marketcap
Facebook
Twitter
Telegram
Report an ErrorМЕРИДИАН Income Statement 2008-2025 | MERF
Annual Income Statement МЕРИДИАН
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
16.7 M | 11.4 M | 7.39 M | -140 M | 300 M | - | 149 M | 434 M | 1.21 B | 346 M | 279 M | 449 M | 505 M | 299 M | 1.62 B |
Cost Of Revenue |
9.72 M | 9.8 M | 19.4 M | 31.8 M | 97.3 M | 13.9 M | 37.4 M | 72.1 M | 1.02 B | 85.8 M | 35.6 M | 243 M | 278 M | 101 M | 2.1 B |
Gross Profit |
6.93 M | 1.59 M | -12 M | -171 M | 203 M | -13.9 M | 111 M | 361 M | 189 M | 261 M | 243 M | 207 M | 227 M | 198 M | -475 M |
Gross Profit Ratio |
0.42 | 0.14 | -1.63 | 1.23 | 0.68 | - | 0.75 | 0.83 | 0.16 | 0.75 | 0.87 | 0.46 | 0.45 | 0.66 | -0.29 |
General And Administrative Expenses |
11 M | 87.6 M | 6.56 M | 43.5 M | 26.6 M | 42.3 M | 84.6 M | 73.9 M | 71.4 M | 69 M | 73.3 M | 106 M | 80.5 M | 65.2 M | 164 M |
Selling And Marketing Expenses |
750 K | 1.2 M | 2.01 M | 3.25 M | 2.78 M | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
11.7 M | 88.8 M | 8.58 M | 46.7 M | 29.4 M | 42.3 M | 84.6 M | 73.9 M | 71.4 M | 69 M | 73.3 M | 106 M | 80.5 M | 65.2 M | 164 M |
Other Expenses |
-4.79 M | 95.6 M | 1.4 B | 1.03 B | 26.9 M | -8 K | - | - | - | - | - | - | - | - | - |
Operating Expenses |
6.93 M | 184 M | 1.41 B | 1.07 B | 56.3 M | 42.3 M | 84.6 M | 73.9 M | 71.4 M | 69 M | 73.3 M | 106 M | 80.5 M | 65.2 M | 164 M |
Cost And Expenses |
16.7 M | 194 M | 1.43 B | 1.11 B | 154 M | 56.1 M | 122 M | 146 M | 1.09 B | 155 M | 109 M | 349 M | 359 M | 166 M | 2.26 B |
Interest Expense |
20.1 M | 2.05 M | 1.52 M | 1.99 M | 788 M | 190 M | - | - | - | - | - | - | - | - | - |
Depreciation And Amortization |
43.7 M | 237 K | 206 K | 172 K | 230 M | -714 M | -355 M | -118 M | -24.9 M | -23.5 M | 27.5 M | -107 M | -41.1 M | 80.2 M | -346 M |
EBITDA |
-71.6 M | -132 M | -1.31 B | -1.29 B | 170 M | -770 M | -328 M | 170 M | 92.7 M | 168 M | 170 M | -6.16 M | 105 M | 213 M | -985 M |
EBITDA Ratio |
-4.3 | -11.6 | -177 | 6.82 | 1.25 | - | -2.21 | 0.39 | 0.08 | 0.49 | 0.71 | -0.01 | 0.21 | 0.71 | -0.61 |
Operating Income |
-115 M | -132 M | -1.31 B | -952 M | 147 M | -56.1 M | 26.6 M | 288 M | 118 M | 192 M | 170 M | 101 M | 147 M | 133 M | -639 M |
Operating Income Ratio |
-6.92 | -11.6 | -177 | 6.82 | 0.49 | - | 0.18 | 0.66 | 0.1 | 0.55 | 0.61 | 0.22 | 0.29 | 0.44 | -0.39 |
Income Before Tax |
-91.7 M | -134 M | -1.31 B | -1.29 B | -411 M | -770 M | -328 M | 170 M | 92.7 M | 168 M | 197 M | -6.16 M | 105 M | 213 M | -985 M |
Income Before Tax Ratio |
-5.51 | -11.8 | -177 | 9.27 | -1.37 | - | -2.21 | 0.39 | 0.08 | 0.49 | 0.71 | -0.01 | 0.21 | 0.71 | -0.61 |
Income Tax Expense |
