Smith & Wesson Brands SWBI
$ 13.35
0.75%
Quarterly report 2023-Q4
added 03-07-2024
Smith & Wesson Brands Income Statement 2011-2024 | SWBI
Annual Income Statement Smith & Wesson Brands
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
513 M | 528 M | 933 M | 500 M | 367 M | 546 M | 992 M | 1.03 B | 610 M | 716 M | 458 M | 333 M | 161 M |
Shares |
45.8 M | 47.2 M | 54.6 M | 55 M | 55.2 M | 54.8 M | 56.9 M | 56 M | 54 M | 58.7 M | 65.2 M | 65.2 M | 60.6 M |
Historical Prices |
11.2 | 11.2 | 17.1 | 16.4 | 7.16 | 9.17 | 9.07 | 16.2 | 16.4 | 9.35 | 9.95 | 6.54 | 3.91 |
Net Income |
36.9 M | 194 M | 252 M | -61.2 M | 18.4 M | 20.1 M | 128 M | 94 M | 49.6 M | 89.3 M | 78.7 M | - | -82.8 M |
Revenue |
479 M | 864 M | 1.06 B | 678 M | 638 M | 607 M | 903 M | 723 M | 552 M | 627 M | 588 M | - | 392 M |
Cost of Revenue |
325 M | 490 M | 610 M | 364 M | 335 M | 411 M | 528 M | 429 M | 357 M | 368 M | 369 M | 284 M | 238 M |
Gross Profit |
155 M | 375 M | 449 M | 235 M | 226 M | 196 M | 375 M | 294 M | 195 M | 259 M | 218 M | - | 116 M |
Operating Income |
48.4 M | 252 M | 320 M | 50.3 M | 43.5 M | 27 M | 200 M | 159 M | 89.6 M | 151 M | 133 M | 44.9 M | 17.8 M |
Interest Expense |
150 K | 2.87 M | 2.25 M | 495 K | 477 K | 1.74 M | -52 K | 13.7 M | 11.3 M | 12.3 M | 5.78 M | 7.48 M | 5.68 M |
EBITDA |
79.8 M | 282 M | 351 M | 5.24 M | 91.9 M | 79.1 M | 250 M | 200 M | 121 M | 173 M | 150 M | - | 25 M |
Operating Expenses |
106 M | 123 M | 129 M | 185 M | 178 M | 169 M | 175 M | 135 M | 105 M | 108 M | 85.6 M | 83.1 M | 106 M |
General and Administrative Expenses |
61.6 M | 72.5 M | 79.3 M | 69.5 M | 50.6 M | 74.9 M | 87.8 M | 67.8 M | 26.3 M | 35.4 M | 20.8 M | - | - |
All numbers in USD currency
Quarterly Income Statement Smith & Wesson Brands
2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
45.6 M | 46 M | 46.1 M | 46 M | 45.9 M | 45.8 M | 45.7 M | 45.6 M | 55.1 M | 48.1 M | 48.3 M | 49.9 M | 55.1 M | 55.9 M | 55.7 M | 55.4 M | 54.5 M | 54.9 M | 54.9 M | 54.8 M | 54.1 M | 54.4 M | 54.4 M | 54.3 M | 56.3 M | 54 M | 54 M | 53.9 M | 54.9 M | 56.2 M | 56.2 M | 56 M | 53.7 M | 54.4 M | 54.4 M | 54.2 M | 55.6 M | 53.5 M | 53.5 M | 54.8 M | 65.1 M | 59.6 M | 59.6 M | 64.2 M | 64.9 M | 65.9 M | 65.9 M | 65.4 M | 60.2 M | 64.7 M | 64.7 M | 64.5 M |
Net Income |
7.88 M | 2.5 M | 3.12 M | - | 11.1 M | 9.65 M | 3.31 M | - | 62.4 M | 50.9 M | 128 M | - | 5.73 M | 52.2 M | 101 M | -66.1 M | -5.72 M | 1.29 M | 1.29 M | -2.11 M | 11.4 M | 6.66 M | 6.66 M | 7.64 M | 32.5 M | 3.23 M | 3.23 M | -2.16 M | 31.4 M | 32.5 M | 32.5 M | 32.6 M | 8.12 M | 12.5 M | 12.5 M | 14.4 M | 20.8 M | 5.05 M | 5.05 M | 14.6 M | 14.6 M | 17 M | 17 M | 26.5 M | 4.44 M | 21.2 M | 21.2 M | 17.8 M | -52.8 M | -1.59 M | -1.59 M | 791 K |
Revenue |
137 M | 125 M | 114 M | - | 129 M | 121 M | 84.4 M | 45.6 M | 178 M | 230 M | 505 M | - | 127 M | 249 M | 479 M | 234 M | 162 M | 114 M | 154 M | 124 M | 157 M | 162 M | 162 M | 172 M | 234 M | 148 M | 148 M | 129 M | 211 M | 234 M | 234 M | 207 M | 131 M | 143 M | 143 M | 148 M | 146 M | 108 M | 108 M | 132 M | 136 M | 139 M | 139 M | 171 M | 98.1 M | 137 M | 137 M | 136 M | 79.2 M | 92.3 M | 92.3 M | 99.2 M |
Cost of Revenue |
