Sonic Automotive SAH
$ 63.2
2.5%
Quarterly report 2024-Q3
added 10-24-2024
Sonic Automotive Income Statement 2011-2024 | SAH
Annual Income Statement Sonic Automotive
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.83 B | 2.31 B | 2.11 B | 1.72 B | 1.42 B | 625 M | 970 M | 1.05 B | 864 M | 1.28 B | 1.2 B | 1.27 B | 836 M |
Shares |
35 M | 38.7 M | 41.4 M | 42.5 M | 43 M | 42.7 M | 44 M | 45.6 M | 50.5 M | 52.1 M | 52.6 M | 53.6 M | 52.4 M |
Historical Prices |
52.2 | 59.6 | 50.9 | 40.5 | 30.8 | 14.6 | 20.4 | 21.9 | 15.9 | 22.8 | 20.6 | 22.2 | 14.2 |
Net Income |
178 M | 88.5 M | 349 M | -51.4 M | 144 M | 88.5 M | 93 M | 93.2 M | 86.3 M | 97.2 M | 81.6 M | 89.1 M | 76.3 M |
Revenue |
14.4 B | 14 B | 12.4 B | 9.77 B | 10.5 B | 9.95 B | 9.87 B | 9.73 B | 9.62 B | 9.2 B | 8.84 B | 8.37 B | 7.87 B |
Cost of Revenue |
12.1 B | 11.7 B | 10.5 B | 8.34 B | 8.93 B | 8.51 B | 8.41 B | 8.3 B | 8.21 B | 7.83 B | 7.54 B | 7.13 B | 6.36 B |
Gross Profit |
2.25 B | 2.32 B | 1.91 B | 1.42 B | 1.52 B | 1.45 B | 1.46 B | 1.43 B | 1.41 B | 1.37 B | 1.3 B | 1.24 B | 1.21 B |
Operating Income |
424 M | 314 M | 538 M | 33.9 M | 308 M | 178 M | 212 M | 233 M | 217 M | 234 M | 235 M | 240 M | 220 M |
Interest Expense |
100 K | 200 K | -15.5 M | 100 K | -6.6 M | 500 K | 600 K | 1 M | 1.4 M | 2 M | -28.1 M | -19.6 M | -1.02 M |
EBITDA |
566 M | 442 M | 640 M | 125 M | 422 M | 271 M | 310 M | 318 M | 304 M | 298 M | 298 M | 286 M | 257 M |
Operating Expenses |
- | - | - | - | 1.19 B | - | 1.24 B | 1.19 B | 1.18 B | 1.13 B | 1.06 B | 994 M | 993 M |
General and Administrative Expenses |
1.6 B | 1.56 B | 1.27 B | 1.03 B | 1.04 B | 1.08 B | 1.09 B | 1.05 B | 1.05 B | 1.01 B | 947 M | 899 M | 952 M |
All numbers in USD currency
Quarterly Income Statement Sonic Automotive
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
34 M | 34 M | 34 M | 34.9 M | 35.3 M | 35.9 M | - | 38.3 M | 39.5 M | 40.4 M | - | 41.6 M | 41.6 M | 41.5 M | - | 42.5 M | 42.9 M | 42.6 M | - | 43.1 M | 43.1 M | 42.8 M | - | 42.7 M | 42.7 M | 42.8 M | - | 43.5 M | 44.6 M | 44.8 M | - | 45.1 M | 45.7 M | 47 M | - | 50.5 M | 50.8 M | 50.9 M | - | 52.1 M | 52.5 M | 52.4 M | - | 52.6 M | 52.6 M | 52.6 M | - | 55.1 M | 52.6 M | 52.2 M | - | 52.4 M | 52.5 M | 52.4 M |
Net Income |
74.2 M | 41.2 M | 42 M | 68.4 M | 23.4 M | 47.7 M | - | 87.3 M | 94.8 M | 97.3 M | - | 84.5 M | 114 M | 54.2 M | - | 59.8 M | 30.8 M | -199 M | 46.3 M | 29 M | 26.6 M | 42.2 M | 21.8 M | 15.1 M | 16.9 M | -2.19 M | 62 M | 19.4 M | 12.1 M | -541 K | 37.6 M | 18.1 M | 22.8 M | 14.6 M | 31.1 M | 26.5 M | 14.8 M | 14 M | 26.1 M | 24.7 M | 27 M | 19.4 M | 28.1 M | 23.3 M | 8.92 M | 21.3 M | 30.4 M | 10 M | 28.2 M | 20.5 M | 20.5 M | 19.4 M | 21.4 M | 15 M |
Revenue |
