Silvercrest Asset Management Group SAMG
$ 18.36
0.38%
Quarterly report 2024-Q3
added 10-31-2024
Silvercrest Asset Management Group Income Statement 2011-2024 | SAMG
Annual Income Statement Silvercrest Asset Management Group
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
156 M | 170 M | 154 M | 127 M | 106 M | 109 M | 124 M | 111 M | 84.6 M | 107 M | 126 M | - | - |
Shares |
9.37 M | 9.6 M | 9.67 M | 9.5 M | 8.8 M | 8.3 M | 8.11 M | 8.03 M | 7.86 M | 7.6 M | 8.15 M | - | - |
Historical Prices |
16.6 | 17.7 | 16 | 13.3 | 10.4 | 12.9 | 12.6 | 10.7 | 8.41 | 10.3 | 12 | - | - |
Net Income |
-411 K | 2.06 M | 14.7 M | 9.96 M | 8.65 M | 9.63 M | 5.34 M | 5.02 M | 5.32 M | 4.78 M | 13.7 M | 12.5 M | 14.6 M |
Revenue |
28.5 M | 28.5 M | 132 M | 108 M | 102 M | 98.7 M | 91.4 M | 80.3 M | 75.1 M | 69.5 M | 60.1 M | 51.7 M | 42.8 M |
Cost of Revenue |
72.6 M | 71.6 M | 72.6 M | 62.4 M | 60 M | 57.9 M | 54.1 M | 49 M | 42.9 M | 40.3 M | 30.3 M | 19.1 M | 17.5 M |
Gross Profit |
- | - | - | - | 42.1 M | 40.7 M | 37.2 M | 31.3 M | 32.3 M | 29.2 M | 29.7 M | 32.6 M | 42.8 M |
Operating Income |
-969 K | 4.12 M | 30.5 M | 22.3 M | 18.9 M | 21.2 M | 20.4 M | 14.6 M | 17 M | 15.3 M | 16.5 M | 18.9 M | 14.4 M |
Interest Expense |
421 K | 416 K | 383 K | 563 K | 481 K | 62 K | 112 K | 228 K | 261 K | 381 K | 447 K | 304 K | 164 K |
EBITDA |
3.04 M | 8 M | 34.4 M | 26.2 M | 22.1 M | 23.6 M | 23.2 M | 17.3 M | 19.3 M | 17.3 M | 18.5 M | 20.8 M | 15.9 M |
Operating Expenses |
98.6 M | 84.7 M | 101 M | 85.7 M | 23.2 M | 19.6 M | 16.8 M | 16.6 M | 15.3 M | 13.9 M | 13.2 M | 13.7 M | 28.3 M |
General and Administrative Expenses |
26 M | 13 M | 28.5 M | 23.3 M | 23.2 M | 19.6 M | 16.8 M | 16.6 M | 15.3 M | 13.9 M | 13.2 M | 13.7 M | 28.3 M |
All numbers in USD currency
Quarterly Income Statement Silvercrest Asset Management Group
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
9.54 M | 9.51 M | 9.48 M | 9.35 M | 9.46 M | 9.55 M | - | 9.82 M | 9.89 M | 9.87 M | 9.71 M | 9.67 M | 9.66 M | 9.65 M | 9.58 M | 9.53 M | 9.51 M | 9.39 M | 9.21 M | 8.87 M | 8.58 M | 8.52 M | 8.39 M | 8.32 M | 8.29 M | 8.19 M | - | 8.12 M | 8.1 M | 8.08 M | - | 8.04 M | 8.03 M | 8 M | - | 7.88 M | 7.82 M | 7.77 M | - | 7.58 M | 7.52 M | 7.52 M | - | 5.36 M | 10.9 M | 10.3 M | - | - | - | - | - | - | - | - |
Net Income |
2.25 M | 2.66 M | 3 M | 3.22 M | 3.08 M | 3.2 M | - | 3.43 M | 5.77 M | 12.4 M | 5.08 M | 3.72 M | 5.66 M | 4.34 M | 1.88 M | 2.06 M | 490 K | 5.53 M | 2.42 M | 2.65 M | 1.86 M | 1.71 M | 2.9 M | 2.16 M | 2.34 M | 2.23 M | -80 K | 1.87 M | 1.86 M | 1.69 M | 1.29 M | 1.5 M | 926 K | 1.31 M | 874 K | 1.33 M | 1.72 M | 1.4 M | 1.12 M | 1.36 M | 1.35 M | 944 K | 2.03 M | 734 K | 5.47 M | 5.46 M | 5.66 M | 14.1 M | 5.11 M | 4.29 M | - | - | - | - |
Revenue |
