - - - - - - -

Net Change In Cash

-9.07 M -33.3 M -288 M 167 M 476 K -254 M 101 M -28.6 M -172 M 202 M -519 M -40 M 452 M 101 M 449 M -401 M - - - - -

Cash At End Of Period

3.65 M 12.7 M 46 M 334 M 167 M 166 M 420 M 320 M 241 M 413 M 212 M 731 M 771 M 1.03 B 644 M 196 M 617 K 203 K 107 K 485 K 578 K

Cash At Beginning Of Period

12.7 M 46 M 334 M 167 M 166 M 420 M 320 M 348 M 413 M 212 M 731 M 771 M 319 M 929 M 196 M 597 M 203 K 107 K 485 K 578 K -

Operating Cash Flow

-627 M 97.4 M -112 M -133 M 387 M -630 M 250 M 72.7 M -524 M - - 79 M - 223 M - - 465 K -90.1 K 172 K -177 K 194 K

Capital Expenditure

-47 K -1.46 M -189 M -220 M -55.6 M -88.2 M -78.8 M -18.2 M -19.4 M - - - - -16.9 M -4.55 M -5.74 M -11.7 K -2.48 K -2.54 K -9.64 K -2.24 K

Free Cash Flow

-627 M 95.9 M -301 M -353 M 331 M -718 M 172 M 54.5 M -543 M - - 79 M - 206 M -4.55 M -5.74 M 454 K -92.6 K 169 K -186 K 191 K

All numbers in RUB currency

Quarterly Cash Flow Русс-Инвест

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2014-Q4 2013-Q4 2013-Q2 2012-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q2 2008-Q4 2006-Q4 2006-Q2 2005-Q4 2005-Q2 2004-Q4 2004-Q2

Net Income

-223 M -98.5 M 626 M 383 M -1.05 B -211 M -112 M 264 M 145 M -78.7 M -78.7 M -157 B -104 M -187 M 4.9 M -128 M 290 M 202 M 298 M -103 M -121 M - 399 M 399 M - - - - 373 K 373 K 378 K 378 K 237 K 237 K

Depreciation And Amortization of Intangible Assets

3.27 M 4.4 M 3.84 M 4.72 M 8.04 M 7.5 M 9.71 M 7.63 M 5.15 M 4.89 M 4.89 M 4.6 M 4.03 M 3.96 M 7.24 M 5.6 M - - 5.18 M - - - 9.74 M 9.74 M - - - - 6.34 K 6.34 K 6.19 K 6.19 K 3.4 K 3.4 K

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-95.1 M -321 M -412 M 88.6 M -227 M 62.4 M 55.4 M -162 M 593 M 159 M 159 M -224 M -92.1 M 823 M -604 M 333 M - - - - - - 153 M 153 M - - - - -209 K -209 K -59.6 K -59.6 K -398 K -398 K

Other Working Capital

-95.1 M -321 M -412 M 88.6 M -227 M 62.4 M 55.4 M -162 M 593 M 317 M - -145 M -92.1 M 823 M -604 M 333 M - - - - - - - - - - - - -209 K -209 K -59.6 K -59.6 K -367 K -367 K

Other Non Cash Items

430 M 315 M -746 M -1.05 B 1.94 B 78.4 M -2.88 M 137 M -1.12 B 109 M 109 M 157 B 298 M -495 M 547 M -93.5 M -290 M -202 M -303 M 103 M 121 M - -450 M -450 M - - - - -216 K -216 K -239 K -239 K 69.4 K 69.4 K

Investments In Property Plant And Equipment

- -47 K - -1.46 M - -73.8 M -115 M -187 M -33.5 M -27.8 M -27.8 M -44.1 M -57.1 M -21.6 M -9.35 M -8.84 M - - - - - - -8.46 M -8.46 M -1.14 M -2.28 M -2.87 M -1.43 M -1.24 K -1.24 K -1.27 K -1.27 K -4.82 K -4.82 K