3.49 B | 3.45 B | 3.38 B | 3.64 B | 3.65 B | 3.49 B | - | 3.45 B | 3.51 B | 3.46 B | - | 3.07 B | 3.35 B | 2.79 B | - | 2.55 B | 2.11 B | 2.31 B | 2.75 B | 2.7 B | 2.61 B | 2.39 B | 2.57 B | 2.47 B | 2.51 B | 2.4 B | 2.67 B | 2.51 B | 2.41 B | 2.29 B | 2.56 B | 2.56 B | 2.38 B | 2.23 B | 2.47 B | 2.49 B | 2.42 B | 2.24 B | 2.35 B | 2.36 B | 2.35 B | 2.14 B | 2.32 B | 2.24 B | 2.2 B | 2.08 B | 2.19 B | 2.13 B | 2.12 B | 1.93 B | 1.98 B | 1.93 B | 1.95 B | 1.82 B |
Cost of Revenue |
2.95 B | 2.91 B | 2.85 B | 3.06 B | 3.08 B | 2.94 B | - | 2.87 B | 2.92 B | 2.88 B | - | 2.6 B | 2.84 B | 2.39 B | - | 2.17 B | 1.8 B | 1.96 B | - | 2.32 B | 2.23 B | 2.03 B | - | 2.11 B | 2.14 B | 2.05 B | - | 2.14 B | 2.05 B | 1.94 B | - | 2.2 B | 2.03 B | 1.89 B | - | 2.13 B | 2.07 B | 1.9 B | - | 2.01 B | 2.01 B | 1.81 B | - | 1.92 B | 1.88 B | 1.77 B | - | 1.82 B | 1.81 B | 1.62 B | - | 1.63 B | 1.64 B | 1.53 B |
Gross Profit |
544 M | 539 M | 536 M | 582 M | 569 M | 554 M | - | 581 M | 589 M | 571 M | - | 472 M | 511 M | 401 M | - | 377 M | 307 M | 351 M | 394 M | 387 M | 381 M | 359 M | 371 M | 361 M | 362 M | 352 M | 384 M | 363 M | 361 M | 350 M | 372 M | 359 M | 353 M | 345 M | 364 M | 360 M | 356 M | 335 M | 348 M | 341 M | 347 M | 329 M | 339 M | 326 M | 324 M | 313 M | 314 M | 304 M | 313 M | 304 M | 294 M | 290 M | 297 M | 278 M |
Operating Income |
114 M | 108 M | 107 M | 137 M | 78.3 M | 106 M | - | 149 M | 155 M | 154 M | - | 125 M | 165 M | 87.9 M | - | 96.4 M | 53.5 M | -222 M | - | 65.2 M | 63 M | 87.3 M | - | 48.1 M | 50.6 M | 20.2 M | - | 55.8 M | 42.2 M | 36.4 M | - | 50.9 M | 57 M | 42.3 M | - | 62.9 M | 43.1 M | 41.5 M | - | 56.9 M | 63.6 M | 50.6 M | - | 57.8 M | 62.5 M | 55 M | - | 57.8 M | 61.9 M | 55.7 M | - | 54.6 M | 59.1 M | 48.3 M |
Interest Expense |
- | -500 K | 100 K | 200 K | 100 K | 200 K | - | - | -200 K | 300 K | - | -100 K | - | 100 K | - | 1 K | - | 100 K | - | -5 K | -5 K | 100 K | - | - | 17 K | 89 K | - | 4 K | 7 K | -14.5 M | - | 11 K | 6 K | 104 K | - | 102 K | 10 K | 90 K | - | -1 K | 3 K | 97 K | - | 29 K | -28.3 M | 95 K | - | -17.3 M | -2.55 M | 20 K | - | -811 K | 15 K | 71 K |
EBITDA |
152 M | 145 M | 143 M | 173 M | 114 M | 141 M | - | 182 M | 186 M | 184 M | - | 151 M | 190 M | 112 M | - | 119 M | 76.2 M | -200 M | - | 88.9 M | 86.8 M | 110 M | - | 71.5 M | 74.6 M | 43.9 M | - | 78.4 M | 64.1 M | 57.6 M | - | 70.9 M | 76 M | 60.8 M | - | 80.2 M | 60.4 M | 57.9 M | - | 71.1 M | 78 M | 65 M | - | 71.5 M | 75.7 M | 67.2 M | - | 69.1 M | 73.1 M | 66.6 M | - | 64.7 M | 68.8 M | 58.2 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
392 M | 393 M | 392 M | 410 M | 392 M | 413 M | - | 399 M | 403 M | 387 M | - | 321 M | 321 M | 289 M | - | 257 M | 230 M | 282 M | - | 297 M | 295 M | 247 M | - | 289 M | 277 M | 305 M | - | 284 M | 294 M | 292 M | - | 282 M | 277 M | 284 M | - | 280 M | 285 M | 271 M | - | 270 M | 269 M | 264 M | - | 255 M | 248 M | 246 M | - | 235 M | 240 M | 237 M | - | 229 M | 237 M | 229 M |
All numbers in USD currency