Seagate Technology plc STX
$ 94.86
-0.75%
Quarterly report 2024-Q3
added 10-25-2024
Seagate Technology plc Income Statement 2011-2024 | STX
Annual Income Statement Seagate Technology plc
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
19.8 B | 13.8 B | 17.5 B | 25 B | 18.6 B | 13.6 B | 16 B | 9.75 B | 9.67 B | 16.7 B | 20.6 B | 15.7 B | 13.2 B | 6.49 B |
Shares |
209 M | 207 M | 220 M | 242 M | 262 M | 285 M | 292 M | 299 M | 302 M | 331 M | 347 M | 382 M | 441 M | 467 M |
Historical Prices |
94.6 | 66.8 | 79.7 | 103 | 71.3 | 44.3 | 40.6 | 44.4 | 37.5 | 22.8 | 42.5 | 34.8 | 20.6 | 16.2 |
Net Income |
335 M | -529 M | 1.65 B | 1.31 B | 1 B | 2.01 B | 1.18 B | 772 M | 248 M | 1.74 B | 1.57 B | 1.84 B | 2.86 B | 511 M |
Revenue |
6.55 B | 7.38 B | 11.7 B | 10.7 B | 10.5 B | 10.4 B | 11.2 B | 10.8 B | 11.2 B | 13.7 B | 13.7 B | 14.4 B | 14.9 B | 11 B |
Cost of Revenue |
5.02 B | 6.03 B | 8.19 B | 7.76 B | 7.67 B | 7.46 B | 7.82 B | 7.6 B | 8.54 B | 9.93 B | 9.88 B | 10.4 B | 10.3 B | 8.82 B |
Gross Profit |
- | - | - | - | - | 2.93 B | 3.36 B | 3.17 B | 2.62 B | 3.81 B | 3.85 B | 3.94 B | 4.68 B | 2.15 B |
Operating Income |
452 M | -342 M | 1.96 B | 1.49 B | 1.3 B | 1.49 B | 1.63 B | 1.05 B | 445 M | 2.06 B | 1.78 B | 2.09 B | 3.11 B | 806 M |
Interest Expense |
332 M | 313 M | 249 M | 220 M | 201 M | 224 M | 236 M | 222 M | 193 M | 207 M | 195 M | 214 M | 241 M | 214 M |
EBITDA |
716 M | 171 M | 2.41 B | 1.89 B | 1.68 B | 2.03 B | 2.23 B | 1.8 B | 1.26 B | 2.9 B | 2.66 B | 2.96 B | 3.92 B | 1.56 B |
Operating Expenses |
- | - | - | - | - | 1.44 B | 1.73 B | 1.94 B | 2.17 B | 1.75 B | 2.07 B | 1.85 B | 1.58 B | 1.34 B |
General and Administrative Expenses |
460 M | 491 M | 559 M | 502 M | 473 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Seagate Technology plc
2024-Q3 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
211 M | 210 M | 209 M | 208 M | 207 M | 206 M | 208 M | 207 M | 218 M | 221 M | 226 M | 224 M | 233 M | 262 M | 257 M | 264 M | 257 M | - | 266 M | 269 M | 266 M | 285 M | 287 M | 285 M | 287 M | 288 M | 290 M | 288 M | 290 M | 296 M | 299 M | 296 M | 299 M | 328 M | 302 M | 327 M | 302 M | - | 327 M | 327 M | 327 M | 336 M | 357 M | 336 M | 357 M | 369 M | 394 M | 369 M | 394 M | 427 M | 421 M | 427 M | 421 M |
Net Income |
305 M | 25 M | -19 M | -184 M | -433 M | -33 M | 29 M | -4 M | 346 M | 501 M | 526 M | 1.03 B | 329 M | 318 M | 223 M | 518 M | 223 M | - | 200 M | - | 200 M | 384 M | 450 M | 384 M | 450 M | 159 M | 181 M | 159 M | 181 M | 297 M | 167 M | 297 M | 167 M | 933 M | 34 M | 1.31 B | 34 M | - | 381 M | - | 381 M | 428 M | 427 M | 428 M | 427 M | 492 M | 582 M | 492 M | 582 M | 563 M | 140 M | 563 M | 140 M |
