Skyline Champion Corporation SKY
$ 90.7
-0.86%
Quarterly report 2024-Q3
added 10-29-2024
Skyline Champion Corporation Income Statement 2011-2024 | SKY
Annual Income Statement Skyline Champion Corporation
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.98 B | 3.29 B | 3.28 B | 3.81 B | 1.02 B | 1.08 B | 204 M | - | - | - | 33.1 M | 31.6 M | 41 M | 140 M |
Shares |
57.5 M | 57 M | 56.8 M | 56.6 M | 56.8 M | 53.5 M | 8.39 M | - | - | - | 8.39 M | 8.39 M | 8.39 M | 8.39 M |
Historical Prices |
69.3 | 57.7 | 57.7 | 67.3 | 33.6 | 28.8 | 18.1 | 21.2 | 10 | 4.32 | 3.6 | 6.24 | 4.58 | 5.96 |
Net Income |
147 M | 402 M | 248 M | 84.9 M | 58.2 M | -58.2 M | 15.8 M | 51.9 M | 1.68 M | -10.4 M | -11.9 M | -10.5 M | -19.4 M | -26.6 M |
Revenue |
2.02 B | 2.61 B | 2.21 B | 1.42 B | 1.37 B | 1.36 B | 1.06 B | 861 M | 212 M | 187 M | 192 M | 178 M | 183 M | 162 M |
Cost of Revenue |
1.54 B | 1.79 B | 1.62 B | 1.13 B | 1.09 B | 1.11 B | 888 M | 215 M | 188 M | 170 M | 142 M | 166 M | 178 M | 161 M |
Gross Profit |
486 M | 819 M | 589 M | 288 M | 279 M | 245 M | 177 M | 144 M | 23.3 M | 17.1 M | 10.3 M | 11.5 M | 4.88 M | 1.8 M |
Operating Income |
175 M | 518 M | 333 M | 109 M | 86.5 M | -29.7 M | 54.6 M | 349 K | 2.19 M | -3.86 M | -7.34 M | -10.6 M | -19.4 M | -26.7 M |
Interest Expense |
4.61 M | 3.28 M | 3.24 M | 3.81 M | 4.63 M | 5.33 M | 5.13 M | 344 K | 320 K | 381 K | 71 K | - | - | - |
EBITDA |
210 M | 545 M | 354 M | 126 M | 105 M | -13.7 M | 54.5 M | 38.8 M | 3.25 M | -2.78 M | -10.9 M | -10.2 M | -20.2 M | -24 M |
Operating Expenses |
- | - | - | - | 193 M | 275 M | 123 M | 106 M | 21.1 M | 21.2 M | 22.9 M | 23.7 M | 27.4 M | 28.5 M |
General and Administrative Expenses |
311 M | 300 M | 256 M | 179 M | 186 M | 270 M | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Skyline Champion Corporation
2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
57.6 M | 57.9 M | 57.6 M | 57.2 M | 57.2 M | - | 57 M | 57 M | 56.9 M | - | - | 56.8 M | 56.8 M | - | 56.7 M | 56.7 M | 56.7 M | 56.5 M | 56.5 M | 56.5 M | 56.5 M | 56.4 M | 56.2 M | 56.2 M | 54.1 M | 8.39 M | 44.5 M | 44.5 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M | 8.39 M |
Net Income |
54.7 M | 45.8 M | 47 M | 45.7 M | 51.3 M | - | 82.8 M | 144 M | 117 M | - | - | 50.7 M | 93.6 M | 33.9 M | 21.6 M | 21.6 M | 17.5 M | 11.9 M | 17 M | 17 M | 17.7 M | 17.4 M | 10.5 M | 10.5 M | -77 M | -2.26 M | 5.39 M | 7.41 M | 2.96 M | 1.61 M | -595 K | 744 K | -595 K | 744 K | 1.71 M | -834 K | 1.71 M | -834 K | -3.44 M | -3.77 M | -3.44 M | -3.77 M | -2.21 M | -1.38 M | -2.21 M | -1.38 M | -1.72 M | -3.47 M | -1.72 M | -3.47 M | -3.42 M | -6.84 M | -3.42 M | -6.84 M |
Revenue |
617 M | 628 M | 559 M | 464 M | 465 M | - | 582 M | 807 M | 726 M | - | - | 524 M | 1.03 B | 448 M | 378 M | 378 M | 322 M | 273 M | 342 M | 342 M | 354 M | 372 M | 355 M | 355 M | 355 M | 266 M | 294 M | 260 M | 244 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