37.6 M | -551 K | 254 M | -181 M | -68.8 M | -143 M | -6.24 M | 24.5 M | 24.2 M | 40.1 M | 35.5 M | 23.1 M | 33.8 M | -38.3 M | -2.67 M |
Net Income Ratio |
-7.76 | -11.7 | -211 | 7.97 | -1.14 | - | -2.16 | 0.33 | 0.06 | 0.37 | 0.58 | -0.07 | 0.14 | 0.84 | -0.61 |
Earnings Per Share, EPS |
- | -0.48 | -5.56 | -2.13 | -0.66 | -1.2 | -0.62 | 0.28 | 0.13 | 0.24 | 0.31 | -0.06 | 0.14 | 0.48 | -1.88 |
EPS Diluted |
- | -0.48 | -5.56 | -2.13 | -0.66 | -1.2 | -0.62 | 0.28 | 0.13 | 0.24 | 0.31 | -0.06 | 0.14 | 0.48 | -1.88 |
Weighted Average Shares Outstanding |
- | 281 M | 281 M | 522 M | 522 M | 522 M | 522 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M |
All numbers in RUB currency
Quarterly Income Statement МЕРИДИАН
| 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
- | - | - | - | - | - | - | 11.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.13 M | 3.44 M | - | 58 K | 1.43 M | 56.5 M | 90.7 M | 131 M | 110 M | 91.4 M | 101 M | 913 M | 111 M | 106 M | 78.2 M | 154 M | 66.1 M | 64.2 M | 61.6 M | 93.4 M | 61.2 M | 80.1 M |
Cost Of Revenue |
- | - | - | - | - | - | - | 9.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.06 M | 4.13 M | 3.44 M | 3.23 M | 58 K | 1.42 M | 11.6 M | 24.3 M | 34.5 M | 17.6 M | 11.5 M | 8.53 M | 955 M | 32.2 M | 31.5 M | 1.31 M | 81.8 M | 1.31 M | 1.31 M | 1.31 M | 23.5 M | 1.31 M | 28.8 M |
Gross Profit |
- | - | - | - | - | - | - | 1.59 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.06 M | - | - | -3.23 M | - | 8 K | 44.8 M | 66.4 M | 96.3 M | 92.6 M | 79.9 M | 92.6 M | -42.1 M | 79.3 M | 75 M | 76.8 M | 72.6 M | 64.8 M | 62.9 M | 60.3 M | 69.9 M | 59.9 M | 51.3 M |
Gross Profit Ratio |
- | - | - | - | - | - | - | 0.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.006 | 0.794 | 0.732 | 0.736 | 0.841 | 0.874 | 0.916 | -0.046 | 0.711 | 0.704 | 0.983 | 0.47 | 0.98 | 0.98 | 0.979 | 0.748 | 0.979 | 0.64 |
General And Administrative Expenses |
2.6 M | 240 K | 1.68 M | 921 K | 2.82 M | 448 K | 1.59 M | 79.2 M | 2.31 M | 2.6 M | 2.45 M | 5.66 M | - | 1.99 M | 5.13 M | 6.97 M | 7.52 M | 6.53 M | 7.8 M | 7.56 M | 28.6 M | -8.22 M | 41.9 M | -20.6 M | 10.5 M | 10.4 M | 25.8 M | 17.8 M | 24.4 M | 16.7 M | 18.8 M | 21.7 M | 17.6 M | 15.8 M | 22.3 M | 17 M | 15.4 M | 16.6 M | 17 M | 22.8 M | 14.8 M | 14.4 M | 16.1 M | 24.3 M | 15 M |
Selling And Marketing Expenses |
- | - | - | - | - | - | - | 1.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
2.6 M | 240 K | 1.68 M | 921 K | 2.82 M | 448 K | 1.59 M | 80.4 M | 2.31 M | 2.6 M | 2.45 M | 5.66 M | - | 1.99 M | 5.13 M | 6.97 M | 7.52 M | 6.53 M | 7.8 M | 7.56 M | 28.6 M | -8.22 M | 41.9 M | -20.6 M | 10.5 M | 10.4 M | 25.8 M | 17.8 M | 24.4 M | 16.7 M | 18.8 M | 21.7 M | 17.6 M | 15.8 M | 22.3 M | 17 M | 15.4 M | 16.6 M | 17 M | 22.8 M | 14.8 M | 14.4 M | 16.1 M | 24.3 M | 15 M |