98.1 M | 93.2 M | 83.8 M | - | 87.2 M | 81.8 M | 52.9 M | - | 148 M | 128 M | 273 M | - | 91.7 M | 148 M | 285 M | - | 108 M | 81.4 M | 104 M | 75.8 M | 110 M | 105 M | 105 M | 86.4 M | 134 M | 97.6 M | 97.6 M | 88.4 M | 124 M | 136 M | 136 M | 119 M | 86.7 M | 87 M | 87 M | 88.9 M | 87.2 M | 73.6 M | 73.6 M | 82.8 M | 86.3 M | 81.4 M | 81.4 M | 98.2 M | 68.1 M | 88.1 M | 88 M | 84.7 M | 59.8 M | 67.7 M | 67.7 M | 71.1 M |
Gross Profit |
39.4 M | 31.8 M | 30.4 M | - | 41.8 M | 39.3 M | 31.5 M | - | 110 M | 102 M | 232 M | - | 35.7 M | 101 M | 193 M | 81.3 M | 54.1 M | 32.3 M | 50.3 M | 47.9 M | 46.9 M | 56.4 M | 56.4 M | 52.4 M | 99.3 M | 50.8 M | 50.8 M | 40.6 M | 86.7 M | 97.6 M | 97.6 M | 87.6 M | 43.8 M | 56.2 M | 56.2 M | 58.9 M | 58.7 M | 34.8 M | 34.8 M | 49.1 M | 49.9 M | 57.9 M | 57.9 M | 72.8 M | 30 M | 48.5 M | 48.5 M | 51.3 M | 19.4 M | 24.6 M | 24.6 M | 28.1 M |
Operating Income |
11.3 M | 3.77 M | 4.35 M | - | 14.1 M | 12.5 M | 3.92 M | - | 80.4 M | 65.4 M | 165 M | - | 8.81 M | 64.4 M | 123 M | - | -2.03 M | 3.57 M | 4.88 M | 1.14 M | 5.84 M | 11.3 M | 11.3 M | 13.5 M | 50.2 M | 7.99 M | 7.99 M | -3.2 M | 50.1 M | 52.2 M | 52.2 M | 52.5 M | 15.6 M | 21.8 M | 21.8 M | 29.8 M | 31.1 M | 10.8 M | 10.8 M | 25.8 M | 28 M | 28.8 M | 28.8 M | 48 M | 10.3 M | 26.6 M | 26.6 M | 31.3 M | -1.94 M | 3.43 M | 3.43 M | 3.15 M |
Interest Expense |
-11 K | 141 K | 47 K | - | 840 K | 790 K | 673 K | - | 952 K | 833 K | 1.49 M | - | -10 K | 693 K | 760 K | - | 47 K | 83 K | 86 K | 5 K | 87 K | 8 K | 8 K | -18 K | -8 K | -3 K | -3 K | 1.3 M | 2.14 M | -30 K | -30 K | - | 3.19 M | 2.32 M | 9.57 M | -6 K | 1.77 M | 2.91 M | 2.91 M | 1.98 M | 1.24 M | 2.05 M | 2.05 M | 6.67 M | 1.63 M | 1.34 M | 1.34 M | 1.99 M | 1.45 M | 2.48 M | 2.48 M | 1.94 M |
EBITDA |
- | - | 13.6 M | - | 14.1 M | 12.5 M | 11.5 M | - | 80.5 M | 89.5 M | 180 M | - | 8.9 M | 64.5 M | 140 M | - | 3.47 M | 43.2 M | 21.4 M | 15.5 M | 11.2 M | 50.1 M | 37.3 M | 26.3 M | 56.1 M | 45.2 M | 34.3 M | 10.6 M | 52.9 M | 83 M | 75.9 M | 62.8 M | 17.2 M | 43 M | 42.8 M | 40.8 M | 31.1 M | 26.8 M | 23.8 M | 25.8 M | 28 M | 40.8 M | 39.9 M | 53.7 M | 10.3 M | 37.9 M | 34.7 M | 35.3 M | -1.94 M | 14.2 M | 12 M | 7.11 M |
Operating Expenses |
28.1 M | 28 M | 26.1 M | - | 27.7 M | 26.7 M | 27.6 M | - | 29.3 M | 36.6 M | 66.7 M | - | 26.9 M | 36.7 M | 70.4 M | - | 56.1 M | 28.7 M | 45.4 M | 46.7 M | 41.1 M | 45.1 M | 45.1 M | 38.9 M | 49.1 M | 42.8 M | 42.8 M | 43.8 M | 36.5 M | 45.5 M | 45.5 M | 35 M | 28.2 M | 34.4 M | 34.4 M | 29.1 M | 27.5 M | 24.1 M | 24 M | 23.3 M | 21.9 M | 29.2 M | 29.2 M | 24.8 M | 19.7 M | 21.8 M | 21.9 M | 20 M | 21.3 M | 21.2 M | 21.2 M | 25 M |
General and Administrative Expenses |
16.1 M | 15.3 M | 14.2 M | - | 15.6 M | 15.4 M | 17.9 M | - | 17.1 M | 23.4 M | 41 M | - | 14.6 M | 23.2 M | 45 M | - | 27 M | 16.1 M | 23.1 M | 26.7 M | 21.8 M | 26.5 M | 26.5 M | 24.5 M | 31.3 M | 24.7 M | 24.7 M | 29.3 M | 22.5 M | 30.2 M | 30.2 M | 23.7 M | 16.2 M | 19.2 M | 19.2 M | 17.4 M | 17.2 M | 13.7 M | 13.7 M | 13.9 M | 12.6 M | 20.2 M | 20.2 M | 15.9 M | 10.7 M | 12.5 M | 12.6 M | 12 M | 11.2 M | 11.3 M | 11.3 M | 14.7 M |
All numbers in USD currency