SJW Group SJW
$ 55.86
-1.27%
Quarterly report 2024-Q3
added 10-28-2024
SJW Group Income Statement 2011-2024 | SJW
Annual Income Statement SJW Group
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.35 B | 1.92 B | 1.74 B | 2.11 B | 1.24 B | 1.21 B | 1.01 B | 664 M | 683 M | 571 M | 495 M | 447 M |
Shares |
30.3 M | 29.6 M | 28.5 M | 28.4 M | 21.2 M | 20.5 M | 20.4 M | 20.4 M | 20.2 M | 19.8 M | 18.6 M | 18.6 M |
Historical Prices |
77.5 | 64.9 | 61.1 | 58.5 | 57.4 | 48.7 | 43.8 | 32.1 | 28.5 | 24.7 | 21.5 | 18.8 |
Net Income |
73.8 M | 60.5 M | 61.5 M | 23.4 M | 38.8 M | 59.2 M | 52.8 M | 37.9 M | 51.8 M | 22.4 M | 22.3 M | 20.9 M |
Revenue |
621 M | 574 M | 565 M | 420 M | 398 M | 389 M | 340 M | 305 M | 320 M | 277 M | 262 M | 239 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | 224 M | 211 M | 215 M | 198 M | 179 M | 182 M | 142 M | 141 M | 147 M |
Operating Income |
131 M | 111 M | 118 M | 57.5 M | 73.4 M | 102 M | 97.4 M | 80 M | 92.9 M | 53.4 M | 55.3 M | 54.4 M |
Interest Expense |
58.1 M | 54.3 M | 54.3 M | 31.8 M | 24.3 M | 22.9 M | 1.49 M | 1.32 M | 1.93 M | 1.72 M | 1.6 M | 490 K |
EBITDA |
237 M | 208 M | 209 M | 139 M | 147 M | 146 M | 138 M | 121 M | 131 M | 88.4 M | 88.4 M | 85.6 M |
Operating Expenses |
- | - | - | 151 M | 119 M | 117 M | 105 M | 99.5 M | 89.6 M | 89.1 M | 85.6 M | 92.5 M |
General and Administrative Expenses |
95.4 M | 87.3 M | 79.7 M | 66.3 M | 48.9 M | 55 M | 48 M | 47.1 M | 40.6 M | 43.7 M | 42.8 M | 39.1 M |
All numbers in USD currency
Quarterly Income Statement SJW Group
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
32.9 M | 32.4 M | 32.1 M | 32 M | 31.9 M | 31.5 M | 30.9 M | 30.8 M | 30.3 M | 30.2 M | 30.2 M | 30.2 M | 29.8 M | 29.8 M | 28.9 M | 28.6 M | 28.5 M | 28.5 M | 28.5 M | 28.5 M | 28.5 M | 28.4 M | 28.4 M | 28.4 M | 20.6 M | 20.6 M | 20.6 M | 20.5 M | 20.5 M | 20.5 M | 20.5 M | 20.5 M | 20.5 M | 20.4 M | 20.4 M | 20.4 M | 20.4 M | 20.4 M | 20.3 M | 20.3 M | 20.2 M | 20.2 M | 20.2 M | 20.2 M | 20.2 M | 20.1 M | 18.7 M | 18.7 M | 18.6 M | 18.6 M | 18.6 M | 18.6 M | 18.6 M | 18.6 M | 18.6 M |
Net Income |
38.7 M | 20.7 M | 11.7 M | - | 36.2 M | 18.3 M | 11.5 M | - | 25 M | 11.6 M | 3.74 M | - | 19.1 M | 20.8 M | 2.62 M | 13.3 M | 26.1 M | 19.7 M | 2.42 M | -5.49 M | 9.48 M | 13.5 M | 5.87 M | 8.82 M | 15.8 M | 12.9 M | 1.28 M | 17.3 M | 19.5 M | 18.7 M | 3.67 M | 13.7 M | 19 M | 16.8 M | 3.38 M | 16.2 M | 9.53 M | 7.46 M | 4.7 M | 5.69 M | 38.4 M | 6.85 M | 906 K | 4.68 M | 8.95 M | 7.44 M | 1.32 M | 5.92 M | 10.1 M | 5.2 M | 1.11 M | 6.6 M | 8.22 M | 5.45 M | 610 K |