Other Expenses |
- | -1.72 M | -2 K | -187 M | -887 K | 1.31 M | 103 M | -78.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -32.1 M | 32.1 M | 3 K | -3 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
2.6 M | 240 K | 1.68 M | 921 K | 2.82 M | 448 K | 1.59 M | 1.59 M | 2.31 M | 2.6 M | 2.45 M | 5.66 M | - | 1.99 M | 5.13 M | 6.97 M | 7.52 M | 6.53 M | 7.8 M | 7.56 M | 28.6 M | -8.22 M | 9.87 M | 11.5 M | 10.5 M | 10.4 M | 25.8 M | 17.8 M | 24.4 M | 16.7 M | 18.8 M | 21.7 M | 17.6 M | 15.8 M | 22.3 M | 17 M | 15.4 M | 16.6 M | 17 M | 22.8 M | 14.8 M | 14.4 M | 16.1 M | 24.3 M | 15 M |
Cost And Expenses |
2.6 M | 240 K | 1.68 M | 921 K | 2.82 M | 448 K | 1.59 M | 11.4 M | 2.31 M | 2.6 M | 2.45 M | 5.66 M | - | 1.99 M | 5.13 M | 6.97 M | 7.52 M | 6.53 M | 7.8 M | 7.56 M | 28.6 M | -8.22 M | 12.9 M | 15.6 M | 14 M | 13.6 M | 25.9 M | 19.2 M | 36 M | 41 M | 53.3 M | 39.3 M | 29.2 M | 24.3 M | 977 M | 49.2 M | 46.9 M | 18 M | 98.8 M | 24.1 M | 16.1 M | 15.7 M | 39.6 M | 25.6 M | 43.8 M |
Interest Expense |
- | - | - | - | 887 K | - | - | 2.05 M | 14 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Depreciation And Amortization |
-742 K | 122 K | 41.6 K | 54.9 K | -887 K | 1.31 M | 103 M | 50.6 M | 1.45 M | -891 K | -37.6 M | -12 K | 51.1 K | -5 K | -150 M | 1.64 M | 335 K | 336 K | -101 M | 335 K | 16.8 M | -16.1 M | -394 M | -325 M | 3.91 M | 438 K | -10.7 M | 1.6 M | -357 M | 11.2 M | -104 M | -5.16 M | -3.92 M | -4.43 M | 3.5 M | -26.3 M | -987 K | -1.13 M | -101 M | 76 M | 41.4 M | -39.7 M | 49.7 M | -65.9 M | -40.2 M |
EBITDA |
-3.34 M | -1.96 M | -1.68 M | -187 M | -3.71 M | 864 K | 101 M | -124 M | -864 K | -3.49 M | -40 M | -5.67 M | - | -2 M | -155 M | -5.33 M | -7.18 M | -6.19 M | -108 M | -7.22 M | -11.8 M | -8.22 M | -407 M | -340 M | -10.1 M | 13.6 M | -36.5 M | -16.1 M | -336 M | 49.7 M | -26.9 M | 65.8 M | 58.3 M | 72.4 M | -60.9 M | 36 M | 58.6 M | 59.1 M | -45.6 M | 42 M | 48.1 M | 6.19 M | 53.7 M | -30.4 M | -3.89 M |
EBITDA Ratio |
- | - | - | - | - | - | - | -10.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -82.4 | -2.92 | - | -629 | -11.3 | -5.96 | 0.671 | -0.206 | 0.597 | 0.638 | 0.716 | -0.067 | 0.323 | 0.55 | 0.756 | -0.296 | 1.79 | 1.39 | 0.101 | 1.11 | -0.496 | -0.049 |
Operating Income |
-2.6 M | -1.96 M | -1.68 M | -187 M | -2.82 M | -448 K | -1.59 M | -174 M | -2.31 M | -2.6 M | -2.45 M | -5.66 M | - | -1.99 M | -5.13 M | -6.97 M | -7.52 M | -6.53 M | -7.8 M | -7.56 M | -28.6 M | 8.22 M | -12.9 M | -15.6 M | -14 M | -13.6 M | -25.8 M | -17.7 M | 20.4 M | 49.7 M | 77.5 M | 71 M | 62.3 M | 76.8 M | -64.4 M | 62.3 M | 59.6 M | 60.2 M | 55.6 M | 42 M | 48.1 M | 45.9 M | 53.7 M | 35.5 M | 36.3 M |
