Under Armour UA
$ 8.67
2.91%
Quarterly report 2024-Q3
added 11-07-2024
Under Armour Financial Statements 2011-2024 | UA
Annual Financial Statements Under Armour
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.96 B | 2.96 B | 3.09 B | 7.28 B | 8.26 B | 4.13 B | 4.2 B | - | - | - | - | - | - | - |
Shares |
440 M | 451 M | 471 M | 466 M | 454 M | 223 M | 221 M | - | - | - | - | - | - | - |
Historical Prices |
6.73 | 6.55 | 6.55 | 15.6 | 18.2 | 12.5 | 20.1 | 15.1 | 18.6 | - | - | - | - | - |
Net Income |
6.57 M | 111 M | 113 M | 351 M | -549 M | 92.1 M | -46.3 M | -48.3 M | 257 M | 233 M | 208 M | 162 M | 129 M | 96.9 M |
Revenue |
1.33 B | 1.49 B | 1.58 B | 5.68 B | 4.47 B | 5.27 B | 5.19 B | 4.98 B | 4.83 B | 3.96 B | 3.08 B | 2.33 B | 1.83 B | 1.47 B |
Cost of Revenue |
733 M | 815 M | 885 M | 2.82 B | 2.31 B | 2.8 B | 2.85 B | 2.74 B | 2.58 B | - | - | - | - | - |
Gross Profit |
600 M | 671 M | 697 M | 2.86 B | 2.16 B | 2.47 B | 2.34 B | 2.24 B | 2.24 B | 1.91 B | 1.51 B | 1.14 B | 879 M | 713 M |
Operating Income |
-3.55 M | 71.4 M | 89.5 M | 475 M | -613 M | 237 M | -25 M | 27.8 M | 417 M | 409 M | 354 M | 265 M | 209 M | 163 M |
Interest Expense |
-3.71 M | 47.9 M | 42.8 M | -51 M | 168 M | -5.69 M | -9.2 M | -3.61 M | -2.76 M | -7.23 M | -6.41 M | -1.17 M | -73 K | -2.06 M |
EBITDA |
139 M | 207 M | 124 M | 616 M | -448 M | 423 M | 157 M | 202 M | 562 M | 509 M | 426 M | 316 M | 252 M | 199 M |
Operating Expenses |
- | - | - | - | - | 2.23 B | 2.18 B | 2.09 B | 1.82 B | 1.5 B | 1.16 B | 872 M | 671 M | 550 M |
General and Administrative Expenses |
603 M | 599 M | 607 M | 2.34 B | 2.17 B | 2.23 B | 12.7 M | 2.09 B | 1.82 B | 1.5 B | 1.16 B | 872 M | 671 M | 550 M |
All numbers in USD currency
Quarterly Income Statement Under Armour
2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
432 M | 436 M | 437 M | 444 M | 445 M | - | 449 M | 454 M | 458 M | 471 M | 476 M | 469 M | 465 M | 456 M | - | 455 M | 454 M | 453 M | - | 451 M | 451 M | 450 M | - | 447 M | 445 M | 443 M | - | 441 M | 440 M | 439 M | - | - | - | 434 M | - | 216 M | 216 M | 429 M | - | 214 M | 213 M | 212 M | - | 211 M | 211 M | 210 M | - | 105 M | 104 M | 104 M | - | 103 M | 103 M | 51.4 M |
Net Income |
170 M | -305 M | 114 M | 105 M | 10 M | - | 122 M | 86.9 M | 7.68 M | -59.6 M | 110 M | 282 M | 173 M | 77.8 M | 184 M | 38.9 M | -183 M | -590 M | -15.3 M | 102 M | -17.3 M | 22.5 M | 4.22 M | 75.3 M | -95.5 M | -30.2 M | -87.9 M | 54.2 M | -12.3 M | -2.27 M | 103 M | 128 M | 6.34 M | 19.2 M | 106 M | 100 M | 14.8 M | 11.7 M | 87.7 M | 89.1 M | 17.7 M | 13.5 M | 64.2 M | 72.8 M | 17.6 M | 7.81 M | 50.1 M | 57.3 M | 6.67 M | 14.7 M | 32.6 M | 46 M | 6.24 M | 12.1 M |
Revenue |