Revenue |
225 M | 176 M | 149 M | - | 205 M | 157 M | 137 M | - | 176 M | 149 M | 124 M | - | 167 M | 152 M | 115 M | - | 166 M | 147 M | 116 M | - | 114 M | 103 M | 77.7 M | - | 125 M | 99.1 M | 75 M | - | 125 M | 102 M | 69 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
58.4 M | 40.6 M | 27.9 M | - | 56.6 M | 31.2 M | 25.2 M | - | 37.6 M | 26.4 M | 16.6 M | - | 33.8 M | 32.6 M | 13.1 M | 24.3 M | 41.9 M | 36.1 M | 15.4 M | 6.02 M | 17.1 M | 22 M | 12.4 M | 17.5 M | 25.8 M | 22.8 M | 7.33 M | 18.2 M | 38.2 M | 30.8 M | 10.8 M | 16.4 M | 36.3 M | 29.8 M | 10.6 M | 31.7 M | 18.3 M | 17.2 M | 12.8 M | 15.6 M | 59.1 M | 12.1 M | 6.05 M | 11.4 M | 19.3 M | 16.9 M | 5.77 M | 14.1 M | 20.9 M | 13.6 M | 6.72 M | 16.5 M | 18.5 M | 13.8 M | 5.6 M |
Interest Expense |
-1.2 M | 18.3 M | 17.6 M | - | 1.66 M | 16.4 M | 15.8 M | - | 14.2 M | 14.2 M | 13.7 M | - | 13.5 M | 13.7 M | 13.4 M | - | 13.2 M | 13.2 M | 13.3 M | - | 6.59 M | 6.71 M | 5.79 M | - | 6.08 M | 6.08 M | 6.05 M | - | 5.54 M | 5.76 M | 6.06 M | - | 5.43 M | 5.47 M | 5.44 M | - | 5.52 M | 5.62 M | 5.65 M | - | 5.4 M | 4.95 M | 4.87 M | - | 5.01 M | 4.96 M | 5.02 M | - | 5.06 M | 5.05 M | 5.08 M | - | 5.12 M | 4.68 M | 113 K |
EBITDA |
- | - | 56.8 M | - | - | - | 52 M | - | 117 M | 26.4 M | 44.7 M | - | 106 M | 32.6 M | 37 M | 24.3 M | 111 M | 81.7 M | 37.9 M | 6.02 M | 64.4 M | 53.5 M | 28.2 M | 17.5 M | 68.5 M | 51.2 M | 21.5 M | 18.2 M | 76.1 M | 56 M | 23.5 M | 16.4 M | 71.1 M | 53 M | 22.2 M | 31.7 M | 50 M | 38.4 M | 23.4 M | 15.6 M | 88.7 M | 31.9 M | 15.9 M | 11.4 M | 46.9 M | 35.3 M | 15 M | 14.1 M | 46.9 M | 31 M | 15.4 M | 16.5 M | 43 M | 30.1 M | 13.8 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
25.7 M | 20.5 M | 25.8 M | - | 23.9 M | 23.5 M | 24.3 M | - | 23.9 M | 23.3 M | 24.2 M | - | 22.7 M | 21.3 M | 20.9 M | - | 19.5 M | 17.8 M | 21.3 M | - | 14.7 M | 13.4 M | 12.3 M | - | 12.8 M | 12 M | 11.6 M | - | 11.9 M | 11.8 M | 11.1 M | - | 12.4 M | 11.5 M | 11.7 M | - | 12.1 M | 11.5 M | 11.3 M | - | 10.6 M | 9.51 M | 9.45 M | - | 10.7 M | 10.1 M | 11.5 M | - | 10.8 M | 10.7 M | 10.5 M | - | 9.88 M | 9.66 M | 9.64 M |
All numbers in USD currency