Super Micro Computer SMCI
$ 33.06
11.31%
Quarterly report 2023-Q4
added 02-02-2024
Super Micro Computer Income Statement 2011-2024 | SMCI
Annual Income Statement Super Micro Computer
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.5 B | 2 B | 1.63 B | 924 M | 1.09 B | 1.3 B | - | - | - | - | - | 537 M |
Shares |
51.5 M | 51.2 M | 51 M | 49.9 M | 49.3 M | 48.4 M | - | - | - | - | - | 38.1 M |
Historical Prices |
68.1 | 39.3 | 32.6 | 25.4 | 19.1 | 18.1 | 26 | 32.5 | 40.2 | 20.2 | 11.7 | 16.5 |
Net Income |
285 M | 112 M | 84.3 M | 71.9 M | 46.2 M | 66.9 M | 72 M | 102 M | 54.2 M | 21.3 M | 29.9 M | 40.2 M |
Revenue |
5.2 B | 3.56 B | 3.34 B | 3.5 B | 3.36 B | 2.48 B | 2.22 B | 1.99 B | 1.47 B | 1.16 B | 1.01 B | 943 M |
Cost of Revenue |
4.4 B | 3.02 B | 2.81 B | 3 B | 2.93 B | 2.13 B | 1.89 B | 1.65 B | 1.24 B | 1 B | 848 M | 791 M |
Gross Profit |
800 M | 535 M | 526 M | 496 M | 430 M | 350 M | 332 M | 320 M | 226 M | 160 M | 165 M | 151 M |
Operating Income |
335 M | 124 M | 85.7 M | 97.2 M | 94.7 M | 94.9 M | 107 M | 133 M | 80.3 M | 27.2 M | 46 M | 58.7 M |
Interest Expense |
6.41 M | 2.48 M | 2.24 M | 6.69 M | 5.73 M | 2.3 M | 1.59 M | 965 K | 757 K | 610 K | 717 K | 686 K |
EBITDA |
368 M | 152 M | 114 M | 121 M | 117 M | 111 M | 120 M | 155 M | 86.6 M | 35 M | 53.1 M | 64.1 M |
Operating Expenses |
465 M | 411 M | 441 M | 398 M | 335 M | 255 M | 225 M | 173 M | 145 M | 133 M | 119 M | 92.4 M |
General and Administrative Expenses |
102 M | 101 M | 134 M | 141 M | 98.6 M | 44.6 M | 37.8 M | 24.4 M | 23 M | 23.9 M | 21.9 M | 17.4 M |
All numbers in USD currency
Quarterly Income Statement Super Micro Computer
2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
54.1 M | 53.1 M | 52.9 M | 53.3 M | 53.2 M | 52.6 M | 52.3 M | 51.7 M | 51.3 M | 50.8 M | 51.1 M | 50.6 M | 51.5 M | 52.3 M | 51.5 M | 52.3 M | 50.2 M | 50.3 M | 50.2 M | 50.3 M | 49.8 M | 49.7 M | 49.8 M | 49.7 M | 49.3 M | 49.1 M | - | 48.4 M | 48.1 M | 48.2 M | 48.1 M | 48.2 M | 47.7 M | 47.5 M | 47.7 M | 47.5 M | 46.1 M | 45.5 M | 46.1 M | 45.5 M | 42.9 M | 42.5 M | 42.9 M | 42.5 M | 41.9 M | 41.7 M | 41.9 M | 41.7 M | 40.6 M | 40.4 M | 40.6 M | 40.4 M |
Net Income |
296 M | 157 M | - | 85.8 M | 176 M | 184 M | 361 M | 77 M | 41.9 M | 25.4 M | 67.4 M | 18.4 M | 27.7 M | 26.6 M | 27.7 M | 26.6 M | 23.7 M | 26.3 M | 23.7 M | 26.3 M | 18.2 M | 19.3 M | 18.2 M | 19.3 M | -783 K | 6.08 M | 13.3 M | 15.4 M | 22.9 M | 15.4 M | 22.9 M | 15.4 M | 33.2 M | 17.4 M | 34.7 M | 13.7 M | 31.2 M | 20.9 M | 31.2 M | 20.9 M | 13.3 M | 7.7 M | 13.3 M | 7.7 M | 4.91 M | 899 K | 4.91 M | 899 K | 8.77 M | 8.49 M | 8.77 M | 8.49 M |
Revenue |
3.66 B | 2.12 B | - | 1.28 B | 1.8 B | 1.85 B | 3.66 B | 1.36 B | 1.17 B | 1.03 B | 2.21 B | 896 M | 830 M | 762 M | 830 M | 762 M | 871 M | 800 M | 871 M | 800 M | 932 M | 971 M | 932 M | 971 M | 827 M | 717 M | 678 M | 631 M | 652 M | 529 M | 1.18 B | 533 M | 639 M | 520 M | 639 M | 520 M | 503 M | 443 M | 503 M | 443 M | 356 M | 309 M | 356 M | 309 M | 291 M | 271 M | 291 M | 271 M | 250 M | 248 M | 250 M | 248 M |
Cost of Revenue |