30.4 M | 31 M | 30.3 M | 29.7 M | 29.7 M | 29.4 M | - | 29 M | 32.2 M | 33.5 M | 33.8 M | 33.5 M | 33.1 M | 31.2 M | 28.4 M | 27.2 M | 24 M | 28.4 M | 27.8 M | 27.8 M | 23.9 M | 22.6 M | 24.8 M | 24.9 M | 24.6 M | 24.3 M | 24.5 M | 22.8 M | 22.1 M | 22 M | 21.2 M | 20.5 M | 19.3 M | 19.3 M | 19.2 M | 20 M | 18.5 M | 17.4 M | 17.7 M | 17.8 M | 17.2 M | 16.7 M | 17.2 M | 14.7 M | 14.5 M | 13.7 M | 14.1 M | 12.8 M | 12.9 M | 11.9 M | - | - | - | - |
Cost of Revenue |
18.6 M | 18.5 M | 17.7 M | 16.7 M | 16.8 M | 16.5 M | - | 16.3 M | 18 M | 18.7 M | - | 18.8 M | 18.5 M | 17.6 M | - | 15.1 M | 13.4 M | 15.7 M | - | 15.1 M | 14 M | 13.4 M | - | 14.9 M | 14.4 M | 14.3 M | - | 13.5 M | 13 M | 13.1 M | - | 12.2 M | 11.8 M | 11.4 M | - | 11.5 M | 10.4 M | 9.76 M | - | 9.96 M | 9.76 M | 9.71 M | - | 8.39 M | 5.92 M | 5.2 M | - | 4.82 M | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
4.46 M | 5.31 M | 5.9 M | 6.52 M | 6.52 M | 6.75 M | - | 7.1 M | 11.9 M | 15.4 M | 9.31 M | 8.18 M | 7.34 M | 5.69 M | 3.36 M | 4.95 M | 1.36 M | 12.6 M | 4.14 M | 6.3 M | 4.43 M | 4 M | 5.24 M | 5.17 M | 5.45 M | 5.29 M | 5.15 M | 5.32 M | 5.15 M | 4.75 M | 3.33 M | 4.18 M | 3.5 M | 3.62 M | 3.95 M | 4.27 M | 4.6 M | 4.14 M | 2.81 M | 4.48 M | 4.24 M | 3.8 M | 1.75 M | 3.19 M | 5.82 M | 5.77 M | 3.99 M | 4.94 M | 5.43 M | 4.55 M | - | - | - | - |
Interest Expense |
10 K | 29 K | 51 K | -37 K | 112 K | 116 K | - | 109 K | 83 K | 78 K | - | 92 K | 97 K | 105 K | - | 120 K | 134 K | 191 K | - | 239 K | 8 K | 8 K | - | 7 K | 13 K | 16 K | - | 17 K | 34 K | 34 K | - | 47 K | 62 K | 65 K | - | 77 K | 56 K | 58 K | - | 113 K | 128 K | 127 K | - | 180 K | 71 K | 37 K | - | 53 K | - | - | - | - | - | - |
EBITDA |
4.89 M | 5.76 M | 6.92 M | 6.89 M | 6.95 M | 7.71 M | - | 10 M | 12.2 M | 16.4 M | 9.31 M | 11.1 M | 7.65 M | 6.66 M | 3.36 M | 7.94 M | 3.38 M | 13.6 M | 4.14 M | 8.52 M | 5.67 M | 4.51 M | 5.24 M | 7 M | 6.69 M | 5.91 M | 5.15 M | 7.37 M | 6.5 M | 5.41 M | 3.33 M | 6.19 M | 4.85 M | 4.29 M | 3.95 M | 5.95 M | 5.52 M | 4.6 M | 2.81 M | 5.96 M | 5.22 M | 4.28 M | 1.75 M | 4.64 M | 6.78 M | 6.22 M | 3.99 M | 6.38 M | 5.53 M | 4.55 M | - | - | - | - |
Operating Expenses |
26 M | 25.7 M | 24.4 M | 23.2 M | 23.2 M | 22.7 M | - | 21.9 M | 20.3 M | 18.1 M | - | 25.3 M | 25.8 M | 25.5 M | - | 22.2 M | 22.7 M | 15.8 M | - | 21.5 M | 19.5 M | 18.6 M | - | 19.8 M | 19.1 M | 19 M | - | 17.5 M | 16.9 M | 17.2 M | - | 16.3 M | 15.8 M | 15.6 M | - | 15.7 M | 13.9 M | 13.3 M | - | 13.3 M | 13 M | 12.9 M | - | 11.6 M | 8.65 M | 7.91 M | - | 7.82 M | - | - | - | - | - | - |
General and Administrative Expenses |
7.37 M | 7.19 M | 6.7 M | 6.49 M | 6.46 M | 6.18 M | - | - | - | 588 K | - | 6.52 M | 7.28 M | 7.9 M | - | 7.09 M | 9.3 M | 43 K | - | 6.44 M | 5.45 M | 5.21 M | - | 4.82 M | 4.68 M | 4.73 M | - | 4.02 M | 3.91 M | 4.12 M | - | 4.12 M | 4.05 M | 4.2 M | - | 4.14 M | 3.51 M | 3.53 M | - | 3.38 M | 3.22 M | 3.21 M | - | 3.16 M | 2.72 M | 2.71 M | - | 3.01 M | - | - | - | - | - | - |
All numbers in USD currency