Silvercrest Asset Management Group  logo
Silvercrest Asset Management Group SAMG
$ 18.54 -0.7%

Quarterly report 2024-Q3
added 10-31-2024

report update icon

Silvercrest Asset Management Group Income Statement 2011-2024 | SAMG

Annual Income Statement Silvercrest Asset Management Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

156 M 170 M 154 M 127 M 106 M 109 M 124 M 111 M 84.6 M 107 M 126 M - -

Shares

9.37 M 9.6 M 9.67 M 9.5 M 8.8 M 8.3 M 8.11 M 8.03 M 7.86 M 7.6 M 8.15 M - -

Historical Prices

16.6 17.7 16 13.3 10.4 12.9 12.6 10.7 8.41 10.3 12 - -

Net Income

-411 K 2.06 M 14.7 M 9.96 M 8.65 M 9.63 M 5.34 M 5.02 M 5.32 M 4.78 M 13.7 M 12.5 M 14.6 M

Revenue

28.5 M 28.5 M 132 M 108 M 102 M 98.7 M 91.4 M 80.3 M 75.1 M 69.5 M 60.1 M 51.7 M 42.8 M

Cost of Revenue

72.6 M 71.6 M 72.6 M 62.4 M 60 M 57.9 M 54.1 M 49 M 42.9 M 40.3 M 30.3 M 19.1 M 17.5 M

Gross Profit

- - - - 42.1 M 40.7 M 37.2 M 31.3 M 32.3 M 29.2 M 29.7 M 32.6 M 42.8 M

Operating Income

-969 K 4.12 M 30.5 M 22.3 M 18.9 M 21.2 M 20.4 M 14.6 M 17 M 15.3 M 16.5 M 18.9 M 14.4 M

Interest Expense

421 K 416 K 383 K 563 K 481 K 62 K 112 K 228 K 261 K 381 K 447 K 304 K 164 K

EBITDA

3.04 M 8 M 34.4 M 26.2 M 22.1 M 23.6 M 23.2 M 17.3 M 19.3 M 17.3 M 18.5 M 20.8 M 15.9 M

Operating Expenses

98.6 M 84.7 M 101 M 85.7 M 23.2 M 19.6 M 16.8 M 16.6 M 15.3 M 13.9 M 13.2 M 13.7 M 28.3 M

General and Administrative Expenses

26 M 13 M 28.5 M 23.3 M 23.2 M 19.6 M 16.8 M 16.6 M 15.3 M 13.9 M 13.2 M 13.7 M 28.3 M

All numbers in USD currency

Quarterly Income Statement Silvercrest Asset Management Group

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

9.54 M 9.51 M 9.48 M 9.35 M 9.46 M 9.55 M - 9.82 M 9.89 M 9.87 M 9.71 M 9.67 M 9.66 M 9.65 M 9.58 M 9.53 M 9.51 M 9.39 M 9.21 M 8.87 M 8.58 M 8.52 M 8.39 M 8.32 M 8.29 M 8.19 M - 8.12 M 8.1 M 8.08 M - 8.04 M 8.03 M 8 M - 7.88 M 7.82 M 7.77 M - 7.58 M 7.52 M 7.52 M - 5.36 M 10.9 M 10.3 M - - - - - - - -

Net Income

2.25 M 2.66 M 3 M 3.22 M 3.08 M 3.2 M - 3.43 M 5.77 M 12.4 M 5.08 M 3.72 M 5.66 M 4.34 M 1.88 M 2.06 M 490 K 5.53 M 2.42 M 2.65 M 1.86 M 1.71 M 2.9 M 2.16 M 2.34 M 2.23 M -80 K 1.87 M 1.86 M 1.69 M 1.29 M 1.5 M 926 K 1.31 M 874 K 1.33 M 1.72 M 1.4 M 1.12 M 1.36 M 1.35 M 944 K 2.03 M 734 K 5.47 M 5.46 M 5.66 M 14.1 M 5.11 M 4.29 M - - - -

