Molson Coors Beverage Company logo
Molson Coors Beverage Company TAP
$ 60.53 -0.71%

Annual report 2024
added 02-18-2025

report update icon

Molson Coors Beverage Company Financial Ratios 2011-2025 | TAP

Annual Financial Ratios Molson Coors Beverage Company

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

11.2 14.2 -66.5 11.2 -10.0 50.4 12.6 12.7 10.2 46.6 27.3 17.4 18.5 11.6

P/S

0.9 1.0 0.9 0.9 0.8 1.2 1.3 1.6 4.1 4.7 3.4 2.3 2.1 2.2

EPS

5.4 4.4 -0.8 4.6 -4.4 1.1 5.2 6.6 9.3 1.9 2.8 3.1 2.5 3.7

EV (Enterprise Value)

24.3 B 25.6 B 24 B 24.6 B 23.4 B 26.8 B 29.4 B 34.4 B 37.4 B 21.5 B 19.5 B 16.3 B 15.8 B 11.5 B

EBITDA per Share

12 9.82 3.88 10.3 2.37 10.8 10.4 11.9 3.17 3.6 4.34 4.3 6.26 3.59

EV/EBITDA

10.9 8.1 8.9 10.5 11.3 47.2 28.9 20.7 16.8 9.7 13.2

PEG

0.15 0.2 -1.79 0.11 -0.28 -0.64 -0.59 -0.43 0.03 -1.54 -2.65 0.63 -0.55 -3.49

P/B

0.9 1.0 0.9 0.8 0.8 0.9 1.0 1.4 1.8 2.4 1.8 1.1 1.0 1.0

P/CF

6.6 6.5 7.8 7.1 5.6 9.3 8.4 14.2 25.8 39.8 13.9 11.3 10.9 12.4

ROE %

8.57 7.19 -1.36 7.36 -7.52 1.80 8.27 10.69 17.30 5.10 6.54 6.57 5.56 8.84

ROA %

4.31 3.60 -0.68 3.64 -3.47 0.84 3.71 4.68 6.73 2.93 3.67 3.64 2.73 5.44

ROCE %

13.39 10.90 1.22 10.64 -3.24 5.85 5.36 6.53 1.09 3.18 4.19 3.47 6.37 4.02

Current Ratio

2.1 2.0 2.0 2.0 1.9 0.6 0.6 0.6 0.7 1.0 0.7 0.7 0.7 1.7

DSO

19.3 19.7 20.2 18.0 19.5 28.3 29.5 29.9 60.2 53.8 54.7 63.2 70.2 75.4

DIO

39.4 39.7 41.4 43.1 39.7 35.2 32.8 34.7 72.0 33.2 33.1 33.7 33.2 48.3

DPO

99.2 100.8 107.9 112.3 102.3 89.7 89.6 92.1 157.7 94.4 90.5 86.0 66.2 47.8

Operating Cycle

58.6 59.4 61.6 61.1 59.2 63.5 62.3 64.6 132.2 87.0 87.8 96.9 103.4 123.6

Cash Conversion Cycle

-40.5 -41.4 -46.3 -51.2 -43.1 -26.2 -27.3 -27.4 -25.5 -7.4 -2.6 10.9 37.1 75.8

All numbers in USD currency

Quarterly Financial Ratios Molson Coors Beverage Company

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.96 2.03 0.98 1.99 1.58 0.33 - 1 0.22 0.7 - 2.09 1.79 0.39 - 1.58 0.9 -0.54 0.76 -1.86 1.52 0.7 0.35 1.57 1.96 1.29 2.73 1.33 1.53 0.97 6.7 0.94 0.8 0.8 0.18 0.09 1.23 0.44 0.5 -0.19 1.57 0.89 0.74 0.74 1.46 0.16 0.33 1.09 0.58 0.44 0.95 1.06 1.19 0.44

EBITDA per Share

2.42 3.1 2.27 2.98 2.49 1.52 - 1.76 0.77 1.83 - 5.23 2.93 1.75 - 5.64 4.39 0.76 - 1.87 4.15 2.01 - 5.16 4.72 2.98 - 5.15 4.33 2.61 - 2.3 1.89 1.53 - 1.35 2.55 1.09 - 1.28 2.83 1.55 - 2.36 2.77 1.01 - 2.74 2.16 0.97 - 2.25 2.17 0.95

