Facebook
Twitter
Telegram
Report an ErrorMolson Coors Beverage Company Income Statement 2011-2024 | TAP
Annual Income Statement Molson Coors Beverage Company
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
13.5 B | 11.7 B | 11.2 B | 9.49 B | 12.2 B | 14.1 B | 18 B | 20.2 B | 16.8 B | 14 B | 9.85 B | 8.22 B | 7.87 B |
Shares |
216 M | 217 M | 217 M | 217 M | 217 M | 216 M | 215 M | 212 M | 185 M | 185 M | 183 M | 182 M | 185 M |
Historical Prices |
62.6 | 53.7 | 51.8 | 43.8 | 48.3 | 57.9 | 69.9 | 90.3 | 75.4 | 65.7 | 48.1 | 36.5 | 35.2 |
Net Income |
949 M | -175 M | 1.01 B | -949 M | 242 M | 1.12 B | 1.41 B | 1.98 B | 360 M | 514 M | 567 M | 443 M | 676 M |
Revenue |
13.9 B | 12.8 B | 12.4 B | 11.7 B | 10.6 B | 10.8 B | 11 B | 4.88 B | 3.57 B | 4.15 B | 4.21 B | 3.92 B | 3.52 B |
Cost of Revenue |
7.33 B | 7.05 B | 6.23 B | 5.89 B | 6.38 B | 6.58 B | 6.24 B | 3 B | - | - | - | - | - |
Gross Profit |
4.37 B | 3.66 B | 4.05 B | 3.77 B | 4.2 B | 4.18 B | 4.79 B | 1.88 B | 1.4 B | 1.65 B | 1.66 B | 1.56 B | 1.47 B |
Operating Income |
1.44 B | 158 M | 1.45 B | -409 M | 764 M | 1.63 B | 1.68 B | 3.32 B | 567 M | 726 M | 806 M | 867 M | 893 M |
Interest Expense |
234 M | 251 M | 260 M | 275 M | 281 M | 306 M | 349 M | 272 M | 120 M | 145 M | 184 M | 196 M | 119 M |
EBITDA |
2.12 B | 842 M | 2.24 B | 513 M | 2.33 B | 2.24 B | 2.57 B | 673 M | 667 M | 802 M | 787 M | 1.14 B | 665 M |
Operating Expenses |
- | - | - | - | 2.73 B | 2.8 B | 3.03 B | 1.6 B | 1.05 B | 1.16 B | 1.19 B | 696 M | 1.02 B |
General and Administrative Expenses |
2.78 B | 2.62 B | 2.55 B | 2.44 B | 2.73 B | 2.8 B | 3.03 B | 1.6 B | 1.05 B | 1.16 B | 1.19 B | 1.09 B | 1.02 B |
All numbers in USD currency
Quarterly Income Statement Molson Coors Beverage Company
| 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
213 M | 216 M | 216 M | 216 M | - | 217 M | 217 M | 217 M | - | 217 M | 217 M | 217 M | - | 217 M | 217 M | 217 M | - | 217 M | 217 M | 216 M | - | 216 M | 216 M | 216 M | - | 216 M | 215 M | 215 M | - | 215 M | 215 M | 204 M | - | 185 M | 186 M | 186 M | - | 185 M | 185 M | 184 M | - | 184 M | 183 M | 182 M | - | 181 M | 181 M | 180 M | - | 185 M | 187 M | 187 M |
Net Income |
208 M | 431 M | 342 M | 72.5 M | - | 216 M | 47.3 M | 152 M | - | 453 M | 389 M | 84.1 M | - | 343 M | 195 M | -117 M | 164 M | -403 M | 329 M | 151 M | 76 M | 338 M | 424 M | 278 M | 717 M | 313 M | 327 M | 208 M | 1.44 B | 208 M | 178 M | 168 M | 32.8 M | 16.6 M | 229 M | 81.1 M | 94.1 M | -34.4 M | 291 M | 163 M | 137 M | 134 M | 267 M | 28.5 M | 60 M | 198 M | 105 M | 79.5 M | 173 M | 197 M | 223 M | 82.9 M |