Revenue

30.4 M 31 M 30.3 M 29.7 M 29.7 M 29.4 M - 29 M 32.2 M 33.5 M 33.8 M 33.5 M 33.1 M 31.2 M 28.4 M 27.2 M 24 M 28.4 M 27.8 M 27.8 M 23.9 M 22.6 M 24.8 M 24.9 M 24.6 M 24.3 M 24.5 M 22.8 M 22.1 M 22 M 21.2 M 20.5 M 19.3 M 19.3 M 19.2 M 20 M 18.5 M 17.4 M 17.7 M 17.8 M 17.2 M 16.7 M 17.2 M 14.7 M 14.5 M 13.7 M 14.1 M 12.8 M 12.9 M 11.9 M - - - -

Cost of Revenue

18.6 M 18.5 M 17.7 M 16.7 M 16.8 M 16.5 M - 16.3 M 18 M 18.7 M - 18.8 M 18.5 M 17.6 M - 15.1 M 13.4 M 15.7 M - 15.1 M 14 M 13.4 M - 14.9 M 14.4 M 14.3 M - 13.5 M 13 M 13.1 M - 12.2 M 11.8 M 11.4 M - 11.5 M 10.4 M 9.76 M - 9.96 M 9.76 M 9.71 M - 8.39 M 5.92 M 5.2 M - 4.82 M - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

4.46 M 5.31 M 5.9 M 6.52 M 6.52 M 6.75 M - 7.1 M 11.9 M 15.4 M 9.31 M 8.18 M 7.34 M 5.69 M 3.36 M 4.95 M 1.36 M 12.6 M 4.14 M 6.3 M 4.43 M 4 M 5.24 M 5.17 M 5.45 M 5.29 M 5.15 M 5.32 M 5.15 M 4.75 M 3.33 M 4.18 M 3.5 M 3.62 M 3.95 M 4.27 M 4.6 M 4.14 M 2.81 M 4.48 M 4.24 M 3.8 M 1.75 M 3.19 M 5.82 M 5.77 M 3.99 M 4.94 M 5.43 M 4.55 M - - - -

Interest Expense

10 K 29 K 51 K -37 K 112 K 116 K - 109 K 83 K 78 K - 92 K 97 K 105 K - 120 K 134 K 191 K - 239 K 8 K 8 K - 7 K 13 K 16 K - 17 K 34 K 34 K - 47 K 62 K 65 K - 77 K 56 K 58 K - 113 K 128 K 127 K - 180 K 71 K 37 K - 53 K - - - - - -

EBITDA

4.89 M 5.76 M 6.92 M 6.89 M 6.95 M 7.71 M - 10 M 12.2 M 16.4 M 9.31 M 11.1 M 7.65 M 6.66 M 3.36 M 7.94 M 3.38 M 13.6 M 4.14 M 8.52 M 5.67 M 4.51 M 5.24 M 7 M 6.69 M 5.91 M 5.15 M 7.37 M 6.5 M 5.41 M 3.33 M 6.19 M 4.85 M 4.29 M 3.95 M 5.95 M 5.52 M 4.6 M 2.81 M 5.96 M 5.22 M 4.28 M 1.75 M 4.64 M 6.78 M 6.22 M 3.99 M 6.38 M 5.53 M 4.55 M - - - -

Operating Expenses

26 M 25.7 M 24.4 M 23.2 M 23.2 M 22.7 M - 21.9 M 20.3 M 18.1 M - 25.3 M 25.8 M 25.5 M - 22.2 M 22.7 M 15.8 M - 21.5 M 19.5 M 18.6 M - 19.8 M 19.1 M 19 M - 17.5 M 16.9 M 17.2 M - 16.3 M 15.8 M 15.6 M - 15.7 M 13.9 M 13.3 M - 13.3 M 13 M 12.9 M - 11.6 M 8.65 M 7.91 M - 7.82 M - - - - - -

General and Administrative Expenses

7.37 M 7.19 M 6.7 M 6.49 M 6.46 M 6.18 M - - - 588 K - 6.52 M 7.28 M 7.9 M - 7.09 M 9.3 M 43 K - 6.44 M 5.45 M 5.21 M - 4.82 M 4.68 M 4.73 M - 4.02 M 3.91 M 4.12 M - 4.12 M 4.05 M 4.2 M - 4.14 M 3.51 M 3.53 M - 3.38 M 3.22 M 3.21 M - 3.16 M 2.72 M 2.71 M - 3.01 M - - - - - -

All numbers in USD currency