Revenue |
2.17 B | 1.66 B | 1.56 B | 1.45 B | 1.86 B | 1.89 B | 2.04 B | 3.92 B | 2.8 B | 3.12 B | 3.12 B | 6.23 B | 2.73 B | 2.7 B | 2.31 B | 5.27 B | 2.31 B | - | 2.58 B | - | 2.58 B | 2.72 B | 2.99 B | 2.72 B | 2.8 B | 2.91 B | 2.63 B | 5.55 B | 2.67 B | 2.89 B | 2.8 B | 2.89 B | 2.8 B | 3.7 B | 2.92 B | 7.48 B | 2.92 B | - | 3.78 B | - | 3.78 B | 3.53 B | 3.49 B | 3.53 B | 3.49 B | 3.67 B | 3.73 B | 3.67 B | 3.73 B | 3.2 B | 2.81 B | 3.2 B | 2.81 B |
Cost of Revenue |
1.45 B | 1.23 B | 1.19 B | 1.3 B | 1.54 B | 1.64 B | 1.55 B | 3.19 B | 2 B | 2.17 B | 2.16 B | 4.33 B | 1.99 B | 1.94 B | 1.72 B | 3.84 B | 1.72 B | - | 1.91 B | - | 1.91 B | 1.92 B | 2.08 B | 1.92 B | 2.08 B | 2.04 B | 1.9 B | 2.04 B | 1.9 B | 2 B | 2 B | 2 B | 2 B | 2.67 B | 2.24 B | 5.4 B | 2.24 B | - | 2.73 B | - | 2.73 B | 2.54 B | 2.51 B | 2.54 B | 2.51 B | 2.68 B | 2.67 B | 2.68 B | 2.67 B | 2.18 B | 2.26 B | 2.18 B | 2.26 B |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
403 M | 143 M | 124 M | -129 M | -315 M | -160 M | 107 M | -53 M | 429 M | 580 M | 586 M | 1.17 B | 386 M | 384 M | 251 M | 657 M | 251 M | - | 273 M | - | 273 M | 416 M | 503 M | 416 M | 503 M | 433 M | 255 M | 433 M | 255 M | 370 M | 221 M | 370 M | 221 M | 1.05 B | 86 M | 1.51 B | 86 M | - | 456 M | - | 456 M | 444 M | 478 M | 444 M | 478 M | 555 M | 624 M | 555 M | 624 M | 605 M | 236 M | 605 M | 236 M |
Interest Expense |
85 M | 82 M | 84 M | 84 M | 81 M | 77 M | 71 M | 148 M | 63 M | 62 M | 59 M | 121 M | 59 M | 48 M | 50 M | 103 M | 50 M | - | 55 M | - | 55 M | 56 M | 58 M | 56 M | 58 M | 61 M | 61 M | 61 M | 61 M | 50 M | 50 M | 50 M | 50 M | 50 M | 47 M | 104 M | 47 M | - | 54 M | - | 54 M | 49 M | 44 M | 49 M | 44 M | 55 M | 55 M | 55 M | 55 M | 58 M | 69 M | 58 M | 69 M |
EBITDA |
467 M | - | - | -53 M | - | -160 M | 242 M | 230 M | 429 M | 580 M | 690 M | 1.38 B | 386 M | 384 M | 350 M | 842 M | 350 M | - | 365 M | - | 365 M | 436 M | 637 M | 688 M | 637 M | 466 M | 416 M | 751 M | 416 M | 412 M | 421 M | 761 M | 421 M | 1.09 B | 294 M | 1.94 B | 294 M | - | 674 M | - | 674 M | 483 M | 706 M | 901 M | 706 M | 592 M | 836 M | 985 M | 836 M | 607 M | 418 M | 978 M | 418 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
129 M | 116 M | 108 M | 105 M | 123 M | 125 M | 129 M | 254 M | 141 M | 136 M | 133 M | 269 M | 126 M | 120 M | 118 M | 242 M | 118 M | - | 122 M | - | 122 M | 120 M | 115 M | 120 M | 115 M | 142 M | 145 M | 142 M | 145 M | 155 M | 155 M | 155 M | 155 M | 218 M | 182 M | 434 M | 182 M | - | 216 M | - | 216 M | 190 M | 181 M | 190 M | 181 M | 139 M | 150 M | 139 M | 150 M | 141 M | 105 M | 141 M | 105 M |
All numbers in USD currency