Revenue |
3.05 B | 3.91 B | 3.87 B | 2.77 B | - | 3.52 B | 3.5 B | 2.64 B | - | 3.44 B | 3.56 B | 2.26 B | - | 3.38 B | 3.03 B | 2.54 B | 3.09 B | 3.5 B | 3.62 B | 2.8 B | 3.02 B | 3.63 B | 3.82 B | 2.87 B | 3.21 B | 3.55 B | 3.79 B | 2.91 B | - | - | -2.4 M | -6.5 M | - | 2.6 M | 1.9 M | 1.4 M | - | 3 M | 2.7 M | 4.2 M | - | 13.3 M | 7.8 M | 1.1 M | - | 12 M | 6.5 M | 100 K | - | 18.7 M | 9.9 M | 3.2 M |
Cost of Revenue |
1.63 B | 1.95 B | 2.05 B | 1.58 B | - | 1.95 B | 2.1 B | 1.29 B | - | 1.63 B | 1.67 B | 1.17 B | - | 1.55 B | 1.46 B | 1.48 B | 1.52 B | 1.69 B | 1.76 B | 1.41 B | 1.6 B | 1.71 B | 1.74 B | 1.54 B | 1.52 B | 1.59 B | 1.76 B | 1.37 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
964 M | 1.35 B | 1.22 B | 771 M | - | 984 M | 820 M | 928 M | - | 1.19 B | 1.27 B | 731 M | - | 1.2 B | 1.05 B | 624 M | 966 M | 1.16 B | 1.19 B | 890 M | 823 M | 1.22 B | 1.35 B | 796 M | 1.06 B | 1.29 B | 1.34 B | 1.08 B | 812 M | 410 M | 428 M | 247 M | 302 M | 432 M | 426 M | 245 M | 354 M | 501 M | 505 M | 293 M | 384 M | 501 M | 494 M | 281 M | 384 M | 508 M | 419 M | 253 M | 390 M | 404 M | 410 M | 263 M |
Operating Income |
314 M | 592 M | 488 M | 158 M | - | 330 M | 114 M | 224 M | - | 531 M | 581 M | 177 M | - | 508 M | 458 M | -92.5 M | - | -237 M | 469 M | 222 M | - | 470 M | 591 M | 430 M | - | 506 M | 537 M | 364 M | - | 289 M | 268 M | 243 M | - | 8.1 M | 314 M | 125 M | - | 3.1 M | 365 M | 204 M | - | 196 M | 346 M | 103 M | - | 304 M | 279 M | 122 M | - | 255 M | 298 M | 126 M |
Interest Expense |
-7.9 M | -1.9 M | 4.6 M | 200 K | - | -13.2 M | -3.3 M | 2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
483 M | 645 M | 540 M | 330 M | - | 382 M | 167 M | 398 M | - | 1.14 B | 636 M | 380 M | - | 1.22 B | 952 M | 164 M | - | 404 M | 898 M | 435 M | - | 1.11 B | 1.02 B | 643 M | - | 1.11 B | 933 M | 562 M | - | 494 M | 406 M | 311 M | - | 250 M | 473 M | 203 M | - | 236 M | 523 M | 285 M | - | 434 M | 507 M | 184 M | - | 496 M | 391 M | 175 M | - | 416 M | 405 M | 177 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
655 M | 747 M | 735 M | 615 M | - | 660 M | 708 M | 676 M | - | 665 M | 682 M | 543 M | - | 634 M | 524 M | 630 M | - | 690 M | 770 M | 655 M | - | 714 M | 745 M | 681 M | - | 784 M | 782 M | 705 M | - | 279 M | 314 M | 251 M | - | 265 M | 283 M | 241 M | - | 290 M | 328 M | 264 M | - | 291 M | 320 M | 294 M | - | 301 M | 305 M | 248 M | - | 248 M | 272 M | 238 M |
All numbers in USD currency