M/I Homes MHO
$ 159.9
2.34%
Quarterly report 2024-Q3
added 11-01-2024
M/I Homes Income Statement 2011-2024 | MHO
Annual Income Statement M/I Homes
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.32 B | 1.58 B | 1.54 B | 1.41 B | 1.3 B | 719 M | 834 M | 624 M | 440 M | 505 M | 590 M | 545 M | 210 M |
Shares |
27.8 M | 27.9 M | 29.1 M | 28.6 M | 27.8 M | 28.2 M | 25.8 M | 24.7 M | 24.6 M | 24.5 M | 23.8 M | 19.7 M | 18.7 M |
Historical Prices |
120 | 56.7 | 53 | 49.4 | 44.4 | 26.5 | 32.3 | 25.1 | 17.9 | 20.6 | 24.6 | 27.2 | 11.3 |
Net Income |
465 M | 491 M | 397 M | 240 M | 128 M | 108 M | 72.1 M | 56.6 M | 51.8 M | 50.8 M | 151 M | 13.3 M | -33.9 M |
Revenue |
4.03 B | 4.13 B | 3.75 B | 3.05 B | 2.5 B | 2.29 B | 1.96 B | 1.69 B | 1.42 B | 1.22 B | 1.04 B | 762 M | 566 M |
Cost of Revenue |
3.01 B | 3.09 B | 2.84 B | 2.36 B | 2.01 B | 1.84 B | 1.56 B | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 494 M | 450 M | 401 M | 333 M | 304 M | 256 M | 212 M | 151 M | 99.3 M |
Operating Income |
587 M | 637 M | 518 M | 319 M | 187 M | 163 M | 139 M | 109 M | 112 M | 82.8 M | 58.7 M | 28.8 M | -18.9 M |
Interest Expense |
- | 2.25 M | 2.16 M | 9.68 M | 21.4 M | 20.5 M | 18.9 M | 17.6 M | 17.5 M | 13.4 M | 15.9 M | 16.1 M | 15 M |
EBITDA |
603 M | 655 M | 535 M | 337 M | 205 M | 181 M | 157 M | 123 M | 123 M | 92.2 M | 69.5 M | 38.7 M | 10.7 M |
Operating Expenses |
- | - | - | - | 302 M | 281 M | 255 M | 220 M | 188 M | 170 M | 148 M | 119 M | 96.2 M |
General and Administrative Expenses |
223 M | 215 M | 192 M | 178 M | 148 M | 138 M | 126 M | 112 M | 93.2 M | 88.8 M | 79.5 M | 62.6 M | 52.7 M |
All numbers in USD currency
Quarterly Income Statement M/I Homes
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
27.6 M | 27.9 M | 28.1 M | 27.9 M | 27.8 M | 27.6 M | - | 27.6 M | 28 M | 28.4 M | - | 29.2 M | 29.3 M | 29 M | - | 28.7 M | 28.5 M | 28.5 M | 28.3 M | 28 M | 27.6 M | 27.5 M | 27.8 M | 28.5 M | 28.6 M | 28.1 M | 27.7 M | 25.6 M | 25 M | 24.7 M | 24.7 M | 24.7 M | 24.7 M | 24.7 M | 24.6 M | 24.6 M | 24.5 M | 24.5 M | 24.5 M | 24.5 M | 24.5 M | 24.4 M | 24.4 M | 24.4 M | 24.3 M | 22.3 M | 21.5 M | 19.4 M | 18.8 M | 18.8 M | 18.7 M | 18.7 M | 18.7 M | 18.6 M |
Net Income |
145 M | 147 M | 138 M | 139 M | 118 M | 103 M | - | 132 M | 137 M | 91.8 M | - | 91 M | 108 M | 84.9 M | - | 73.5 M | 54.5 M | 31.7 M | 41.8 M | 37.8 M | 30.2 M | 17.7 M | 32.4 M | 29.3 M | 27.9 M | 18.1 M | 15.9 M | 22.3 M | 17 M | 16.9 M | 19.3 M | 10.9 M | 15.9 M | 9.19 M | 12.1 M | 15.6 M | 13.4 M | 9.57 M | 9.77 M | 13.6 M | 13.6 M | 12.6 M | 13 M | 125 M | 7.26 M | 4.59 M | 5.02 M | 8.31 M | 3.2 M | -3.19 M | -2.98 M | -4.72 M | -9.14 M | -17 M |
Revenue |
