MarketCap
Facebook
X
Telegram
Tellurian Balance Sheet 2023-2009 | TELL
Brief balance sheet overview of Tellurian
The review uses the five latest available annual reports between 2015 and 2019.
Assets reached $382.3 million, compared with $46.7 million at the beginning. Growth of +718.7% and CAGR near 69.2% show active expansion.
Liability growth of +1,574.8% exceeded asset growth of +718.7%, increasing reliance on outside funding.
The equity ratio is 43.5% versus five periods ago. Capitalization remains workable.
Net debt moved below zero to -$6.5 million, reflecting surplus cash over debt.
The cash reserve occupies 16.9% of the balance sheet, previously 1.6%. It is one marker of short-term resilience.
The balance sheet carries negative retained earnings of -$605.6 million. The figure may result from accumulated losses or an active capital return policy.
Conclusion
Tellurian 's financial position is more positive than negative: the funding mix is workable, although the cushion is not unlimited.
Annual Balance Sheet Tellurian
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
289 M | -89.3 M | -250 M | -38.1 M | -6.49 M | -134 M | -128 M | -20.6 M | 4.73 M | -16.4 M | -32 M | -40.3 M | -19.5 M | - | - |
Long Term Debt |
361 M | 382 M | 53.7 M | 38.3 M | 58.1 M | 60 K | - | 783 K | 5.5 M | - | - | 870 K | 870 K | - | - |
Long Term Debt Current |
3.84 M | 2.73 M | 2.15 M | 1.95 M | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
520 M | 457 M | 115 M | 64.6 M | 83.5 M | 57.8 M | 638 K | - | 8.25 M | 4.45 M | 10.5 M | 12.1 M | 12.6 M | - | - |
Total Current Liabilities |
179 M | 298 M | 88.8 M | 119 M | 133 M | 52.8 M | 52.3 M | 24.7 M | 4.65 M | 6.53 M | 5.82 M | 7.53 M | 6.47 M | - | - |
Total Liabilities |
- | - | - | - | 216 M | 57.8 M | 638 K | 24.7 M | 12.9 M | 11 M | 16.3 M | 19.7 M | 19 M | - | - |
Retained Earnings |
-1.15 B | -981 M | -931 M | -816 M | -606 M | -454 M | -328 M | -96.7 M | -81 M | -36.3 M | -50.1 M | -29.6 M | -56.1 M | - | - |
Total Assets |
1.32 B | 1.43 B | 622 M | 293 M | 382 M | 409 M | 277 M | 39.1 M | 46.7 M | 81.4 M | 82.3 M | 92.6 M | 71.6 M | 90.7 M | - |
Cash and Cash Equivalents |
75.8 M | 474 M | 305 M | 78.3 M | 64.6 M | 134 M | 128 M | 21.4 M | 769 K | 16.1 M | 32.5 M | 41.2 M | 20.4 M | 33.6 M | 34.7 M |
Book Value |
1.32 B | 1.43 B | 622 M | 293 M | 166 M | 351 M | 276 M | 14.4 M | 33.8 M | 70.5 M | 65.9 M | 72.9 M | 52.5 M | 90.7 M | - |
Total Shareholders Equity |
625 M | 673 M | 418 M | 109 M | 166 M | 298 M | 224 M | 5.6 M | - | 45.9 M | 42.4 M | 72.9 M | 50.5 M | 73.8 M | 53.5 M |
All numbers in USD currency
Quarterly Balance Sheet Tellurian
| 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
87 M | 316 M | 361 M | 372 M | 384 M | 383 M | 382 M | 382 M | 381 M | 54.9 M | 53.7 M | - | - | - | 38.3 M | 37.7 M | 106 M | 129 M | 58.1 M | 57.9 M | 57.6 M | 57.3 M | 57 M | 56.8 M | 57 M | 57 M | - | - | - | - | - | - | 783 K | - | - | - | 5.5 M | - | - | - | 174 K | 282 K | 174 K | 498 K | 606 K | 738 K | 606 K | 738 K | 870 K | - | - | - | - | - |
Total Non Current Liabilities |
