Shell Midstream Partners, L.P. logo
Shell Midstream Partners, L.P. SHLX

Shell Midstream Partners, L.P. Income Statement 2021-2011 | SHLX

Brief overview of financial performance at Shell Midstream Partners, L.P.

This overview is based on financial performance over the past five years. Revenue reported by Shell Midstream Partners, L.P. was $291 million at the beginning of the period and $556 million at the end. The total change was +90.9%, with a CAGR of approximately 13.8%. The trajectory reflects meaningful expansion of the business.

Over the period, EBITDA shifted from $184 million to $282 million, a change of +53%. EBITDA underperformed the top-line trend. The EBITDA share of revenue changed from 63.3% to 50.7%. The business retained less EBITDA from each unit of revenue.

Net profit was 245 million dollars at the start and 556 million dollars at the end. Net income reached a five-year high at the end of the interval.

Financial takeaway

The figures do not all move in the same direction. The financial profile benefits from a larger revenue base and net-income growth. The most visible risks are pressure on operating profitability. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.

Annual Income Statement Shell Midstream Partners, L.P.

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

- 1.42 B 4.71 B 4.55 B 5.13 B 5.43 B 5.01 B 5.4 B - - -

Shares

- 123 M 229 M 220 M 180 M 169 M 141 M 135 M - - -

Historical Prices

11 8.3 14.8 11.1 19 17.9 24.8 24.2 - - -

Net Income

556 M 543 M 528 M 464 M 295 M 245 M 167 M 13.4 M 36.5 M 47 M -

Revenue

556 M 481 M 503 M 525 M 470 M 291 M 326 M 182 M 91.6 M 115 M -

Gross Profit

- 407 M 418 M 446 M 425 M 268 M 305 M 171 M 84.7 M 109 M -

Operating Income

232 M 169 M 215 M 212 M 200 M 224 M 253 M 142 M 70.6 M 47.1 M -

EBITDA

282 M 219 M 264 M 258 M 245 M 184 M 219 M 113 M 22.6 M 54.1 M -

Operating Expenses

- 238 M 203 M 234 M 225 M 107 M 107 M 69.3 M 69 M 60.7 M -

General and Administrative Expenses

6 M 56 M 60 M 59.5 M 57.8 M 31.2 M 34.8 M 16.8 M 12.2 M 10.4 M -

All numbers in USD currency

Quarterly Income Statement Shell Midstream Partners, L.P.

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Net Income

- - - 158 M - 127 M 162 M 163 M - 135 M 141 M 138 M 140 M 141 M 115 M 132 M 140 M 149 M 111 M 64 M 86.4 M 72.6 M 65.5 M 70.8 M 69.5 M 56.3 M 63.8 M 55.3 M 57 M 54.3 M 32.2 M 23.6 M 13.4 M 31 M 40.4 M 23.7 M 5.7 M 22.4 M 11 M 200 K - - - - - - - -

Revenue

- - - 8 M - 8 M 7 M 8 M - 8 M 7 M 1 M 126 M 1 M 1 M 131 M 143 M 153 M 129 M 100 M 127 M 122 M 112 M 109 M 115 M 108 M 113 M 117 M 84.6 M 96.2 M 79.8 M 65.9 M 73.3 M 46.9 M 62.2 M 51.6 M 20.3 M 20.2 M 26.9 M 26.9 M - - - - - - - -

Operating Income

- - - 55 M - 49 M 65 M 64 M - 35 M 41 M 45 M - 49 M 48 M 65 M - 78 M 57 M 5 M - 52.4 M 45.1 M 46.1 M - 39 M 42.7 M 45 M - 65.1 M 47 M 35.4 M - 31.1 M - - - 22.4 M - - - - - - - - - -

Interest Expense

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -100 K - - - - - - - - - - - - - -

EBITDA

- - - 67 M - 61 M 77 M 77 M - 48 M 54 M 58 M - 61 M 60 M 77 M - 89 M 69 M 16 M - 63.1 M 56.4 M 57.4 M - 48.1 M 51.6 M 50.9 M - 70.5 M 52.3 M 40.6 M - 34 M - - - 24 M - - - - - - - - - -

General and Administrative Expenses

- - - 2 M - 1 M 1 M 2 M - 3 M 1 M 3 M - 2 M 5 M 1 M - 1 M 2 M 2 M - 1.5 M 3.7 M 2 M - 2.2 M 2 M 2.1 M - 1.8 M 3.5 M 1.7 M - 300 K - - - 100 K - - - - - - - - - -

All numbers in USD currency

The income statement is one of the three key financial reports of a company Shell Midstream Partners, L.P. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Oil gas midstream industry