1.14 B | 1.11 B | 1.05 B | 1.05 B | 1.01 B | 1 B | - | 1.01 B | 1.04 B | 861 M | - | 904 M | 961 M | 829 M | - | 848 M | 714 M | 578 M | 742 M | 653 M | 624 M | 481 M | 722 M | 568 M | 558 M | 438 M | 622 M | 476 M | 457 M | 407 M | 523 M | 442 M | 401 M | 324 M | 469 M | 363 M | 323 M | 263 M | 368 M | 331 M | 282 M | 235 M | 336 M | 275 M | 235 M | 191 M | 251 M | 209 M | 171 M | 131 M | 177 M | 142 M | 137 M | 111 M |
Cost of Revenue |
833 M | 801 M | 763 M | 765 M | 756 M | 766 M | - | 741 M | 756 M | 648 M | - | 683 M | 720 M | 627 M | - | 653 M | 558 M | 461 M | - | 519 M | 504 M | 388 M | - | 452 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 143 M | 134 M | 120 M | 92.6 M | 130 M | 116 M | 109 M | 89.2 M | 116 M | 102 M | 89.3 M | 86.7 M | 105 M | 78.8 M | 81.5 M | 64.2 M | 94.8 M | 78 M | 70.3 M | 57 M | 73.8 M | 68.5 M | 59.6 M | 50.9 M | 67 M | 54.9 M | 46.2 M | 38.3 M | 47.6 M | 43.1 M | 33.4 M | 23.7 M | 28.6 M | 23.7 M | 18 M | 7.12 M |
Operating Income |
182 M | 187 M | 173 M | 172 M | 151 M | 135 M | - | 167 M | 183 M | 123 M | - | 125 M | 142 M | 111 M | - | 96.1 M | 74.2 M | 46 M | - | 54.6 M | 46.2 M | 30.4 M | - | 43.9 M | 38.5 M | 31.1 M | - | 39.3 M | 28.9 M | 31.7 M | - | 22 M | 29.2 M | 19.7 M | - | 30.1 M | 25.6 M | 20 M | - | 24.8 M | 18.1 M | 16.6 M | - | 18.6 M | 11.8 M | 9.23 M | - | 12.5 M | 6.76 M | 232 K | - | -1.45 M | -5.56 M | - |
Interest Expense |
- | - | - | - | - | - | - | 701 K | 693 K | 671 K | - | 1.55 M | 452 K | 1.18 M | - | 1.24 M | 2.52 M | 4.7 M | - | 4.64 M | 5.2 M | 6.79 M | - | 4.43 M | 4.89 M | 5.88 M | - | 4.68 M | 3.83 M | 5.34 M | - | 3.59 M | 4.31 M | 5.26 M | - | 3.66 M | 3.75 M | 4.46 M | - | 2.65 M | 2.73 M | 4.17 M | - | 3.45 M | 4.4 M | 4.34 M | - | 4 M | 3.46 M | 4.61 M | - | 3.38 M | 3.46 M | 4.04 M |
EBITDA |
- | - | 177 M | - | - | 138 M | - | 177 M | 183 M | 126 M | - | 135 M | 142 M | 115 M | - | 105 M | 80.3 M | 49 M | - | 63.3 M | 51.9 M | 33.2 M | - | 51.9 M | 43.8 M | 33.7 M | - | 46.4 M | 33.5 M | 33.9 M | - | 28.3 M | 33.3 M | 21.7 M | - | 34.9 M | 28.8 M | 21.5 M | - | 28.6 M | 20.4 M | 17.7 M | - | 22.4 M | 14.4 M | 10.5 M | - | 17.4 M | 9.57 M | 1.59 M | - | 2.37 M | -3.05 M | 1.25 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
68.3 M | 64 M | 56.1 M | 55.9 M | 55.7 M | 51 M | - | 58.2 M | 55.2 M | 48.8 M | - | 49.4 M | 49.1 M | 45.2 M | - | 48.9 M | 41 M | 33.8 M | - | 39.4 M | 36.2 M | 30.7 M | - | 36.9 M | 34.7 M | 28 M | - | 31.3 M | 30.1 M | 27.8 M | - | 29.2 M | 26.8 M | 22.3 M | - | 23.7 M | 21.7 M | 19.3 M | - | 21.7 M | 21.3 M | 18.3 M | - | 18.3 M | 18.1 M | 16 M | - | 16 M | 13.8 M | 12.5 M | - | 13.9 M | 12.8 M | 11.4 M |
All numbers in USD currency