ROE %

9.52 10.61 7.93 7.96 6.37 4.14 3.06 6.41 8.15 10.79 7.01 9.78 9.21 7.79 3.40 4.62 -1.15 -0.27 1.80 1.14 6.65 7.34 8.27 13.23 13.09 12.42 11.94 19.02 18.47 17.56 17.45 5.31 3.73 5.43 5.10 5.84 5.16 5.61 6.54 6.93 8.93 8.34 6.59 5.75 6.68 4.89 5.56 7.07 7.16 8.76 8.84 2.58 2.91 1.08

ROA %

4.73 5.25 3.98 3.99 3.18 2.45 1.90 3.54 3.82 5.19 3.31 4.57 4.18 3.53 1.54 2.11 -0.54 -0.12 0.84 0.52 3.04 3.31 3.71 5.83 5.74 5.41 5.18 7.71 7.38 6.91 6.79 2.15 1.58 2.84 2.93 3.33 2.95 3.17 3.67 3.88 4.99 4.63 3.64 3.13 3.49 2.43 2.73 3.76 4.12 5.27 5.44 1.59 1.79 0.67

ROCE %

14.73 15.03 11.70 11.77 9.84 6.99 4.94 8.87 10.33 13.96 9.81 13.92 14.10 13.33 7.07 5.30 -0.58 -0.79 3.38 6.86 12.10 12.98 11.03 14.86 15.21 14.89 10.64 13.17 11.88 10.17 7.01 7.12 4.71 6.82 6.36 6.40 6.32 6.50 7.28 9.55 11.78 11.16 7.49 11.30 12.85 12.33 8.85 12.18 11.70 12.09 8.88 3.33 3.90 1.65

Current Ratio

2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 - 2.0 2.0 2.0 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 2.4 2.4 2.4 2.4 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 2.0 2.0 2.0 2.0 2.6 2.6 2.6 2.6

DSO

24.7 23.4 27.1 22.6 21.4 25.4 - 10.5 9.9 24.9 - 23.1 19.1 22.4 - 15.1 16.8 22.7 21.0 18.6 18.0 23.6 22.3 18.7 17.8 23.4 20.8 18.9 17.6 21.7 - - -25455.0 -7562.5 - 14905.3 20396.8 29773.6 - 16050.9 17834.3 11954.8 - 4141.2 7061.4 50266.3 - 5022.6 9272.4 543120.0 - 2873.2 5427.1 -

DIO

41.7 40.8 48.2 40.1 39.6 49.5 - 20.3 20.3 61.7 - 43.6 40.9 55.1 - 39.1 41.6 39.5 37.0 33.4 31.9 39.0 33.8 31.5 31.1 35.2 35.5 34.0 30.8 39.4 - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - 74.4 - - - 67.7 - - - 52.0 50.6 - - 52.2 46.2 - - 46.6 47.1 - - 43.1 - - - - - - - - - - - - - - - - - - - - - - - -

Operating Cycle

66.4 64.2 75.3 62.7 61.1 74.8 - 30.8 30.2 86.6 - 66.7 60.0 77.5 - 54.1 58.4 62.2 57.9 52.0 50.0 62.6 56.2 50.2 48.8 58.6 56.3 52.8 48.4 61.1 - - -25455.0 -7562.5 - 14905.3 20396.8 29773.6 - 16050.9 17834.3 11954.8 - 4141.2 7061.4 50266.3 - 5022.6 9272.4 543120.0 - 2873.2 5427.1 -

Cash Conversion Cycle

66.4 64.2 75.3 62.7 61.1 74.8 - 30.8 30.2 12.2 - 66.7 60.0 9.8 - 54.1 58.4 10.2 7.3 52.0 50.0 10.4 9.9 50.2 48.8 12.0 9.2 52.8 48.4 18.0 - - -25455.0 -7562.5 - 14905.3 20396.8 29773.6 - 16050.9 17834.3 11954.8 - 4141.2 7061.4 50266.3 - 5022.6 9272.4 543120.0 - 2873.2 5427.1 -

All numbers in USD currency