Origin Agritech Limited logo
Origin Agritech Limited SEED
$ 2.14 0.64%

Annual report 2021
added 10-12-2022

report update icon

Origin Agritech Limited Balance Sheet 2011-2024 | SEED

Annual Balance Sheet Origin Agritech Limited

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

123 M 116 M - 76.2 M 112 M 183 M 219 M 247 M 158 M -78.8 M -110 M

Long Term Debt

138 M 138 M - - 56.8 M 20 M 41 M 31 M 64.8 M 35 M -

Long Term Debt Current

559 K 559 K 78.6 M 78.2 M 35.5 M 27.1 M 24 M 33.8 M 16.5 M 4 M -

Total Non Current Liabilities

- - - 21.3 M 77.2 M 47.5 M 60.9 M 50.7 M 85.8 M 56.8 M -

Total Current Liabilities

286 M 177 M 248 M 432 M 134 M 615 M 634 M 705 M 752 M 605 M 533 M

Total Liabilities

305 M 340 M 277 M 453 M 211 M 662 M 695 M 755 M 838 M 662 M 533 M

Deferred Revenue

- - - 7 M 652 K 224 M 279 M 348 M 399 M 458 M 418 M

Retained Earnings

-651 M -559 M -474 M -412 M -258 M -182 M -117 M -103 M -93.5 M -101 M -99.5 M

Total Assets

119 M 255 M 261 M 430 M 324 M 881 M 986 M 1.06 B 1.16 B 975 M 818 M

Cash and Cash Equivalents

15.4 M 22.5 M 3.2 M 1.99 M 3.24 M 3.58 M 66 M 46.3 M 132 M 153 M 130 M

Book Value

-186 M -85.5 M -15.5 M -23.3 M 113 M 219 M 291 M 310 M 320 M 313 M 286 M

Total Shareholders Equity

-141 M -77.2 M -15.5 M -24.7 M 112 M 180 M 241 M 256 M 266 M 261 M 259 M

All numbers in CNY currency

Quarterly Balance Sheet Origin Agritech Limited

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

- - - - - 138 M - - - 138 M - - - 78.6 M - - - - - - - 56.8 M - - - 20 M - - - 41 M - - - 31 M - - - 64.8 M - - - 35 M - - - - - -

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - 21.3 M - - - 20.5 M - - - 19.4 M - - - 19.9 M - - - 19.6 M - - - 21 M - - - 21.8 M - - - - - -

Total Liabilities

- - - - - 305 M - - - 340 M - - - 277 M - - - 453 M - - - 211 M - - - 662 M - - - 695 M - - - 755 M - - - 838 M - - - 662 M - - - 533 M - -

Deferred Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - 7.01 M - - - 11.2 M - - - 19 M - - - 22.1 M - - - 23.2 M - - - 19.8 M - -

Retained Earnings

- - - - - -651 M - - - -559 M - - - -474 M - - - -412 M - - - -258 M - - - -182 M - - - -117 M - - - -103 M - - - -93.5 M - - - -101 M - - - -99.5 M - -

Total Assets

- - - - - 119 M - - - 255 M - - - 261 M - - - 430 M - - - 324 M - - - 881 M - - - 986 M - - - 1.06 B - - - 1.16 B - - - 975 M - - - 818 M - -

Cash and Cash Equivalents

- - - - - 15.4 M - - - 22.5 M - - - 3.2 M - - - 1.99 M - - - 3.24 M - - - 54.5 M - - - 66 M - - - 46.3 M - - - 132 M - - - 153 M - - - 130 M - -

Book Value

- - - - - -186 M - - - -85.5 M - - - -15.5 M - - - -23.3 M - - - 113 M - - - 219 M - - - 291 M - - - 310 M - - - 320 M - - - 313 M - - - 286 M - -

Total Shareholders Equity

- - - - - -141 M - - - -77.2 M - - - -15.5 M - - - -23.3 M - - - 112 M - - - 180 M - - - 241 M - - - 256 M - - - 266 M - - - 261 M - - - 259 M - -

All numbers in CNY currency