
iStar STAR
Annual report 2025
added 02-12-2026
iStar Income Statement 2011-2026 | STAR
Annual Income Statement iStar
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 545 M | 509 M | 476 M | 1.17 B | 1.14 B | 948 M | 656 M | 755 M | 823 M | 887 M | 1.11 B | 1.3 B | 796 M | 623 M |
Shares |
71.7 M | 71.4 M | 66.7 M | 62.4 M | 55.2 M | 75 M | 64.7 M | 68 M | 71 M | 73.5 M | 85 M | 85 M | 85 M | 83.7 M | 88.7 M |
Historical Prices |
- | 7.63 | 7.63 | 7.63 | 21.2 | 14.6 | 13.6 | 8.61 | 9.39 | 9.99 | 9.29 | 11.6 | 13.7 | 8.63 | 6.21 |
Net Income |
114 M | 106 M | -55 M | 135 M | 73.1 M | -30.9 M | 324 M | -32.3 M | 83.6 M | -9.99 M | -96.3 M | -73.5 M | -112 M | -240 M | -22.1 M |
Revenue |
386 M | 366 M | 353 M | 270 M | 187 M | 531 M | 479 M | 798 M | 679 M | 455 M | 496 M | 462 M | 391 M | 400 M | 433 M |
Cost of Revenue |
4.76 M | 4.22 M | 4.65 M | 3.11 M | 2.66 M | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | 353 M | 281 M | 309 M | 351 M | 256 M | 282 M | 286 M | 233 M | 249 M | 337 M |
Operating Income |
101 M | 87.1 M | -77.1 M | 136 M | 65.5 M | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | - | - | 79.7 M | 127 M | 142 M | 184 M | 195 M | 221 M | 225 M | 224 M | 266 M | 355 M | 342 M |
EBITDA |
109 M | 97 M | -67.1 M | 145 M | 75 M | 247 M | 171 M | -21.7 M | -4.23 M | -56.6 M | -74.3 M | -91.6 M | -191 M | -336 M | -89.9 M |
Operating Expenses |
- | - | - | - | - | 101 M | 163 M | 168 M | 142 M | 126 M | 183 M | 161 M | 169 M | 232 M | 491 M |
General and Administrative Expenses |
54.3 M | 54.9 M | 68.6 M | 38.6 M | 28.8 M | 101 M | 98.6 M | 92.1 M | 98.9 M | 84 M | 81.3 M | 88.8 M | 92.1 M | 80.9 M | 201 M |
All numbers in USD currency
Quarterly Income Statement iStar
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
71.8 M | 71.7 M | 71.5 M | 71.4 M | 71.4 M | 71.4 M | 71.2 M | 71.1 M | 68 M | 63.9 M | 63.7 M | 62.4 M | 63.4 M | 63.3 M | 59.3 M | 69.3 M | 71.3 M | 72.9 M | 73.9 M | 74.1 M | 75 M | 76.2 M | 77.4 M | 64.9 M | 62.2 M | 64 M | 67.7 M | 68 M | 68 M | 67.9 M | 67.9 M | 68.2 M | 71.7 M | 72.1 M | 72.1 M | 72 M | 71.2 M | 74 M | 77.1 M | 81.1 M | 85.8 M | 85.5 M | 85.5 M | 85.2 M | 85.2 M | 84.9 M | 84.8 M | 84.6 M | 85.4 M | 85.1 M | 84.8 M | 83.7 M | 83.6 M | 84.1 M | 83.6 M | 81.8 M | 88 M | 92.6 M | 92.5 M |
Net Income |
29.3 M | 27.9 M | 29.4 M | - | 19.3 M | 29.7 M | 30.7 M | - | -123 M | 22.1 M | 4.68 M | - | 66.1 M | 22.7 M | 24.9 M | 7.08 M | 128 M | -13.7 M | 5.47 M | -19.1 M | 3.8 M | -17.5 M | -15.6 M | -38.1 M | 781 K | 371 M | -9.44 M | -107 M | -10.9 M | 51 M | 34.9 M | 3.21 M | -3.56 M | 190 M | -14.3 M | -8.46 M | 59.1 M | 51 M | -8.36 M | 20 M | 6.66 M | -19.1 M | -10.5 M | -1.96 M | 35.9 M | -3.92 M | -14.6 M | -47 M | -18.8 M | -14.1 M | -32.1 M | -79.8 M | -63.6 M | -50.4 M | -46.1 M | -28.9 M | -53.7 M | -26 M | 83.5 M |
Revenue |
96.2 M | 93.8 M | 97.7 M | - | 90.7 M | 89.9 M | 93.2 M | - | 85.6 M | 85.7 M | 78.3 M | - | 71.7 M | 64.9 M | 60.4 M | 50.8 M | 144 M | 54.3 M | 60 M | 92.3 M | 64.2 M | 45.2 M | 122 M | 129 M | 145 M | 98.5 M | 107 M | 140 M | 122 M | 172 M | 364 M | 103 M | 120 M | 348 M | 108 M | 98.6 M | 124 M | 122 M | 110 M | 165 M | 116 M | 105 M | 110 M | 110 M | 113 M | 130 M | 109 M | 101 M | 95.7 M | 99.9 M | 94.1 M | 96.4 M | 93.5 M | 107 M | 101 M | 96.5 M | 106 M | 137 M | 118 M |