Acquisitions Net

- - - - - - - - - - - - - - - - - - - - - - -12.5 M - - - - - -14.5 K -14.5 K 500 500 370 370

Purchases Of Investments

- - - - - - - - - - - - - - - - -25.2 M - - - - -4.18 M - - - - - - - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - - - - - - - 250 - 5.8 M 1.93 M 1.93 M - - - - - - - - - - - 5.61 K 5.61 K

Other Investing Activites

48 K - - - - - - - - -27.8 M 27.8 M -44.1 M - - - - 59.4 M -131 M -19.2 M -103 M -103 M 249 M -7.09 M 8.46 M 126 M 253 M -165 M -82.5 M - - - - - -

Net Cash Used For Investing Activites

48 K -47 K - -1.46 M - -73.8 M -115 M -187 M -33.5 M -27.8 M -27.8 M -44.1 M -57.1 M -21.6 M -9.35 M -8.84 M 34.2 M -131 M -13.4 M -101 M -101 M 245 M -19.6 M -8.46 M 125 M 251 M -168 M -84 M -15.8 K -15.8 K -770 -770 1.16 K 1.16 K

Debt Repayment

- - - - - - - - - -35.6 M - 915 K - - - - 27.2 M - - - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - -1.88 M -1.88 M - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - -17 K -100 K -21.2 K - -8.25 K -2.75 K -2.75 K -31.2 M -42.8 M -42.8 M - - - - -62.5 K -62.5 K -23.4 K -23.4 K -20.9 K -20.9 K

Other Financing Activites

995 K 15.5 M 1.45 M -10 K -896 K 970 K 2.44 M -718 K -2.06 M 315 M -315 M -472 M -42.2 M -6.48 M -56.4 M 27.9 M 7.01 M -131 M 101 M -101 M -101 M 276 M 1.88 M -1.88 M 125 M 251 M -168 M -84 M -0.5 -0.5 - - - -

Net Cash Used Provided By Financing Activities

995 K 15.5 M 1.45 M -10 K -896 K 970 K 2.44 M -718 K -2.06 M 280 M -315 M -471 M -42.2 M -6.48 M -56.4 M 27.8 M 34.2 M -131 M 101 M -101 M -101 M 245 M -44.7 M -44.7 M 125 M 251 M -168 M -84 M -51.8 K -51.8 K -14.6 K -14.6 K -20.9 K -20.9 K

Effect Of Forex Changes On Cash

-114 M 80.2 M 521 M 547 M -675 M 72 M -62.1 M 173 M 350 M -445 M 150 M 703 M -16.2 M -6.23 M -26.8 M -27.8 M -352 M 17.1 M - - 193 M - -7.5 M 2.51 M - - - - - - - - - -

Net Change In Cash

- -1.91 M -9.07 M -40.2 M 40.2 M -109 M 109 M -101 M 101 M 476 K 119 K -254 M -430 M 430 M -457 M 457 M 6.92 M -42.9 M -519 M -130 M -130 M 113 M 101 M 25.2 M 112 M 112 M -100 M -100 M - - - - - -

Cash At End Of Period

- -1.91 M 3.65 M - 40.2 M - 109 M - 101 M 167 M 41.7 M 166 M - 430 M - 457 M 67.3 M 60.3 M 212 M 52.9 M 52.9 M 193 M 1.03 B 258 M 161 M 161 M 48.9 M 48.9 M 203 K 203 K 107 K 107 K 485 K 485 K

Cash At Beginning Of Period

- - 12.7 M 40.2 M - 109 M - 101 M - 166 M 41.6 M 420 M 430 M - 457 M - 60.3 M 103 M 731 M 183 M 183 M 79.8 M 929 M 232 M 48.9 M 48.9 M 149 M 149 M 107 K 107 K 485 K 485 K 578 K 578 K

Operating Cash Flow

115 M -99.4 M -528 M -573 M 670 M -62.3 M -49.4 M 247 M -380 M 194 M 194 M -315 M 105 M 145 M -44.9 M 118 M 290 M 202 M - - -121 M - 112 M 112 M - - - - -45 K -45 K 86 K 86 K -88.3 K -88.3 K

