Лента Income Statement 2010-2025 | LNTA

	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Revenue	6.56 B	446 B	418 B	414 B	365 B	306 B	253 B	194 B	144 B	110 B	89.8 B	70.6 B
Cost Of Revenue	5.34 B	344 B	325 B	325 B	287 B	239 B	196 B	150 B	113 B	87.2 B	73.1 B	57.9 B
Gross Profit	1.22 B	102 B	92 B	88.8 B	78.2 B	67.8 B	56.3 B	43.9 B	31.5 B	22.7 B	16.7 B	12.8 B
Gross Profit Ratio	0.19	0.23	0.22	0.21	0.21	0.22	0.22	0.23	0.22	0.21	0.19	0.18
General And Administrative Expenses	-	18.5 B	17.6 B	16 B	12.9 B	10.8 B	7.83 B	6.22 B	4.15 B	2.4 B	2.15 B	1.58 B
Selling And Marketing Expenses	-	5.75 B	5.18 B	5.19 B	3.98 B	3.32 B	2.31 B	1.97 B	1.36 B	801 M	659 M	520 M
Selling General And Administrative Expenses	927 M	24.3 B	22.7 B	21.2 B	16.9 B	14.1 B	10.1 B	8.19 B	5.51 B	3.2 B	2.81 B	2.1 B
Other Expenses	-1.8 B	52.9 B	49.7 B	44.6 B	35.4 B	29.7 B	23.6 B	18 B	11.9 B	9.19 B	7.75 B	6.62 B
Operating Expenses	-868 M	77.2 B	72.4 B	65.8 B	52.3 B	43.8 B	33.7 B	26.2 B	17.4 B	12.4 B	10.6 B	8.72 B
Cost And Expenses	5.34 B	421 B	398 B	391 B	339 B	282 B	230 B	176 B	130 B	99.6 B	83.6 B	66.6 B
Interest Expense	127 M	9.51 B	15.9 B	9.7 B	10.9 B	10.1 B	10 B	6.91 B	4.34 B	3.22 B	1.31 B	986 M
Depreciation And Amortization	293 B	18.5 B	18.4 B	12.1 B	9.69 B	7.69 B	5.69 B	3.66 B	2.31 B	1.58 B	1.96 B	1.91 B
EBITDA	294 B	48.1 B	31.7 B	36.6 B	35.8 B	32.3 B	28.6 B	21.5 B	15.8 B	11.8 B	6.14 B	5.91 B
EBITDA Ratio	44.8	0.11	0.08	0.09	0.1	0.11	0.11	0.11	0.11	0.11	0.07	0.08
Operating Income	350 M	29.5 B	13.3 B	24.5 B	26.1 B	24.6 B	22.9 B	17.8 B	13.5 B	10.2 B	4.17 B	4 B
Operating Income Ratio	0.05	0.07	0.03	0.06	0.07	0.08	0.09	0.09	0.09	0.09	0.05	0.06
Income Before Tax	223 M	20 B	-2.6 B	14.8 B	15.2 B	14.6 B	12.9 B	10.9 B	9.12 B	6.98 B	2.86 B	3.02 B
Income Before Tax Ratio	0.03	0.04	-0.01	0.04	0.04	0.05	0.05	0.06	0.06	0.06	0.03	0.04
Income Tax Expense	54 M	3.46 B	191 M	3.02 B	1.91 B	3.35 B	2.58 B	1.85 B	2.03 B	1.85 B	1.17 B	796 M
Net Income Ratio	0.03	0.04	-0.01	0.03	0.04	0.04	0.04	0.05	0.05	0.05	0.02	0.03
Earnings Per Share, EPS	0.35	34.2	-5.78	24.2	27.3	23	22.3	21.1	16.6	12.1	3.94	5.16
EPS Diluted	0.35	34.2	-5.78	24.2	27.3	23	22.3	21.1	16.6	12.1	3.94	5.16
Weighted Average Shares Outstanding	483 M	483 M	484 M	487 M	487 M	487 M	461 M	430 M	429 M	426 M	430 M	430 M

	2020-Q4	2020-Q2	2019-Q4	2019-Q2	2018-Q4	2018-Q2	2017-Q4	2017-Q2	2016-Q4	2016-Q2	2015-Q4	2014-Q4	2014-Q2	2013-Q4
Revenue	2.94 B	3.05 B	3.11 B	104 B	104 B	103 B	103 B	91.3 B	91.3 B	76.6 B	76.6 B	63.2 B	48.5 B	36.1 B
