Sprouts Farmers Market SFM
$ 147.11
0.84%
Quarterly report 2024-Q3
added 10-30-2024
Sprouts Farmers Market Income Statement 2011-2024 | SFM
Annual Income Statement Sprouts Farmers Market
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.54 B | 3.99 B | 3.2 B | - | 1.96 B | 3.12 B | 2.79 B | 3.7 B | - | 5.67 B | 4.97 B | - | - |
Shares |
102 M | 115 M | 118 M | - | 120 M | 129 M | 150 M | 156 M | - | 154 M | 140 M | - | - |
Historical Prices |
34.5 | 34.5 | 27.1 | 22.6 | 15.6 | 24 | 27.9 | 18.7 | 22.8 | 36.4 | 35.7 | - | - |
Net Income |
259 M | 244 M | 287 M | - | 150 M | 159 M | 124 M | 129 M | - | 108 M | 51.3 M | 19.5 M | -27.4 M |
Revenue |
6.84 B | 6.1 B | 6.47 B | - | 5.63 B | 5.21 B | 4.05 B | 3.59 B | - | 2.97 B | 2.44 B | 1.79 B | 1.11 B |
Cost of Revenue |
4.32 B | 3.89 B | 4.09 B | - | 3.74 B | 3.46 B | 3.1 B | - | - | - | - | - | - |
Gross Profit |
2.52 B | 2.21 B | 2.38 B | - | 1.89 B | 1.75 B | 1.36 B | 1.05 B | - | 885 M | 725 M | 530 M | 311 M |
Operating Income |
350 M | 334 M | 392 M | - | 217 M | 223 M | 226 M | 229 M | - | 200 M | 140 M | 70.7 M | - |
Interest Expense |
-6.49 M | -11.7 M | -14.8 M | - | -21.2 M | 27.4 M | 21.2 M | - | - | - | 487 K | 562 K | - |
EBITDA |
488 M | 460 M | 518 M | - | 340 M | 343 M | 293 M | 292 M | - | 259 M | 168 M | 109 M | 12.9 M |
Operating Expenses |
- | - | - | - | 1.68 B | 1.51 B | 1.15 B | 828 M | - | 687 M | 604 M | 457 M | 330 M |
General and Administrative Expenses |
2 B | 1.75 B | 1.86 B | - | 1.56 B | - | 1.07 B | 823 M | - | 685 M | 586 M | 86.4 M | 58.5 M |
All numbers in USD currency
Quarterly Income Statement Sprouts Farmers Market
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
100 M | 100 M | 101 M | 101 M | 102 M | 103 M | 104 M | 105 M | 107 M | 109 M | 111 M | 118 M | 114 M | 117 M | 118 M | - | 118 M | 118 M | 118 M | 118 M | 118 M | 118 M | 123 M | 125 M | 127 M | 129 M | 132 M | 133 M | 134 M | 137 M | 137 M | 153 M | 148 M | 149 M | 151 M | - | 154 M | 153 M | 152 M | 152 M | 150 M | 150 M | 148 M | 148 M | 140 M | 126 M | 126 M | 126 M | 126 M | 116 M | - | - | - | - | - |
Net Income |
91.6 M | 95.3 M | 114 M | - | 65.3 M | 67.3 M | 76.2 M | - | 65.7 M | 62 M | 88.3 M | 68.4 M | 63.9 M | 61 M | 83 M | - | 60.2 M | 67 M | 91.8 M | 31.6 M | 26.3 M | 35.3 M | 56.4 M | 12.7 M | 37.5 M | 41.7 M | 66.6 M | - | 158 M | 158 M | 158 M | - | 23.9 M | 37.2 M | 46.2 M | - | 32 M | 31.3 M | 37.5 M | - | 108 M | 108 M | 108 M | - | 51.3 M | 51.3 M | 51.3 M | - | 19.5 M | 19.5 M | - | - | - | - | - |
Revenue |