- | 462 M | 520 M | 540 M | 527 M | 524 M | 457 M | 459 M | 449 M | 123 M | 115 M | 61.6 M | 25.4 M | 25.9 M | 64.6 M | 64.5 M | 133 M | 153 M | 83.5 M | 75.2 M | 75.4 M | 76.3 M | 57.8 M | 57.4 M | 57.8 M | 57.8 M | 638 K | - | - | - | - | - | 7.64 M | 8.29 M | 7.64 M | 2.72 M | 4.73 M | 2.64 M | 4.73 M | 6.73 M | 10.9 M | 10.8 M | 10.9 M | 12.1 M | 12.1 M | 12 M | 12.1 M | 10.5 M | 10.3 M | 9.96 M | 10.3 M | 9.96 M | 12.6 M | 12.6 M |
Total Liabilities |
385 M | - | 699 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 57.8 M | - | 28.5 M | 27.8 M | 638 K | - | 52.9 M | 52.9 M | 24.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-1.33 B | -1.19 B | -1.15 B | -1.13 B | -1.07 B | -1.01 B | -981 M | -1.01 B | -998 M | -998 M | -931 M | -890 M | -874 M | -843 M | -816 M | -805 M | -775 M | -646 M | -606 M | -568 M | -528 M | -488 M | -454 M | -422 M | -389 M | -353 M | -328 M | -293 M | -271 M | -97.6 M | -96.7 M | -97.6 M | -86.3 M | -84.5 M | -86.3 M | -45 M | -42.5 M | -39.3 M | -42.5 M | -35.8 M | -59.9 M | -55.3 M | -59.9 M | -46.5 M | -42.2 M | -34.9 M | -42.2 M | -64.3 M | -59.7 M | -55.1 M | -59.7 M | -55.1 M | -56.1 M | -56.1 M |
Total Assets |
940 M | 1.27 B | 1.32 B | 1.27 B | 1.26 B | 1.27 B | 1.43 B | 1.43 B | 1.34 B | 732 M | 622 M | 484 M | 328 M | 270 M | 293 M | 293 M | 316 M | 364 M | 382 M | 394 M | 417 M | 384 M | 409 M | 421 M | 374 M | 280 M | 277 M | 190 M | 197 M | 5.84 M | 39.1 M | 29.5 M | 43.6 M | 44.1 M | 43.6 M | 66.2 M | 68.4 M | 77.2 M | 68.4 M | 94 M | 75.8 M | 84.3 M | 75.8 M | 66.1 M | 83.2 M | 88.5 M | 83.2 M | 63.6 M | 65.2 M | 67.6 M | 65.2 M | 67.6 M | 71.6 M | 71.6 M |
Cash and Cash Equivalents |
19.2 M | 51.8 M | 75.8 M | 59.3 M | 107 M | 150 M | 474 M | 607 M | 824 M | 296 M | 305 M | 211 M | 112 M | 58.7 M | 78.3 M | 77.9 M | 88.3 M | 55.5 M | 64.6 M | 91.1 M | 104 M | 88.3 M | 134 M | 172 M | 197 M | 112 M | 128 M | 138 M | 161 M | 892 K | 21.4 M | 131 K | 429 K | 658 K | - | 3.03 M | 7.4 M | 10.8 M | 7.4 M | 19 M | 12.2 M | 27 M | 12.2 M | 14.5 M | 31.7 M | 37.9 M | 31.7 M | 17.2 M | 18.8 M | 25.7 M | 17.2 M | 25.7 M | 18.8 M | 25.7 M |
Book Value |
555 M | 1.27 B | 625 M | 1.27 B | 1.26 B | 1.27 B | 1.43 B | 1.43 B | 1.34 B | 732 M | 622 M | 484 M | 328 M | 270 M | 293 M | 293 M | 316 M | 364 M | 382 M | 394 M | 417 M | 384 M | 351 M | 421 M | 345 M | 252 M | 276 M | 190 M | 144 M | -47.1 M | 14.4 M | 29.5 M | 43.6 M | 44.1 M | 43.6 M | 66.2 M | 68.4 M | 77.2 M | 68.4 M | 94 M | 75.8 M | 84.3 M | 75.8 M | 66.1 M | 83.2 M | 88.5 M | 83.2 M | 63.6 M | 65.2 M | 67.6 M | 65.2 M | 67.6 M | 71.6 M | 71.6 M |
Total Shareholders Equity |
555 M | 646 M | 625 M | 570 M | 599 M | 646 M | 673 M | 641 M | 654 M | 525 M | 418 M | 359 M | 247 M | 182 M | 109 M | 86.6 M | 75.9 M | 147 M | 166 M | 203 M | 242 M | 278 M | 298 M | 325 M | 345 M | 252 M | 224 M | 163 M | 178 M | 2.63 M | 5.6 M | -8.53 M | 2.75 M | 3.34 M | - | 28.7 M | 29.1 M | 40.5 M | 29.1 M | 54.1 M | 33.6 M | 38 M | 33.6 M | 47.3 M | 61.7 M | 68.9 M | 61.7 M | 38.8 M | 42.5 M | 46.2 M | 42.5 M | 46.2 M | 50.5 M | 50.5 M |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Tellurian , providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Canada
USA
Bermuda
Russia
China
Indonesia