Cost Of Revenue	2.4 B	2.49 B	2.52 B	81.4 B	81.4 B	81.2 B	81.2 B	71.7 B	71.7 B	59.6 B	59.6 B	49.1 B	37.5 B	28.2 B
Gross Profit	539 M	558 M	595 M	23 B	23 B	22.2 B	22.2 B	19.6 B	19.6 B	16.9 B	16.9 B	14.1 B	11 B	7.86 B
Gross Profit Ratio	0.184	0.183	0.191	0.22	0.22	0.215	0.215	0.214	0.214	0.221	0.221	0.223	0.226	0.218
General And Administrative Expenses	-	-	-	4.39 B	4.39 B	4.01 B	4.01 B	3.22 B	3.22 B	2.71 B	2.71 B	1.96 B	1.56 B	1.04 B
Selling And Marketing Expenses	-	-	-	1.29 B	1.29 B	1.3 B	1.3 B	996 M	996 M	831 M	831 M	578 M	493 M	339 M
Selling General And Administrative Expenses	415 M	435 M	395 M	5.69 B	5.69 B	5.31 B	5.31 B	4.22 B	4.22 B	3.54 B	3.54 B	2.54 B	2.05 B	1.38 B
Other Expenses	-811 M	-810 M	-763 M	-4.47 B	-4.47 B	-4.23 B	-4.23 B	-3.26 B	-3.26 B	-2.8 B	-2.8 B	-1.93 B	-1.51 B	-1.01 B
Operating Expenses	-396 M	-375 M	-368 M	1.22 B	1.22 B	1.07 B	1.07 B	958 M	958 M	738 M	738 M	608 M	537 M	368 M
Cost And Expenses	2.4 B	2.49 B	2.52 B	99.5 B	99.5 B	97.7 B	97.7 B	84.8 B	84.8 B	70.6 B	70.6 B	57.5 B	44.1 B	32.6 B
Interest Expense	54 M	58 M	74 M	3.97 B	3.97 B	2.42 B	2.42 B	2.74 B	2.74 B	2.52 B	2.52 B	2.51 B	1.73 B	1.09 B
Depreciation And Amortization	55.1 K	51.1 K	46.5 K	4.61 B	4.61 B	3.03 B	3.03 B	2.42 B	2.42 B	1.92 B	1.92 B	1.42 B	915 M	578 M
EBITDA	143 M	183 M	227 M	7.93 B	7.93 B	9.16 B	9.16 B	8.95 B	8.95 B	8.08 B	8.08 B	7.15 B	5.37 B	3.94 B
EBITDA Ratio	0.049	0.06	0.073	0.076	0.076	0.089	0.089	0.098	0.098	0.106	0.106	0.113	0.111	0.109
Operating Income	143 M	183 M	227 M	3.32 B	3.32 B	6.13 B	6.13 B	6.53 B	6.53 B	6.16 B	6.16 B	5.73 B	4.46 B	3.37 B
Operating Income Ratio	0.049	0.06	0.073	0.032	0.032	0.059	0.059	0.072	0.072	0.08	0.08	0.091	0.092	0.093
Income Before Tax	89 M	125 M	152 M	-651 M	-651 M	3.7 B	3.7 B	3.79 B	3.79 B	3.64 B	3.64 B	3.22 B	2.73 B	2.28 B
Income Before Tax Ratio	0.03	0.041	0.049	-0.006	-0.006	0.036	0.036	0.042	0.042	0.048	0.048	0.051	0.056	0.063
Income Tax Expense	20 M	23 M	25 M	47.7 M	47.7 M	756 M	756 M	477 M	477 M	838 M	838 M	646 M	463 M	508 M
Net Income Ratio	0.024	0.033	0.041	-0.007	-0.007	0.029	0.029	0.036	0.036	0.037	0.037	0.041	0.047	0.049
Earnings Per Share, EPS	0.14	0.21	0.26	-1.44	-1.44	6.05	6.05	6.81	6.81	5.76	5.76	5.58	5.27	4.14
EPS Diluted	0.14	0.21	0.26	-1.44	-1.44	6.05	6.05	6.81	6.81	5.76	5.76	5.58	5.27	4.14
Weighted Average Shares Outstanding	483 M	483 M	483 M	484 M	484 M	487 M	487 M	487 M	487 M	487 M	487 M	461 M	430 M	429 M