MarketCapExport financials
STORE Capital Corporation (STOR)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
STORE Capital Corporation Income Statement 2025-2011 | STOR
Brief overview of revenue and earnings at STORE Capital Corporation
The conclusions below are based on five years of reported results. The revenue attributed to STORE Capital Corporation moved from 694 million dollars to 1.2 billion dollars between the two endpoints. Overall revenue changed by +78.5%, equal to an annualized rate of about 12.3%. The pace indicates confident and sustained business growth.
EBITDA was $243 million at the beginning and $591 million at the end of the period (+143.1%). Operating profitability strengthened faster than the scale of sales. At the operating-margin level, the figure shifted from 35% to 47.7%. Higher profitability strengthens the quality of operating growth.
Net profit was $213 million at the start and $166 million at the end. Profit pressure may reflect higher operating, financing, or tax costs.
What the figures show
The results present an uneven picture without one dominant signal. The financial profile benefits from revenue expansion and an improving EBITDA margin. Caution is warranted because of lower net income. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement STORE Capital Corporation
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 32.2 K | 9.09 B | 9.02 B | 8.47 B | 7.42 B | 9.06 B | 6.46 B | 4.3 B | 3.48 B | 3.03 B | 1.8 B | - | - | - |
Shares |
1 K | 1 K | 282 M | 280 M | 270 M | 253 M | 230 M | 204 M | 179 M | 149 M | 122 M | 78.5 M | - | - | - |
Historical Prices |
- | 32.2 | 32.2 | 32.2 | 31.4 | 29.4 | 35.2 | 27.8 | 20.1 | 18.5 | 18.5 | 16.5 | - | - | - |
Net Income |
166 M | 123 M | -139 M | 328 M | 268 M | 213 M | 285 M | 217 M | 162 M | 123 M | 83.8 M | 48.1 M | 26.3 M | 8.18 M | - |
Revenue |
1.24 B | 1.15 B | 952 M | 910 M | 783 M | 694 M | 666 M | 541 M | 453 M | 376 M | 285 M | 190 M | 109 M | 40.6 M | - |
Gross Profit |
- | - | - | - | - | - | 655 M | 537 M | 448 M | 372 M | 283 M | 190 M | 109 M | 40.6 M | - |
Interest Expense |
- | - | - | - | 171 M | 170 M | 158 M | 129 M | 120 M | 105 M | 81.8 M | 68 M | 39.2 M | - | - |
EBITDA |
591 M | 588 M | 534 M | 308 M | 266 M | 243 M | 601 M | 491 M | 407 M | 338 M | 255 M | 170 M | 94.6 M | 30.2 M | - |
Operating Expenses |
1.09 B | 1.07 B | 993 M | 604 M | 564 M | 507 M | 276 M | 228 M | 191 M | 154 M | 117 M | 76.5 M | 44.5 M | 21.4 M | - |
General and Administrative Expenses |
70.1 M | 68.5 M | 55 M | 62.6 M | 84.1 M | 49.7 M | 54.3 M | 45.7 M | 41 M | 34 M | 28 M | 19.5 M | 14.1 M | 10.4 M | - |
Annual performance
Select metrics to display
All numbers in USD currency
Quarterly Income Statement STORE Capital Corporation
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | - | - | - | 282 M | 282 M | 282 M | 282 M | 282 M | 282 M | 282 M | 282 M | 281 M | 275 M | 274 M | 271 M | 270 M | 266 M | 266 M | 255 M | 248 M | 243 M | 240 M | 232 M | 228 M | 222 M | 221 M | 207 M | 200 M | 195 M | 194 M | 190 M | 173 M | 161 M | 159 M | 153 M | 146 M | 140 M | 141 M | 126 M | 118 M | 115 M | 115 M | 82.9 M | 70.4 M | 63 M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
101 M | 72 M | 33.8 M | 27.4 M | 52 M | 32.1 M | 31 M | 20.6 M | -13.4 M | -39.7 M | -35.5 M | 25.8 M | 68.6 M | 90.5 M | 87 M | - | 75.9 M | 62.4 M | 55 M | 54.7 M | 54.6 M | 40.6 M | 62.7 M | 59.8 M | 112 M | 68 M | 45.6 M | 56.6 M | 48.2 M | 62.2 M | 50 M | 41 M | 28.6 M | 61.1 M | 31.4 M | 31.9 M | 36.3 M | 30.2 M | 24.8 M | 24.1 M | 23 M | 19.6 M | 17.1 M | 17.4 M | 10.8 M | 10.4 M | 9.54 M | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