Issuer Price % 24h Market Cap Country
Antero Midstream Corporation Antero Midstream Corporation
AM
$ 20.56 0.98 % $ 9.83 B usaUSA
Cheniere Energy Partners, L.P. Cheniere Energy Partners, L.P.
CQP
$ 63.26 3.37 % $ 30.6 B usaUSA
Delek Logistics Partners, LP Delek Logistics Partners, LP
DKL
$ 55.3 0.67 % $ 3.2 B usaUSA
Dynagas LNG Partners LP Dynagas LNG Partners LP
DLNG
$ 3.76 1.07 % $ 137 M greeceGreece
Enbridge Enbridge
ENB
$ 46.04 0.14 % $ 100 B canadaCanada
Enterprise Products Partners L.P. Enterprise Products Partners L.P.
EPD
$ 36.8 1.71 % $ 79.5 B usaUSA
Energy Transfer LP Energy Transfer LP
ET
$ 20.62 0.63 % $ 71 B usaUSA
Genesis Energy, L.P. Genesis Energy, L.P.
GEL
$ 14.02 0.14 % $ 1.72 B usaUSA
Global Partners LP Global Partners LP
GLP
$ 46.46 0.04 % $ 1.58 B usaUSA
Hess Midstream LP Hess Midstream LP
HESM
$ 38.41 1.75 % $ 7.92 B usaUSA
Kinder Morgan Kinder Morgan
KMI
$ 31.41 1.11 % $ 69.8 B usaUSA
Dorian LPG Ltd. Dorian LPG Ltd.
LPG
$ 57.64 0.75 % $ 2.45 B usaUSA
Martin Midstream Partners L.P. Martin Midstream Partners L.P.
MMLP
$ 2.1 1.44 % $ 82.2 M usaUSA
MPLX LP MPLX LP
MPLX
$ 57.37 1.64 % $ 58.2 B usaUSA
Navigator Holdings Ltd. Navigator Holdings Ltd.
NVGS
$ 23.72 0.17 % $ 1.6 B britainBritain
ONEOK ONEOK
OKE
$ 88.58 0.8 % $ 55.3 B usaUSA
Plains All American Pipeline, L.P. Plains All American Pipeline, L.P.
PAA
$ 23.91 0.67 % $ 16.9 B usaUSA
Plains GP Holdings, L.P. Plains GP Holdings, L.P.
PAGP
$ 26.18 0.46 % $ 5.18 B usaUSA
Pembina Pipeline Corporation Pembina Pipeline Corporation
PBA
$ 46.11 0.46 % $ 26.8 B canadaCanada
Star Group, L.P. Star Group, L.P.
SGU
$ 12.9 0.16 % $ 442 M usaUSA
Scorpio Tankers Scorpio Tankers
STNG
$ 86.41 0.26 % $ 4.02 B monacoMonaco
Teekay Corporation Teekay Corporation
TK
$ 14.96 0.74 % $ 1.29 B bermudaBermuda
Teekay Tankers Ltd. Teekay Tankers Ltd.
TNK
$ 103.38 0.27 % $ 3.58 B bermudaBermuda
Targa Resources Corp. Targa Resources Corp.
TRGP
$ 287.4 1.99 % $ 62.1 B usaUSA
TORM plc TORM plc
TRMD
$ 41.05 2.62 % $ 4.03 B britainBritain
TC Energy Corporation TC Energy Corporation
TRP
$ 59.48 0.69 % $ 61.9 B canadaCanada
Bristow Group Bristow Group
VTOL
$ 40.43 0.43 % $ 1.17 B usaUSA
Western Midstream Partners, LP Western Midstream Partners, LP
WES
$ 45.59 1.83 % $ 18.8 B usaUSA
The Williams Companies The Williams Companies
WMB
$ 70.81 0.38 % $ 86.5 B usaUSA
Overseas Shipholding Group Overseas Shipholding Group
OSG
- - $ 666 M usaUSA
Summit Midstream Partners, LP Summit Midstream Partners, LP
SMLP
- - $ 167 M usaUSA
Evolve Transition Infrastructure LP Evolve Transition Infrastructure LP
SNMP
- -0.75 % $ 11.2 M usaUSA
NuStar Energy L.P. NuStar Energy L.P.
NS
- - $ 2.78 B usaUSA
PBF Logistics LP PBF Logistics LP
PBFX
- -1.19 % $ 1.35 B usaUSA
EnLink Midstream, LLC EnLink Midstream, LLC
ENLC
- - $ 6.52 B usaUSA
Magellan Midstream Partners, L.P. Magellan Midstream Partners, L.P.
MMP
- - $ 13.9 B usaUSA
Blueknight Energy Partners, L.P. Blueknight Energy Partners, L.P.
BKEP
- - $ 195 M usaUSA
Crestwood Equity Partners LP Crestwood Equity Partners LP
CEQP
- - $ 2.97 B usaUSA
Rattler Midstream LP Rattler Midstream LP
RTLR
- 2.95 % $ 545 M usaUSA
U.S. Well Services U.S. Well Services
USWS
- -0.45 % $ 91 M usaUSA
Brooge Energy Limited Brooge Energy Limited
BROG
- 13.04 % $ 478 M britainBritain
DCP Midstream, LP DCP Midstream, LP
DCP
- -0.02 % $ 8.7 B usaUSA
Holly Energy Partners, L.P. Holly Energy Partners, L.P.
HEP
- - $ 2.59 B usaUSA
Euronav NV Euronav NV
EURN
- - $ 3.69 B belgiumBelgium
Viper Energy Partners LP Viper Energy Partners LP
VNOM
$ 40.87 0.57 % $ 3.84 B usaUSA
Equitrans Midstream Corporation Equitrans Midstream Corporation
ETRN
- - $ 5.39 B usaUSA
Green Plains Partners LP Green Plains Partners LP
GPP
- - $ 286 M usaUSA
Höegh LNG Partners LP Höegh LNG Partners LP
HMLP
- 0.05 % $ 308 M bermudaBermuda
Noble Midstream Partners LP Noble Midstream Partners LP
NBLX
- - $ 1.37 B usaUSA