Cost of Revenue |
1.4 M | 881 K | 1.16 M | - | 1.05 M | 1.04 M | 1.08 M | - | 1 M | 1.01 M | 1.21 M | - | 866 K | 699 K | 707 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
24.9 M | 23.9 M | 25.3 M | - | 15.9 M | 24 M | 24.6 M | - | -130 M | 15.8 M | 2.45 M | - | 73.1 M | 20.5 M | 22.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | - | - | 50 M | 49.1 M | 48.6 M | - | 46.6 M | 46.1 M | 40.9 M | - | 35.5 M | 30.3 M | 25.3 M | - | 39.5 M | 39.4 M | 28.8 M | - | 42.4 M | 42 M | 43.4 M | - | 46.5 M | 43.8 M | 46.6 M | - | 47.2 M | 43.2 M | 45.2 M | - | 48.7 M | 48.8 M | 51.1 M | - | 55.1 M | 56 M | 57 M | - | 56.9 M | 55.8 M | 54.6 M | - | 55.4 M | 56.5 M | 57.5 M | - | 63.8 M | 69.2 M | 71.6 M | - | 91.8 M | 94.5 M | 85.3 M | - | 90.7 M | 95.8 M | 69.3 M |
EBITDA |
27 M | 26 M | 27.5 M | - | 18.4 M | 26.5 M | 27.1 M | - | -128 M | 18.4 M | 4.85 M | - | 75.6 M | 22.9 M | 25 M | - | 14.9 M | 14.7 M | 15.5 M | - | 43.4 M | 28.8 M | 14.5 M | - | 43.6 M | 29.4 M | 15.7 M | - | 41.9 M | 21.9 M | 11.1 M | - | 38.2 M | 26.4 M | 13.1 M | - | 42.2 M | 29.2 M | 14.7 M | - | 49.8 M | 34 M | 18.5 M | - | 55.2 M | 37.4 M | 18.6 M | - | 53.9 M | 34.8 M | 17.4 M | - | 51.2 M | 34.4 M | 17.2 M | - | 47.1 M | 32.1 M | 15.9 M |
General and Administrative Expenses |
13.1 M | 13 M | 14.1 M | - | 13.1 M | 12.3 M | 15.6 M | - | 17.9 M | 18.9 M | 15.1 M | - | 9.55 M | 10.5 M | 9.19 M | - | 17.1 M | 30.4 M | 21.4 M | - | 19.9 M | 19 M | 34.3 M | - | 24.1 M | 27.3 M | 21.1 M | - | 21.6 M | 23.2 M | 28.8 M | - | 21 M | 27.2 M | 25.2 M | - | 19.7 M | 19.7 M | 23.1 M | - | 21.2 M | 20.6 M | 20.8 M | - | 23.4 M | 26.6 M | 19.8 M | - | 24.3 M | 20.9 M | 21.8 M | - | 19 M | 19.8 M | 22.8 M | - | 27 M | 25.7 M | 24.4 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company iStar (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Reit diversified industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Clipper Realty
CLPR
|
$ 3.36 | -1.47 % | $ 54.2 M | ||
|
Colony Credit Real Estate, Inc.
CLNC
|
- | 1.57 % | $ 1.34 B | ||
|
Colony Capital, Inc.
CLNY
|
- | - | $ 4.14 B | ||
|
VEREIT, Inc.
VER
|
- | -2.39 % | $ 11.5 B | ||
|
Gladstone Commercial Corporation
GOOD
|
$ 11.54 | -0.35 % | $ 482 M | ||
|
Medalist Diversified REIT
MDRR
|
$ 12.4 | 12.42 % | $ 14 M | ||
|
NexPoint Real Estate Finance
NREF
|
$ 14.86 | -0.27 % | $ 218 M | ||
|
One Liberty Properties
OLP
|
$ 22.79 | 1.06 % | $ 471 M | ||
|
Alexander & Baldwin
ALEX
|
$ 20.77 | -0.17 % | $ 1.51 B | ||
|
Armada Hoffler Properties
AHH
|
$ 6.82 | -2.01 % | $ 461 M | ||
|
Safehold
SAFE
|
$ 14.82 | -1.53 % | $ 907 M | ||
|
PS Business Parks
PSB
|
- | 0.1 % | $ 5.14 B | ||
|
Spirit Realty Capital
SRC
|
- | - | $ 5.69 B | ||
|
STORE Capital Corporation
STOR
|
- | - | $ 9.11 B | ||
|
Urban Edge Properties
UE
|
$ 20.64 | -0.27 % | $ 2.59 B | ||
|
VICI Properties
VICI
|
$ 29.18 | 0.03 % | $ 30.5 B | ||
|
W. P. Carey
WPC
|
$ 73.5 | 1.69 % | $ 16.2 B |