1.95 B | 1.89 B | 1.88 B | - | 1.71 B | 1.69 B | 1.73 B | - | 1.59 B | 1.6 B | 1.64 B | 1.6 B | 1.51 B | 1.52 B | 1.58 B | - | 1.58 B | 1.64 B | 1.65 B | 1.36 B | 1.44 B | 1.42 B | 1.41 B | 1.27 B | 1.33 B | 1.32 B | 1.29 B | - | 1.21 B | 1.18 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
1.2 B | 1.18 B | 1.16 B | - | 1.09 B | 1.07 B | 1.08 B | - | 1.01 B | 1.02 B | 1.03 B | - | 970 M | 972 M | 989 M | - | 993 M | 1.03 B | 1.05 B | - | 963 M | 951 M | 930 M | - | 886 M | 883 M | 843 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
741 M | 718 M | 722 M | - | 625 M | 626 M | 650 M | - | 584 M | 580 M | 612 M | 588 M | 540 M | 550 M | 586 M | - | 585 M | 613 M | 594 M | 469 M | 477 M | 465 M | 484 M | 421 M | 443 M | 438 M | 445 M | - | 346 M | 342 M | 337 M | - | 292 M | 306 M | 307 M | - | 261 M | 264 M | 258 M | - | 226 M | 224 M | 224 M | - | 190 M | 187 M | 174 M | - | 146 M | 131 M | - | - | - | - | - |
Operating Income |
122 M | 127 M | 148 M | - | 87.7 M | 91.6 M | 102 M | - | 90.3 M | 86.5 M | 120 M | 92.9 M | 85.8 M | 83.6 M | 113 M | - | 78.4 M | 92.8 M | 128 M | 46.9 M | 39.6 M | 51.3 M | 79.6 M | 28.8 M | 52.8 M | 61.7 M | 79.7 M | - | 53 M | 63.5 M | 72.5 M | - | 41.4 M | 63.5 M | 77.8 M | - | 54.4 M | 60 M | 66.6 M | - | 49.7 M | 55.6 M | 61.7 M | - | 36.7 M | 40.1 M | 40 M | - | 13.3 M | 17.7 M | - | - | - | - | - |
Interest Expense |
- | - | -818 K | - | -1.7 M | -2.14 M | -2.22 M | - | -1.95 M | -2.66 M | -3.04 M | - | -2.91 M | -2.94 M | -2.99 M | - | -3.12 M | -3.74 M | -4.83 M | - | -5.56 M | -5.44 M | -5 M | - | 7.42 M | -6.54 M | -6.06 M | - | 5.61 M | - | - | - | - | - | - | - | - | - | - | - | 281 K | 100 K | 96 K | - | 203 K | 111 K | 133 K | - | 133 K | 44 K | - | - | - | - | - |
EBITDA |
157 M | 159 M | 183 M | - | 119 M | 126 M | 136 M | - | 121 M | 118 M | 152 M | 92.9 M | 180 M | 114 M | 145 M | - | 173 M | 156 M | 159 M | 46.9 M | 131 M | 112 M | 110 M | 28.8 M | 135 M | 116 M | 107 M | - | 124 M | 110 M | 95.1 M | - | 101 M | 102 M | 96.7 M | - | 105 M | 92.9 M | 82.4 M | - | 90.2 M | 81.6 M | 74.7 M | - | 71.5 M | 62.7 M | 51.1 M | - | 39.1 M | 33.1 M | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
580 M | 556 M | 540 M | - | 503 M | 498 M | 486 M | - | 461 M | 462 M | 460 M | - | 423 M | 436 M | 440 M | - | 475 M | 489 M | 436 M | - | 404 M | 383 M | 375 M | - | 363 M | 350 M | 339 M | - | 40 M | 38.2 M | 32.2 M | - | 29.7 M | 30.9 M | 30.9 M | - | 27.1 M | 23.4 M | 24 M | - | 24 M | 23.1 M | 22.5 M | - | 22.8 M | 20.7 M | 16.7 M | - | 25.2 M | 22.6 M | - | - | - | - | - |
All numbers in USD currency