1.4 B | 1.18 B | 1.49 B | 1.57 B | 1.32 B | - | 1.58 B | 1.57 B | 1.35 B | 1.3 B | 1.53 B | 4.43 B | 2.9 B | 1.26 B | 1.4 B | 1.43 B | 708 M | 930 M | 1.44 B | 1.43 B | 1.19 B | 1.2 B | 1.39 B | 1.44 B | 1.17 B | 1.19 B | 1.37 B | 1.41 B | 1.09 B | 1.12 B | 1.31 B | 1.47 B | 1 B | 1.05 B | - | 1.17 B | 752 M | 780 M | - | 911 M | 589 M | 625 M | - | 706 M | 443 M | 462 M | - | 562 M | 359 M | 377 M | - | 455 M | 284 M | 305 M |
Cost of Revenue |
703 M | 621 M | 815 M | 818 M | 705 M | - | 883 M | 860 M | 719 M | 696 M | 753 M | 2.19 B | 1.44 B | 629 M | - | 747 M | 358 M | 499 M | - | 740 M | 637 M | 660 M | - | 778 M | 648 M | 662 M | - | 760 M | 590 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
696 M | 563 M | 671 M | 749 M | 611 M | - | 698 M | 714 M | 630 M | 605 M | 776 M | 2.23 B | 1.46 B | 629 M | 694 M | 686 M | 349 M | 431 M | 682 M | 690 M | 554 M | 545 M | 625 M | 665 M | 527 M | 523 M | 594 M | 649 M | 501 M | 508 M | 584 M | 699 M | 478 M | 481 M | 562 M | 587 M | 379 M | 378 M | 446 M | 465 M | 300 M | 301 M | 350 M | 350 M | 220 M | 217 M | 254 M | 280 M | 169 M | 175 M | 208 M | 225 M | 135 M | 145 M |
Operating Income |
173 M | -300 M | 69.5 M | 139 M | 22.4 M | - | 94.7 M | 119 M | 34.5 M | -46 M | 86.1 M | 379 M | 293 M | 107 M | 55.8 M | 58.6 M | -170 M | -558 M | 74.1 M | 139 M | -11.5 M | 35.3 M | -10.4 M | 119 M | -105 M | -28.7 M | -37.1 M | 62.2 M | -4.78 M | 7.54 M | 164 M | 199 M | 19.4 M | 34.9 M | 178 M | 171 M | 31.9 M | 27.7 M | 146 M | 146 M | 34.7 M | 26.9 M | 98.5 M | 121 M | 32.3 M | 13.5 M | 81.6 M | 91 M | 11.7 M | 24.4 M | 55.3 M | 75 M | 11.4 M | 21.1 M |
Interest Expense |
-3.42 M | -2.73 M | 49.6 M | -6.1 M | -6.06 M | - | 47.3 M | -5.77 M | -14.2 M | -51 K | 24 M | -43.9 M | -68 M | -7.18 M | - | -7.18 M | -4.84 M | 1.53 M | - | -429 K | -1.13 M | -667 K | - | -4.29 M | -8.07 M | 2.89 M | - | -1.07 M | -2.88 M | 2.57 M | - | -772 K | -2.96 M | 2.7 M | - | -3.24 M | 41 K | -1.84 M | - | -3.36 M | 247 K | -874 K | - | -113 K | -797 K | 240 K | - | -31 K | 510 K | 82 K | - | -1.19 M | -362 K | -510 K |
EBITDA |
205 M | -267 M | 105 M | 173 M | 57.1 M | - | 129 M | 153 M | 68.8 M | -11 M | 119 M | 485 M | 366 M | 142 M | 55.8 M | 183 M | -82.8 M | -510 M | 74.1 M | 279 M | 82.2 M | 81.7 M | -10.4 M | 254 M | -13.6 M | 17.4 M | -37.1 M | 191 M | 78.6 M | 48.5 M | 164 M | 305 M | 87.1 M | 66.9 M | 178 M | 244 M | 78 M | 49 M | 146 M | 198 M | 69 M | 44.2 M | 98.5 M | 157 M | 55.9 M | 25.3 M | 81.6 M | 123 M | 32.4 M | 35 M | 55.3 M | 101 M | 28.1 M | 29.8 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
520 M | 837 M | 602 M | 609 M | 589 M | - | 604 M | 594 M | 596 M | 594 M | 676 M | 1.82 B | 1.14 B | 515 M | - | 554 M | 480 M | 553 M | - | 551 M | 566 M | 510 M | - | 528 M | 553 M | 515 M | - | 502 M | 503 M | 500 M | - | 499 M | 458 M | 446 M | - | 416 M | 347 M | 350 M | - | 319 M | 265 M | 274 M | - | 229 M | 187 M | 203 M | - | 189 M | 158 M | 151 M | - | 150 M | 123 M | 124 M |
All numbers in USD currency