S&W Seed Company logo
S&W Seed Company SANW
$ 4.62 51.48%

Annual report 2024
added 11-01-2024

report update icon

S&W Seed Company Financial Statements 2011-2024 | SANW

Annual Financial Statements S&W Seed Company

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

5.16 M 1.98 M 27.8 M 69.2 M 76.4 M 89.1 M 70.8 M 63.8 M 71.5 M 60.5 M 75.5 M 64.3 M 29.7 M 28.5 M

Shares

2.27 M 2.25 M 39.1 M 34.6 M 33.3 M 30.1 M 22.5 M 17.7 M 14.9 M 13.3 M 11.6 M 8.77 M 5.9 M 5.8 M

Historical Prices

2.27 0.88 0.71 2.3 3.33 2.95 2.91 3.5 4.5 4.19 4.27 6.33 8.89 5.73

Net Income

-30 M 14.4 M -36.4 M -19.2 M -19.7 M -9.31 M -4.73 M -11.8 M 365 K -3.16 M 373 K -2.52 M 375 K -811 K

Revenue

60.4 M 73.5 M 71.4 M 84 M 79.6 M 110 M 64.1 M 75.4 M 96 M 81.2 M 51.5 M 37.3 M 14.1 M 3.64 M

Cost of Revenue

44.6 M 59 M 65 M 70.4 M 64.6 M 69 M 49.3 M 59.2 M 77.7 M 64.6 M 41.6 M 33.7 M 10.2 M 2.28 M

Gross Profit

15.8 M 14.5 M 6.36 M 13.7 M 14.9 M 40.7 M 14.8 M 16.1 M 18.4 M 16.6 M 9.97 M 3.6 M 3.91 M 1.36 M

Operating Income

-17.7 M -17.9 M -32.8 M -20.3 M -18.8 M -4.99 M -2.99 M -2.41 M 2.04 M 2.39 M 1.06 M -3.37 M 620 K -1.5 M

Interest Expense

139 K -1.55 M 121 K - - - 431 K 1.52 M 1.9 M -1.4 M 11.9 K - - -

EBITDA

-13.4 M -13.2 M -27.3 M -14.8 M -11.8 M 16.9 M 363 K 1.31 M 5.23 M 5.09 M 2.32 M -2.67 M 892 K -1.26 M

Operating Expenses

33.5 M 32.5 M 39.2 M 33.9 M 31.8 M 27.9 M 17.8 M 18.2 M 16.3 M 13.7 M 8.92 M 6.96 M 3.29 M 2.86 M

General and Administrative Expenses

21.7 M 22.4 M 24.5 M 21.9 M 21.3 M 17.5 M 10.5 M 11.8 M 10.4 M 9.62 M 6.82 M 5.76 M 2.77 M 2.17 M

All numbers in USD currency

Quarterly Income Statement S&W Seed Company

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

43.3 M 43.1 M 43 M 43 M 42.8 M 42.7 M 42.6 M 42.6 M 39.5 M 38.5 M 36.8 M 37.6 M 34.9 M 33.5 M 33.5 M 33.5 M 33.5 M 33.3 M 33.3 M 33.3 M 33.3 M 29.2 M 24.8 M 29.2 M 24.8 M 21.1 M 24.4 M 21.1 M 20.2 M 17.8 M 18 M 17.8 M 17.1 M 15.4 M 13.5 M 14.1 M 13.5 M 11.6 M 11.6 M 11.6 M 11.6 M 11.6 M 11.6 M 11.6 M 11.6 M 7.8 M 6.84 M 7.8 M 6.84 M 5.8 M 5.8 M 5.8 M 5.8 M

Net Income

-5.5 M -6.47 M -5.95 M - 32.1 M -5.99 M -4.51 M -10.5 M -7.3 M -9.8 M -6.4 M -16.2 M -1.85 M -8.47 M -7.17 M -8.47 M -7.17 M -6.66 M -4.93 M -6.66 M -3.34 M -2.77 M 20.9 K -2.77 M 20.9 K -400 K 1.78 M -400 K -1.82 M 1.16 M 1.33 M 1.16 M -3.22 M 568 K -1.87 M 1.36 M -1.87 M -1.54 M -874 K -1.54 M -874 K 110 K 41.2 K 110 K 41.2 K 147 K 88.8 K 147 K 88.8 K 443 K 523 K 443 K 523 K

Revenue

18.3 M 10.9 M 16.4 M - 17.7 M 12.9 M 19.9 M 32.8 M 23.2 M 12.6 M 15.5 M 28.2 M 32.4 M 15.1 M 13.9 M 15.1 M 13.9 M 12.4 M 12.3 M 12.4 M 18.2 M 18.6 M 26.1 M 44.7 M 22.9 M 20.5 M 10.8 M 31.2 M 21 M 24.2 M 12.2 M 24.2 M 12.2 M 24.1 M 12.3 M 24.1 M 12.3 M 13.8 M 8.16 M 13.8 M 8.16 M 11.5 M 12.4 M 11.5 M 12.4 M 13.7 M 6.72 M 13.7 M 6.72 M 4.73 M 6.12 M 4.73 M 6.12 M