Operating Income Ratio |
- | - | - | - | - | - | - | -15.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.78 | -4.06 | - | -445 | -12.4 | 0.362 | 0.548 | 0.592 | 0.644 | 0.681 | 0.76 | -0.071 | 0.559 | 0.559 | 0.77 | 0.36 | 0.635 | 0.749 | 0.745 | 0.576 | 0.581 | 0.453 |
Income Before Tax |
-3.34 M | -1.96 M | -1.68 M | -187 M | -3.71 M | 864 K | 101 M | -126 M | -878 K | -3.49 M | -40 M | -5.67 M | - | -2 M | -155 M | -5.33 M | -7.18 M | -6.19 M | -108 M | -7.22 M | -11.8 M | -7.89 M | -407 M | -340 M | -10.1 M | -13.2 M | -36.5 M | -16.1 M | -336 M | 60.9 M | -26.9 M | 65.8 M | 58.3 M | 72.4 M | -60.9 M | 36 M | 58.6 M | 59.1 M | -45.6 M | 118 M | 89.5 M | 6.19 M | 103 M | -30.4 M | -3.89 M |
Income Before Tax Ratio |
- | - | - | - | - | - | - | -11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -82.4 | -2.92 | - | -629 | -11.3 | -5.96 | 0.671 | -0.206 | 0.597 | 0.638 | 0.716 | -0.067 | 0.323 | 0.55 | 0.756 | -0.296 | 1.79 | 1.39 | 0.101 | 1.11 | -0.496 | -0.049 |
Income Tax Expense |
2 K | - | -7 K | -36.7 M | 6 K | 9 K | -12 K | -537 K | -4 K | -13 K | -7.4 M | 37 K | - | -15 K | -26.2 M | 11 K | -7 K | -21 K | -20.2 M | 32 K | 3.48 M | -30 K | -79.1 M | -64.4 M | - | - | - | - | -5.1 M | -1.13 M | 15.8 M | 11 M | -1.11 M | -1.11 M | -12.6 M | 13.3 M | 11.3 M | 12.2 M | 11.1 M | 9.93 M | 9.87 M | 9.23 M | -1.2 M | 20 M | 8.52 M |
Net Income Ratio |
- | - | - | - | - | - | - | -11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -66.8 | -2.92 | - | -629 | -11.3 | -5.87 | 0.684 | -0.327 | 0.498 | 0.65 | 0.727 | -0.053 | 0.203 | 0.444 | 0.599 | -0.367 | 1.63 | 1.24 | -0.049 | 1.12 | -0.823 | -0.155 |
Earnings Per Share, EPS |
- | -0.007 | -0.006 | -0.54 | -0.013 | 0.003 | 0.36 | - | -0.003 | -0.012 | -0.12 | -0.02 | - | -0.004 | -0.25 | -0.01 | -0.014 | -0.012 | -0.17 | -0.014 | -0.029 | -0.015 | -0.63 | -0.53 | -0.019 | -0.025 | -0.07 | -0.031 | -0.63 | 0.12 | -0.082 | 0.1 | 0.11 | 0.14 | -0.092 | 0.043 | 0.09 | 0.089 | -0.11 | 0.21 | 0.15 | -0.006 | 0.2 | -0.096 | -0.024 |
EPS Diluted |
- | -0.007 | -0.006 | -0.54 | -0.013 | 0.003 | 0.36 | - | -0.003 | -0.012 | -0.12 | -0.02 | - | -0.004 | -0.25 | -0.01 | -0.014 | -0.012 | -0.17 | -0.014 | -0.029 | -0.015 | -0.63 | -0.53 | -0.019 | -0.025 | -0.07 | -0.031 | -0.63 | 0.12 | -0.082 | 0.1 | 0.11 | 0.14 | -0.092 | 0.043 | 0.09 | 0.089 | -0.11 | 0.21 | 0.15 | -0.006 | 0.2 | -0.096 | -0.024 |
Weighted Average Shares Outstanding |
- | 281 M | 281 M | 281 M | 281 M | 281 M | 281 M | - | 281 M | 281 M | 281 M | 281 M | 522 M | 522 M | 522 M | 522 M | 522 M | 522 M | 522 M | 522 M | 522 M | 522 M | 522 M | 522 M | 523 M | 523 M | 522 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M | 523 M |
All numbers in RUB currency