3.1 B | 1.77 B | - | 1.06 B | 1.47 B | 1.5 B | 2.97 B | 1.14 B | 1.01 B | 895 M | 1.9 B | 773 M | 694 M | 632 M | 694 M | 632 M | 733 M | 669 M | 733 M | 669 M | 804 M | 848 M | 804 M | 848 M | 721 M | 631 M | - | 529 M | 567 M | 446 M | 559 M | 449 M | 538 M | 462 M | 533 M | 447 M | 419 M | 374 M | 419 M | 374 M | 301 M | 262 M | 301 M | 262 M | 251 M | 236 M | 251 M | 236 M | 207 M | 208 M | 207 M | 208 M |
Gross Profit |
564 M | 354 M | - | 226 M | 337 M | 348 M | 685 M | 211 M | 164 M | 138 M | 302 M | 123 M | 136 M | 130 M | 136 M | 130 M | 138 M | 131 M | 138 M | 131 M | 128 M | 123 M | 128 M | 123 M | 106 M | 86.1 M | 85.9 M | 85.3 M | 96.1 M | 82.6 M | 96.1 M | 82.6 M | 103 M | 77.5 M | 106 M | 72.2 M | 84.5 M | 69.2 M | 84.5 M | 69.2 M | 55.1 M | 46.8 M | 55.1 M | 46.8 M | 40.1 M | 35 M | 40.1 M | 35 M | 42.6 M | 39.6 M | 42.6 M | 39.6 M |
Operating Income |
371 M | 173 M | - | 99.1 M | 215 M | 220 M | 435 M | 89.8 M | 51 M | 29.1 M | 80.2 M | 17.1 M | 37.4 M | 30.4 M | 37.4 M | 30.4 M | 27.8 M | 32.9 M | 27.8 M | 32.9 M | 25.7 M | 28.5 M | 25.7 M | 28.5 M | 22.7 M | 9.32 M | - | 21.5 M | 33.5 M | 22.4 M | 31.8 M | 20.2 M | 47.6 M | 25.2 M | 49.1 M | 21.4 M | 42.9 M | 31.6 M | 42.9 M | 31.6 M | 20.2 M | 12 M | 20.2 M | 12 M | 7.61 M | 1.68 M | 7.61 M | 1.68 M | 13.7 M | 13.5 M | 13.7 M | 13.5 M |
Interest Expense |
8.13 M | 1.86 M | - | 1.29 M | 1.76 M | 3.94 M | 5.69 M | 1.53 M | 1.15 M | 804 K | 1.95 M | 607 K | 569 K | 674 K | 569 K | 674 K | 560 K | 552 K | 560 K | 552 K | 1.83 M | 2.38 M | 1.83 M | 2.38 M | 1.09 M | 1.08 M | - | 558 K | 497 K | 330 K | 497 K | 330 K | 400 K | 324 K | 400 K | 324 K | 183 K | 196 K | 183 K | 196 K | 184 K | 195 K | 184 K | 195 K | 152 K | 155 K | 152 K | 155 K | 173 K | 194 K | 173 K | 194 K |
EBITDA |
- | 182 M | - | - | 215 M | 229 M | 453 M | 89.8 M | 51 M | 36.7 M | 95.9 M | 17.1 M | 37.4 M | 38 M | 51.8 M | 38 M | 27.8 M | 39.7 M | 41.7 M | 39.7 M | 25.7 M | 34.4 M | 37.8 M | 34.4 M | 22.7 M | 13.9 M | - | 21.5 M | 33.5 M | 26.2 M | 39.5 M | 24 M | 47.6 M | 28 M | 55.1 M | 24.2 M | 42.9 M | 33.5 M | 46.7 M | 33.5 M | 20.2 M | 13.4 M | 23.1 M | 13.4 M | 7.61 M | 3.64 M | 11.6 M | 3.64 M | 13.7 M | 15 M | 16.9 M | 15 M |
Operating Expenses |
193 M | 181 M | - | 127 M | 122 M | 127 M | 250 M | 121 M | 113 M | 109 M | 222 M | 106 M | 98.7 M | 99.5 M | 98.7 M | 99.5 M | 111 M | 98.1 M | 111 M | 98.1 M | 102 M | 94.7 M | 102 M | 94.7 M | 83 M | 76.7 M | - | 63.8 M | 62.6 M | 60.1 M | 61.6 M | 59.9 M | 55.6 M | 52.3 M | 57.2 M | 50.8 M | 41.6 M | 37.6 M | 41.6 M | 37.6 M | 34.9 M | 34.7 M | 34.9 M | 34.7 M | 32.5 M | 33.3 M | 32.5 M | 33.3 M | 28.9 M | 26.1 M | 28.9 M | 26.1 M |
General and Administrative Expenses |
37.2 M | 32.9 M | - | 24.4 M | 23.1 M | 23.8 M | 46.9 M | 27.8 M | 25.3 M | 22.2 M | 47.5 M | 26.2 M | 25.3 M | 24.4 M | 25.3 M | 24.4 M | 33 M | 28.3 M | 33 M | 28.3 M | 36.6 M | 33.5 M | 36.6 M | 33.5 M | 25.5 M | 19.3 M | - | 11.5 M | 10.4 M | 10.8 M | 9.43 M | 10.8 M | 9.85 M | 10.5 M | 10.5 M | 8.2 M | 4.94 M | 5.06 M | 4.94 M | 5.06 M | 5.48 M | 5.65 M | 5.48 M | 5.65 M | 5.74 M | 6.35 M | 5.74 M | 6.35 M | 5.21 M | 4.58 M | 5.21 M | 4.58 M |
All numbers in USD currency