STORE Capital Corporation logo
STORE Capital Corporation STOR

Annual report 2024
added 03-05-2025

report update icon

STORE Capital Corporation Income Statement 2011-2025 | STOR

Annual Income Statement STORE Capital Corporation

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

32.2 K 9.09 B 9.02 B 8.47 B 7.42 B 9.06 B 6.46 B 4.3 B 3.48 B 3.03 B 1.8 B - - -

Shares

1 K 282 M 280 M 270 M 253 M 230 M 204 M 179 M 149 M 122 M 78.5 M - - -

Historical Prices

32.2 32.2 32.2 31.4 29.4 35.2 27.8 20.1 18.5 18.5 16.5 - - -

Net Income

123 M -139 M 328 M 268 M 213 M 285 M 217 M 162 M 123 M 83.8 M 48.1 M 26.3 M 8.18 M -

Revenue

1.15 B 952 M 910 M 783 M 694 M 666 M 541 M 453 M 376 M 285 M 190 M 109 M 40.6 M -

Gross Profit

- - - - - 655 M 537 M 448 M 372 M 283 M 190 M 109 M 40.6 M -

Interest Expense

- - - 171 M 170 M 158 M 129 M 120 M 105 M 81.8 M 68 M 39.2 M - -

EBITDA

588 M 534 M 308 M 266 M 243 M 601 M 491 M 407 M 338 M 255 M 170 M 94.6 M 30.2 M -

Operating Expenses

1.07 B 993 M 604 M 564 M 507 M 276 M 228 M 191 M 154 M 117 M 76.5 M 44.5 M 21.4 M -

General and Administrative Expenses

68.5 M 55 M 62.6 M 84.1 M 49.7 M 54.3 M 45.7 M 41 M 34 M 28 M 19.5 M 14.1 M 10.4 M -

All numbers in USD currency

Quarterly Income Statement STORE Capital Corporation

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

- - 282 M 282 M 281 M 275 M 274 M 271 M 270 M 266 M 266 M 255 M 248 M 243 M 240 M 232 M 228 M 222 M 221 M 207 M 200 M 195 M 194 M 190 M 173 M 161 M 159 M 153 M 146 M 140 M 141 M 126 M 118 M 115 M 115 M 82.9 M 70.4 M 63 M - - - - - - - - - - - -

Net Income

-39.7 M -35.5 M 25.8 M 68.6 M 90.5 M 87 M - 75.9 M 62.4 M 55 M 54.7 M 54.6 M 40.6 M 62.7 M 59.8 M 112 M 68 M 45.6 M 56.6 M 48.2 M 62.2 M 50 M 41 M 28.6 M 61.1 M 31.4 M 31.9 M 36.3 M 30.2 M 24.8 M 24.1 M 23 M 19.6 M 17.1 M 17.4 M 10.8 M 10.4 M 9.54 M - - - - - - - - - - - -

Revenue

254 M 169 M 81.2 M 231 M 224 M 222 M - 199 M 192 M 182 M 173 M 175 M 168 M 178 M 173 M 172 M 164 M 157 M 147 M 137 M 131 M 126 M 120 M 111 M 114 M 108 M 102 M 97 M 92 M 85.2 M 79.6 M 74.8 M 68.9 M 61.5 M 55.2 M 50.9 M 45 M 39.3 M - - - - - - - - - - - -

Interest Expense

102 M 67.2 M 19.1 M 48.5 M 45.9 M 44 M - 43.4 M 41.7 M 41.8 M - 42.1 M 44 M 41.7 M - 39.3 M 39.4 M 38.1 M - 31.8 M 31.9 M 29.3 M - 31.4 M 30.9 M 29.6 M - 27.1 M 25.9 M 23.4 M - 21.4 M 20.6 M 17.2 M - 19.1 M 16.6 M 14.4 M - - - - - - - - - - - -

EBITDA

145 M 93 M 27.8 M 79 M 76 M 72.6 M - 196 M 65 M 63.6 M - 181 M 120 M 59.3 M - 165 M 109 M 53.7 M - 132 M 86.5 M 42.3 M - 110 M 72.6 M 35.2 M - 86.6 M 55.5 M 26.5 M - 63.7 M 40.5 M 18.9 M - 15.5 M 13.1 M 11.6 M - - - - - - - - - - - -

Operating Expenses

272 M 180 M 54.8 M 160 M 145 M 139 M - 136 M 135 M 142 M - 124 M 128 M 118 M - 119 M 111 M 109 M - 89.9 M 88.8 M 85.4 M - 88.2 M 78.7 M 80.2 M - 67.3 M 64.8 M 60 M - 52.4 M 50.4 M 44.3 M - 40.2 M 35.9 M 30.6 M - - - - - - - - - - - -

General and Administrative Expenses

14 M 9.23 M 5.68 M 13.4 M 15.9 M 17 M - 17.5 M 16.1 M 25 M - 14.7 M 13.1 M 7.88 M - 13.6 M 14.3 M 12 M - 11.5 M 10.9 M 10.9 M - 10.3 M 9.29 M 10.2 M - 8.1 M 8.54 M 8.59 M - 7.14 M 7.21 M 6.64 M - 4.96 M 4.88 M 4.18 M - - - - - - - - - - - -

All numbers in USD currency

The income statement is one of the three key financial reports of a company STORE Capital Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Reit diversified industry

Issuer Price % 24h Market Cap Country
Gladstone Commercial Corporation Gladstone Commercial Corporation
GOOD
$ 10.91 0.51 % $ 456 M usaUSA
Colony Credit Real Estate, Inc. Colony Credit Real Estate, Inc.
CLNC
- 1.57 % $ 1.34 B usaUSA
Colony Capital, Inc. Colony Capital, Inc.
CLNY
- - $ 4.14 B usaUSA
VEREIT, Inc. VEREIT, Inc.
VER
- -2.39 % $ 11.5 B usaUSA
Alexander & Baldwin Alexander & Baldwin
ALEX
$ 20.96 0.1 % $ 1.52 B usaUSA
Clipper Realty Clipper Realty
CLPR
$ 3.43 -0.58 % $ 55.3 M usaUSA
Medalist Diversified REIT Medalist Diversified REIT
MDRR
$ 13.1 -2.96 % $ 14.8 M usaUSA
NexPoint Real Estate Finance NexPoint Real Estate Finance
NREF
$ 14.57 0.66 % $ 214 M usaUSA
One Liberty Properties One Liberty Properties
OLP
$ 21.03 0.33 % $ 435 M usaUSA
Urban Edge Properties Urban Edge Properties
UE
$ 19.74 1.28 % $ 2.39 B usaUSA
Armada Hoffler Properties Armada Hoffler Properties
AHH
$ 7.0 0.65 % $ 473 M usaUSA
VICI Properties VICI Properties
VICI
$ 28.58 -0.31 % $ 29.9 B usaUSA
Safehold Safehold
SAFE
$ 13.67 -3.02 % $ 836 M usaUSA
PS Business Parks PS Business Parks
PSB
- 0.1 % $ 5.14 B usaUSA
Spirit Realty Capital Spirit Realty Capital
SRC
- - $ 5.69 B usaUSA
iStar iStar
STAR
- 2.07 % $ 795 M usaUSA
W. P. Carey W. P. Carey
WPC
$ 65.67 1.04 % $ 14.5 B usaUSA