Capital Expenditure

- -47 K - -1.46 M - -73.8 M -115 M -187 M -33.5 M -27.8 M -27.8 M -44.1 M -57.1 M -21.6 M -9.35 M -8.84 M - - - - - - -8.46 M -8.46 M -1.14 M -2.28 M -2.87 M -1.43 M -1.24 K -1.24 K -1.27 K -1.27 K -4.82 K -4.82 K

Free Cash Flow

115 M -99.5 M -528 M -574 M 670 M -136 M -165 M 60 M -413 M 166 M 166 M -359 M 48.1 M 124 M -54.3 M 109 M 290 M 202 M - - -121 M - 103 M 103 M -1.14 M -2.28 M -2.87 M -1.43 M -46.3 K -46.3 K 84.7 K 84.7 K -93.2 K -93.2 K

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company Русс-Инвест, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Diversified financials sector

Issuer Price % 24h Market Cap Country
Altisource Asset Management Corporation Altisource Asset Management Corporation
AAMC
- -1.53 % $ 3.77 M usaUSA
Ashford Ashford
AINC
- 0.2 % $ 15.3 M usaUSA
BrightSphere Investment Group BrightSphere Investment Group
BSIG
- -0.11 % $ 1.09 B britainBritain
The Bank of New York Mellon Corporation The Bank of New York Mellon Corporation
BK
$ 112.51 0.62 % $ 83.5 B usaUSA
Daxor Corporation Daxor Corporation
DXR
$ 13.1 - $ 65.3 M usaUSA
BlackRock BlackRock
BLK
$ 1 043.49 0.36 % $ 156 B usaUSA
GCM Grosvenor GCM Grosvenor
GCMG
$ 10.88 0.6 % $ 477 M usaUSA
AssetMark Financial Holdings AssetMark Financial Holdings
AMK
- - $ 2.61 B usaUSA
U.S. Global Investors U.S. Global Investors
GROW
$ 2.49 - $ 33.2 M usaUSA
The Blackstone Group The Blackstone Group
BX
$ 147.55 0.81 % $ 113 B usaUSA
Hennessy Advisors Hennessy Advisors
HNNA
$ 10.16 0.15 % $ 78 M usaUSA
Ares Management Corporation Ares Management Corporation
ARES
$ 161.34 1.02 % $ 50.5 B usaUSA
Invesco Ltd. Invesco Ltd.
IVZ
$ 24.32 -1.38 % $ 11.1 B usaUSA
The Carlyle Group The Carlyle Group
CG
$ 54.51 0.82 % $ 19.5 B usaUSA
Artisan Partners Asset Management Artisan Partners Asset Management
APAM
$ 41.73 1.16 % $ 2.71 B usaUSA
Manning & Napier Manning & Napier
MN
- - $ 246 M usaUSA
Brookfield Asset Management Brookfield Asset Management
BAM
$ 52.23 0.66 % $ 51.5 B canadaCanada
Datto Holding Corp. Datto Holding Corp.
MSP
- 0.64 % $ 5.76 B usaUSA
Cohen & Steers Cohen & Steers
CNS
$ 62.17 0.73 % $ 3.13 B usaUSA
Blucora Blucora
BCOR
- -0.29 % $ 1.31 B usaUSA
Federated Hermes Federated Hermes
FHI
$ 50.43 1.04 % $ 4.01 B usaUSA
Apollo Global Management Apollo Global Management
APO
$ 133.0 1.22 % $ 77.9 B usaUSA
Affiliated Managers Group Affiliated Managers Group
AMG
$ 269.26 0.65 % $ 8.37 B usaUSA
Ameriprise Financial Ameriprise Financial
AMP
$ 458.65 0.82 % $ 46.3 B usaUSA
Capital Southwest Corporation Capital Southwest Corporation
CSWC
$ 21.35 -0.23 % $ 1.01 B usaUSA
Franklin Resources Franklin Resources
BEN
$ 22.52 -0.2 % $ 11.6 B usaUSA
Atlas Corp. Atlas Corp.
ATCO
- -0.1 % $ 4.45 B chinaChina
Pzena Investment Management, Inc Pzena Investment Management, Inc
PZN
- 0.37 % $ 708 M usaUSA
CI Financial Corp CI Financial Corp
CIXX
- -0.7 % $ 2.9 B -