Cost of Revenue

3.3 M 7.58 M 11.4 M - 13.2 M 10.2 M 15.4 M 25.5 M 20.5 M 11 M 12.4 M 23.4 M 26.2 M 13 M 12.1 M 13 M 12.1 M 10.2 M 9.2 M 10.2 M 13.4 M 13.9 M 20.7 M 34.6 M 16.3 M 15.9 M 8.38 M 15.9 M 8.38 M 19 M 10.3 M 19 M 10.3 M 20.1 M 10.3 M 20.1 M 10.3 M 11.8 M 6.85 M 11.8 M 6.85 M 9.08 M 10.1 M 9.08 M 10.1 M 12.1 M 5.64 M 12.1 M 5.64 M 3.2 M 4.36 M 3.2 M 4.36 M

Gross Profit

5.03 M 3.29 M 5.01 M - 4.43 M 2.75 M 4.5 M 7.25 M 2.71 M 1.66 M 3.13 M 4.79 M 6.17 M 2.04 M 1.78 M 2.04 M 1.78 M 2.19 M 3.07 M 2.19 M 4.79 M 4.68 M 5.46 M 4.68 M 5.46 M 4.67 M 2.34 M 4.67 M 2.34 M 5.22 M 1.94 M 5.22 M 1.94 M 4.03 M 1.97 M 4.03 M 1.97 M 1.96 M 1.31 M 1.96 M 1.31 M 2.38 M 2.31 M 2.38 M 2.31 M 1.58 M 1.08 M 1.58 M 1.08 M 1.52 M 1.75 M 1.52 M 1.75 M

Operating Income

-2.63 M -4.61 M -2.9 M - -3.91 M -6.25 M -3.4 M -9.65 M -6.21 M -8.9 M -5.77 M -14.7 M -2.01 M -7.36 M -6.3 M -7.36 M -6.3 M -5.94 M -4.22 M -5.94 M -2.72 M -2.07 M 729 K -2.07 M 729 K 514 K -2.14 M 514 K -2.14 M 1.04 M -2.09 M 1.04 M -2.09 M 201 K -1.98 M 201 K -1.98 M -2.06 M -1.02 M -1.56 M -1.02 M 343 K 165 K 343 K 165 K 267 K 155 K 267 K 155 K 635 K 879 K 635 K 879 K

Interest Expense

50.5 K 59.3 K 37.6 K - -1.64 M -546 44.3 K 39.7 K 3.16 K -23.8 K - 10.6 K - - - - - - - - - - - - - -341 K 772 K -341 K 772 K 959 K -1.13 M 959 K -1.13 M 943 K 539 K 943 K 539 K - - - - - - - - - - - - - - - -

EBITDA

-1.55 M -3.53 M -1.83 M - -2.81 M -5 M -2.06 M -7.06 M -4.83 M -7.52 M -4.44 M -12 M -673 K -5.95 M -4.92 M -4.57 M -4.92 M -4.6 M -3.15 M -3.53 M -1.55 M -1.04 M 1.58 M -181 K 1.58 M 1.39 M -1.25 M 2.27 M -1.25 M 1.88 M -1.25 M 2.71 M -1.25 M 993 K -1.19 M 1.78 M -1.19 M -1.75 M -698 K -1.25 M -698 K 660 K 480 K 660 K 480 K 417 K 225 K 417 K 225 K 700 K 950 K 700 K 950 K

Operating Expenses

7.66 M 7.89 M 7.91 M - 8.34 M 9 M 7.9 M 16.9 M 8.92 M 10.6 M 8.9 M 19.5 M 8.18 M 9.4 M 8.08 M 9.4 M 8.08 M 8.14 M 7.29 M 8.14 M 7.51 M 6.76 M 4.73 M 6.76 M 4.73 M 4.16 M 4.48 M 4.16 M 4.48 M 4.18 M 4.03 M 4.18 M 4.03 M 3.83 M 3.95 M 3.83 M 3.95 M 4.02 M 2.33 M 3.52 M 2.33 M 2.03 M 2.14 M 2.03 M 2.14 M 1.32 M 924 K 1.32 M 924 K 889 K 872 K 889 K 872 K

General and Administrative Expenses

5.64 M 5.89 M 5.79 M - 5.99 M 6.24 M 5.06 M 11.3 M 5.58 M 7.07 M 5.59 M 12.6 M 5.8 M 5.92 M 4.68 M 5.92 M 4.68 M 5.12 M 4.65 M 5.12 M 4.61 M 4.34 M 2.89 M 4.34 M 2.89 M 2.45 M 2.91 M 2.45 M 2.91 M 2.59 M 2.46 M 2.59 M 2.46 M 2.31 M 2.47 M 2.31 M 2.47 M 2.99 M 1.79 M 3 M 1.79 M 1.47 M 1.59 M 1.47 M 1.59 M 1.07 M 750 K 1.07 M 750 K 762 K 708 K 762 K 708 K

All numbers in USD currency