451 M | 464 M | 418 M | 348 M | 335 M | - | 408 M | 533 M | 497 M | - | - | 395 M | 794 M | - | 306 M | 306 M | 260 M | 219 M | 273 M | 273 M | 280 M | 296 M | 290 M | 290 M | 296 M | 49.8 M | 238 M | 219 M | 49.4 M | 50.5 M | 59 M | 54.6 M | 59 M | 54.6 M | 51.5 M | 44.1 M | 51.5 M | 44.1 M | 44.5 M | 45.6 M | 44.5 M | 55 M | 35.4 M | 44.7 M | 43 M | 44.7 M | 39.2 M | 46.9 M | 39.2 M | 46.9 M | 44 M | 49.2 M | 44 M | 49.2 M |
Gross Profit |
166 M | 164 M | 141 M | 116 M | 130 M | - | 174 M | 274 M | 229 M | - | - | 129 M | 241 M | 99.1 M | 71.8 M | 71.8 M | 62.8 M | 54 M | 68.9 M | 68.9 M | 74.1 M | 76 M | 64.7 M | 64.7 M | 59 M | 43.5 M | 56.3 M | 41.3 M | 8.37 M | 7.93 M | 5.23 M | 6.58 M | 5.23 M | 6.58 M | 7.23 M | 4.64 M | 7.23 M | 4.64 M | 5.16 M | 4.04 M | 5.16 M | 2.44 M | 3.81 M | 3.6 M | 3.22 M | 4.33 M | 2.67 M | 3.06 M | 2.67 M | 3.06 M | 1.26 M | 1.04 M | 1.26 M | 1.04 M |
Operating Income |
66.7 M | 55.4 M | 56.2 M | 52 M | 59.2 M | - | 102 M | 190 M | 157 M | - | - | 68 M | 125 M | - | 27.5 M | 27.5 M | 21.4 M | 13.2 M | 23.7 M | 23.7 M | 25.7 M | 24.3 M | 15.9 M | 15.9 M | -69.1 M | 1.23 M | 23.4 M | 13.6 M | 3 M | 1.75 M | -509 K | 830 K | -509 K | 830 K | 1.83 M | -816 K | 1.83 M | -816 K | 150 K | -1.14 M | 150 K | -3.7 M | -764 K | -1.4 M | -2.24 M | -1.4 M | -1.73 M | -3.47 M | -1.73 M | -3.47 M | -3.43 M | -6.85 M | -3.43 M | -6.85 M |
Interest Expense |
-14 K | 1.22 M | -756 K | -2.06 M | - | - | 508 K | 634 K | 634 K | - | - | -11 K | 43 K | - | 795 K | 795 K | 864 K | 942 K | 328 K | 328 K | 382 K | 309 K | 813 K | 813 K | 827 K | 15 K | 999 K | 1.06 M | 37 K | 147 K | 86 K | 86 K | 86 K | 86 K | 79 K | 79 K | 79 K | 79 K | 93 K | 94 K | 93 K | 94 K | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
73.2 M | 66 M | 63.1 M | 56.7 M | 66.8 M | - | 106 M | 194 M | 163 M | - | - | 71.3 M | 132 M | - | 30.5 M | 30.5 M | 24.5 M | 16.1 M | 26.8 M | 26.8 M | 29.2 M | 27.4 M | 18.8 M | 24.1 M | -63.8 M | 1.23 M | 25.3 M | 15.6 M | 4.8 M | 1.96 M | -509 K | 1.08 M | 2 K | 1.08 M | 1.83 M | -559 K | 2.35 M | -559 K | 150 K | -745 K | 876 K | -3.31 M | -764 K | -914 K | -1.35 M | -914 K | -1.73 M | -2.93 M | -702 K | -2.93 M | -3.43 M | -6.24 M | -2.22 M | -6.24 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
99.7 M | 109 M | 85.1 M | 64.5 M | 70.4 M | - | 71.8 M | 83.9 M | 72.3 M | - | - | 61.3 M | 115 M | - | 44.3 M | 44.3 M | 41.4 M | 40.8 M | 45.2 M | 45.2 M | 48.4 M | 51.7 M | 48.8 M | 48.8 M | 128 M | 6.91 M | 32.9 M | 27.8 M | 6.13 M | 6.11 M | 5.74 M | 5.75 M | 5.74 M | 5.75 M | 5.4 M | 5.46 M | 5.4 M | 5.46 M | 5.01 M | 5.18 M | 5.01 M | 6.15 M | 4.73 M | 5.73 M | 5.62 M | 5.73 M | 5.82 M | 6.53 M | 5.82 M | 6.53 M | 7.19 M | 7.9 M | 7.19 M | 7.9 M |
All numbers in USD currency