Южный Кузбасс logo
Южный Кузбасс UKUZ

Южный Кузбасс Financial Statements 2004-2025 | UKUZ

Key Metrics Южный Кузбасс

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

228 650 326 238 301 353 5.16 441 223 -66.5 -55.2 295 260 403 -463 219 198 30.1 -27.2 16.8

Free Cash Flow Per Share

122 547 284 226 282 341 -13.3 422 204 -78.2 -62.5 244 228 378 -468 161 138 8.33 -33.7 1.1

Cash Per Share

0.088 20.1 10.1 -2.66 K -1.73 K -2.52 K -2.37 K -2.22 K 149 84.3 182 -12.1 265 206 469 504 357 0.607 4.9 7.33

Price To Sales Ratio

1.28 0.758 1.12 0.679 0.519 0.564 0.86 1.12 0.827 0.781 1.58 2.46 1.52 1.46 2.27 0.394 2.27 4.08 3.84 4.7

Dividend Yield

- - - - - - - 0.0 0.0 0.0 0.181 0.279 - - - - - - - -

Payout Ratio

- - - - - - - 0.0 -0.0 -0.0 -7.58 7.75 - - - - - - - -

Revenue Per Share

1.26 K 1.62 K 1.19 K 763 1.01 K 918 902 773 878 762 807 876 1.2 K 970 473 1.02 K 691 384 408 333

Net Income Per Share

49.7 441 369 -569 185 -210 94.6 217 -1.14 K -562 -30.5 77.9 389 300 -31.1 256 173 16.4 34.1 36.6

Book Value Per Share

-265 -137 -570 -952 -383 -561 -343 -595 -938 196 489 752 1.28 K 891 592 618 468 208 154 66.3

Tangible Book Value Per Share

-375 -249 -683 -1.05 K -483 -662 -445 -694 -985 147 436 700 1.23 K 836 591 618 468 208 154 66.3

Shareholders Equity Per Share

-266 -138 -581 -962 -392 -570 -351 -696 -938 196 489 752 1.28 K 891 592 618 468 208 154 66.3

Interest Debt Per Share

1.64 K 1.76 K 2.47 K 4.16 K 3.91 K 3.98 K 3.89 K 3.99 K 4.65 K 2.99 K 2.12 K 1.84 K 1.54 K 1.52 K 1.61 K 794 488 116 66.4 20.2

Market Cap

58.1 B 44.3 B 48.4 B 18.7 B 18.8 B 18.7 B 28 B 31.3 B 26.2 B 21.5 B 46 B 78 B 65.9 B 51.3 B 38.8 B 14.4 B 56.6 B 74.9 B 73 B 73.2 B

Enterprise Value

117 B 107 B 129 B 160 B 149 B 152 B 156 B 161 B 184 B 123 B 114 B 138 B 108 B 99.6 B 91.9 B 42 B 73.9 B 80.1 B 76 B 74.1 B

P/E Ratio

32.3 2.78 3.64 -0.91 2.82 -2.46 8.2 3.99 -0.639 -1.06 -41.8 27.7 4.69 4.74 -34.6 1.57 9.05 95.5 45.9 42.8

P/OCF Ratio

7.04 1.89 4.11 2.18 1.73 1.47 150 1.97 3.26 -8.94 -23.1 7.31 7.02 3.53 -2.32 1.83 7.92 52 -57.7 93.4

P/FCF Ratio

13.1 2.24 4.72 2.29 1.85 1.52 -58.2 2.05 3.55 -7.61 -20.4 8.83 8.01 3.76 -2.3 2.49 11.4 188 -46.5 1.43 K

P/B Ratio

-6.03 -8.87 -2.31 -0.538 -1.33 -0.909 -2.21 -1.24 -0.774 3.04 2.61 2.87 1.42 1.59 1.82 0.647 3.35 7.54 10.2 23.6

EV/Sales

2.58 1.84 2.99 5.8 4.09 4.59 4.8 5.79 5.8 4.46 3.9 4.35 2.5 2.84 5.38 1.14 2.96 4.36 4 4.76

EV/EBITDA

12.3 4.19 5.17 -16 7.47 38.6 8.63 6.5 -20 -10.4 28.1 14 4.72 4.99 17.7 3.07 7.34 58 34.7 32.1

