
Sea Limited Income Statement 2025-2011 | SE
Brief overview of profit and loss at Sea Limited
This overview is based on financial performance over the past five years. Revenue reported by Sea Limited was $4.4 billion at the beginning of the period and $22.9 billion at the end. The five-year change reached +424.2%, while CAGR stood at 39.3%. The company expanded its revenue base at a high speed.
At the gross-profit level, the result moved from 1.3 billion dollars to 10.2 billion dollars, a change of +659.4%. Cost of revenue developed more favorably than sales, supporting gross profitability. The gross margin was 30.8% at the start and 44.7% at the end. The expansion indicates stronger pricing power or better control of direct costs.
EBITDA changed from −$1.1 billion to $2.4 billion (+310%). The operating result developed less favorably than sales. EBITDA margin was −25.7% at the start and 10.3% at the end. The company improved its ability to convert sales into EBITDA.
Across the five years, the net result shifted from −$1.6 billion to $1.6 billion. A negative result turned positive over the five years.
Over the period, capitalization shifted from 95 billion dollars to 54.3 billion dollars (−42.8%). Capitalization lags the underlying business improvement.
Conclusion
The five-year picture requires weighing both strengths and weaknesses. The financial profile benefits from an improving EBITDA margin, a stronger gross margin and a stronger final result. Caution is warranted because of a weaker market valuation. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Sea Limited
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
54.3 B | 61.3 B | 37.8 B | 21.8 B | 119 B | 95 B | 17.6 B | 3.83 B | 2.74 B | - | - | - | - | - | - |
Shares |
595 M | 575 M | 567 M | 558 M | 533 M | 477 M | 437 M | 338 M | 206 M | - | - | - | - | - | - |
Historical Prices |
91.3 | 107 | 66.7 | 39.1 | 224 | 199 | 40.2 | 11.3 | 13.3 | - | - | - | - | - | - |
Net Income |
1.58 B | 444 M | 151 M | -1.65 B | -2.05 B | -1.62 B | -1.46 B | -961 M | -560 M | -223 M | -103 M | -88.4 M | - | - | - |
Revenue |
22.9 B | 16.8 B | 13.1 B | 12.4 B | 9.96 B | 4.38 B | 2.18 B | 827 M | 414 M | 346 M | 292 M | 161 M | - | - | - |
Cost of Revenue |
12.7 B | 9.61 B | 7.23 B | 7.26 B | 6.06 B | 3.03 B | 1.57 B | 812 M | 327 M | 233 M | 184 M | - | - | - | - |
Gross Profit |
10.2 B | 7.21 B | 5.83 B | 5.19 B | 3.9 B | 1.35 B | 605 M | 14.8 M | 87.3 M | 113 M | 108 M | 36.2 M | - | - | - |
Operating Income |
1.99 B | 662 M | 225 M | -1.49 B | -1.58 B | -1.3 B | -891 M | -989 M | -502 M | -205 M | -83.1 M | - | - | - | - |
Interest Expense |
33.6 M | 38.3 M | 41.1 M | 45.4 M | 137 M | 124 M | 48.2 M | 31.3 M | 26.5 M | 23 K | 32 K | - | - | - | - |
EBITDA |
2.36 B | 1.05 B | 666 M | -1.06 B | -1.3 B | -1.12 B | -774 M | -934 M | -479 M | -166 M | -53.8 M | -69.5 M | - | - | - |
Operating Expenses |
8.26 B | 6.54 B | 5.61 B | 6.67 B | 5.48 B | 2.65 B | 1.5 B | 1 B | 590 M | 318 M | 191 M | 124 M | - | - | - |
General and Administrative Expenses |
1.36 B | 1.27 B | 1.13 B | 1.44 B | 1.11 B | 657 M | 386 M | 241 M | 138 M | 112 M | 87.2 M | 45 M | - | - | - |
All numbers in USD currency
Quarterly Income Statement Sea Limited
| 2025-Q4 | 2024-Q4 | 2023-Q4 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
595 M | 575 M | 567 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 177 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
1.58 B | 444 M | 151 M | - | - | - | - | - | - | - | - | - | - | - | - | -282 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
22.9 B | 16.8 B | 13.1 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
12.7 B | 9.61 B | 7.23 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
10.2 B | 7.21 B | 5.83 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
1.99 B | 662 M | 225 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
33.6 M | 38.3 M | 41.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
2.36 B | 1.05 B | 666 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
8.26 B | 6.54 B | 5.61 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
1.36 B | 1.27 B | 1.13 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Sea Limited (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Gaming multimedia industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Fujian Blue Hat Interactive Entertainment Technology Ltd.
BHAT
|
- | - | $ 398 K | ||
|
Activision Blizzard
ATVI
|
- | - | $ 73.8 B | ||
|
Avid Technology
AVID
|
- | - | $ 1.2 B | ||
|
Glu Mobile Inc.
GLUU
|
- | - | $ 2.2 B | ||
|
Gravity Co., Ltd.
GRVY
|
$ 75.16 | 2.92 % | $ 522 M | ||
|
Score Media and Gaming Inc.
SCR
|
- | - | $ 1.99 B | ||
|
Zynga Inc.
ZNGA
|
- | - | $ 9.3 B | ||
|
NeoGames S.A.
NGMS
|
- | - | $ 679 M | ||
|
RealNetworks
RNWK
|
- | 1.74 % | $ 34.7 M | ||
|
SciPlay Corporation
SCPL
|
- | - | $ 548 M | ||
|
Integrated Media Technology Limited
IMTE
|
$ 0.46 | 2.76 % | $ 1.58 M | ||
|
Super League Gaming
SLGG
|
- | -22.6 % | $ 3.38 M | ||
|
Skillz
SKLZ
|
- | - | $ 138 M | ||
|
Motorsport Games
MSGM
|
$ 3.89 | 1.03 % | $ 18.8 M | ||
|
Playtika Holding Corp.
PLTK
|
$ 2.32 | 0.87 % | $ 872 M | ||
|
GigaMedia Limited
GIGM
|
$ 1.48 | 2.08 % | $ 16.4 M | ||
|
Bilibili
BILI
|
$ 16.6 | 0.18 % | $ 6.95 B | ||
|
Electronic Arts
EA
|
$ 209.7 | - | $ 52.4 B | ||
|
Take-Two Interactive Software
TTWO
|
$ 235.39 | 1.03 % | $ 43.3 B |