352 M | 342 M | 306 M | 302 M | 304 M | 287 M | 279 M | 275 M | 262 M | 254 M | 169 M | 81.2 M | 231 M | 224 M | 222 M | - | 199 M | 192 M | 182 M | 173 M | 175 M | 168 M | 178 M | 173 M | 172 M | 164 M | 157 M | 147 M | 137 M | 131 M | 126 M | 120 M | 111 M | 114 M | 108 M | 102 M | 97 M | 92 M | 85.2 M | 79.6 M | 74.8 M | 68.9 M | 61.5 M | 55.2 M | 50.9 M | 45 M | 39.3 M | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | - | - | - | - | 91.7 M | 87.1 M | 98.9 M | 102 M | 67.2 M | 19.1 M | 48.5 M | 45.9 M | 44 M | - | 43.4 M | 41.7 M | 41.8 M | - | 42.1 M | 44 M | 41.7 M | - | 39.3 M | 39.4 M | 38.1 M | - | 31.8 M | 31.9 M | 29.3 M | - | 31.4 M | 30.9 M | 29.6 M | - | 27.1 M | 25.9 M | 23.4 M | - | 21.4 M | 20.6 M | 17.2 M | - | 19.1 M | 16.6 M | 14.4 M | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
289 M | 145 M | 444 M | 296 M | 148 M | 439 M | 293 M | 146 M | 386 M | 240 M | 93 M | 27.8 M | 228 M | 149 M | 72.6 M | - | 196 M | 129 M | 63.6 M | - | 181 M | 120 M | 59.3 M | - | 165 M | 109 M | 53.7 M | - | 132 M | 86.5 M | 42.3 M | - | 110 M | 72.6 M | 35.2 M | - | 86.6 M | 55.5 M | 26.5 M | - | 23.3 M | 21.6 M | 18.9 M | - | 15.5 M | 13.1 M | 11.6 M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
279 M | 279 M | 280 M | 269 M | 266 M | 273 M | 271 M | 262 M | 271 M | 272 M | 180 M | 54.8 M | 160 M | 145 M | 139 M | - | 136 M | 135 M | 142 M | - | 124 M | 128 M | 118 M | - | 119 M | 111 M | 109 M | - | 89.9 M | 88.8 M | 85.4 M | - | 88.2 M | 78.7 M | 80.2 M | - | 67.3 M | 64.8 M | 60 M | - | 52.4 M | 50.4 M | 44.3 M | - | 40.2 M | 35.9 M | 30.6 M | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
18.2 M | 20.1 M | 17.8 M | 17 M | 17.6 M | 17.3 M | 15.4 M | 17.9 M | 13.9 M | 14 M | 9.23 M | 5.68 M | 13.4 M | 15.9 M | 17 M | - | 17.5 M | 16.1 M | 25 M | - | 14.7 M | 13.1 M | 7.88 M | - | 13.6 M | 14.3 M | 12 M | - | 11.5 M | 10.9 M | 10.9 M | - | 10.3 M | 9.29 M | 10.2 M | - | 8.1 M | 8.54 M | 8.59 M | - | 7.14 M | 7.21 M | 6.64 M | - | 4.96 M | 4.88 M | 4.18 M | - | - | - | - | - | - | - | - | - | - | - | - |
Quarterly performance
Select metrics to display
All numbers in USD currency
The income statement is one of the three key financial reports of a company STORE Capital Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Reit diversified industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
PS Business Parks
PSB
|
- | 0.1 % | $ 5.14 B |  USA |
 |
Spirit Realty Capital
SRC
|
- | - | $ 5.69 B | USA |
 |
One Liberty Properties
OLP
|
$ 21.69 | -1.41 % | $ 453 M | USA |
|
Safehold
SAFE
|
$ 10.66 | -5.29 % | $ 652 M | USA |
 |
Urban Edge Properties
UE
|
$ 19.11 | -2.05 % | $ 2.4 B | USA |
 |
Gladstone Commercial Corporation
GOOD
|
$ 11.63 | -3.0 % | $ 541 M | USA |
 |
W. P. Carey
WPC
|
$ 62.57 | -2.52 % | $ 13.8 B | USA |
 |
NexPoint Real Estate Finance
NREF
|
$ 15.23 | -2.12 % | $ 269 M | USA |
 |
Medalist Diversified REIT
MDRR
|
$ 11.11 | 3.83 % | $ 14 M | USA |
 |
VICI Properties
VICI
|
$ 23.15 | -0.94 % | $ 24.6 B | USA |
 |
Colony Credit Real Estate, Inc.
CLNC
|
- | 1.57 % | $ 1.34 B | USA |
 |
Colony Capital, Inc.
CLNY
|
- | - | $ 4.14 B | USA |
 |
Clipper Realty
CLPR
|
$ 3.17 | 2.59 % | $ 51.2 M | USA |
 |
VEREIT, Inc.
VER
|
- | -2.39 % | $ 11.5 B | USA |
 |
Armada Hoffler Properties
AHH
|
- | - | $ 422 M | USA |
 |
Alexander & Baldwin
ALEX
|
- | - | $ 1.52 B | USA |
 |
iStar
STAR
|
- | 2.07 % | $ 795 M | USA |