EV/OCF

14.2 4.57 10.9 18.6 13.7 11.9 838 10.1 22.9 -51 -57 12.9 11.6 6.85 -5.5 5.32 10.3 55.7 -60.1 94.6

Earnings Yield

0.031 0.36 0.275 -1.1 0.355 -0.406 0.122 0.251 -1.57 -0.944 -0.024 0.036 0.213 0.211 -0.029 0.639 0.111 0.01 0.022 0.023

Free Cash Flow Yield

0.076 0.446 0.212 0.437 0.54 0.658 -0.017 0.487 0.281 -0.131 -0.049 0.113 0.125 0.266 -0.436 0.402 0.088 0.005 -0.022 0.001

Debt To Equity

-6.17 -12.8 -3.84 -4.06 -9.17 -6.49 -10.1 -5.18 -4.65 14.3 4 2.32 1.13 1.56 2.5 1.23 1.02 0.532 0.423 0.297

Debt To Assets

0.963 0.893 1.05 1.16 0.975 1.05 1.03 1.11 1.11 0.811 0.675 0.615 0.485 0.561 0.672 0.513 0.456 0.183 0.132 0.18

Net Debt To EBITDA

6.19 2.46 3.23 -14.1 6.52 33.8 7.08 5.24 -17.1 -8.56 16.7 6.05 1.85 2.42 10.2 2.01 1.72 3.8 1.38 0.388

Current Ratio

0.251 0.195 0.202 0.097 0.371 0.147 0.156 0.115 0.572 1.9 2.36 4.45 3.16 7.85 1.48 1.42 3.91 0.496 0.717 2.43

Interest Coverage

- - 1.77 -0.339 1.64 0.542 0.506 0.282 0.477 0.087 0.137 1.15 6.26 3.38 0.304 15.9 25 6.74 44.3 104

Income Quality

4.59 1.47 0.814 -0.413 1.5 -1.59 0.047 1.85 -0.196 0.118 1.81 3.79 0.668 1.34 14.9 0.855 1.14 1.84 -0.796 0.458

Sales General And Administrative To Revenue

0.077 0.052 0.023 0.024 0.018 0.02 0.02 0.029 0.064 0.071 0.068 0.061 0.059 0.062 0.114 0.06 - - - -

Intangibles To Total Assets

0.065 0.057 0.053 0.029 0.027 0.029 0.03 0.031 0.012 0.014 0.018 0.018 0.018 0.022 0.0 0.0 0.0 0.0 0.0 -

Capex To Operating Cash Flow

0.464 0.159 0.13 0.047 0.064 0.035 3.58 0.042 0.082 -0.176 -0.132 0.173 0.124 0.062 -0.012 0.265 0.303 0.724 -0.241 0.935

Capex To Revenue

0.084 0.064 0.035 0.015 0.019 0.013 0.02 0.024 0.021 0.015 0.009 0.058 0.027 0.026 0.012 0.057 0.087 0.057 0.016 0.047

Capex To Depreciation

1.62 1.84 0.881 0.243 0.421 0.262 0.36 0.364 66.8 31.6 15 64.7 37.1 0.492 0.105 1.12 1.44 - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - -

Graham Number

546 1.17 K 2.19 K 3.51 K 1.28 K 1.64 K 864 1.84 K 4.9 K 1.57 K 579 1.15 K 3.35 K 2.45 K 643 1.89 K 1.35 K 277 344 234

Return On Invested Capital, ROIC

0.097 0.377 0.224 -0.028 0.14 0.044 0.048 0.033 0.03 0.005 0.005 0.032 0.157 0.151 0.016 0.252 0.184 0.055 0.095 0.448

Return On Tangible Assets, ROTA

0.031 0.237 0.184 -0.174 0.052 -0.061 0.028 0.069 -0.291 -0.165 -0.011 0.028 0.133 0.124 -0.014 0.172 0.165 0.027 0.069 0.334

Graham Net Net

-1.78 K -1.95 K -2.42 K -6.85 K -4.75 K -6.2 K -5.77 K -5.77 K -3.12 K -1.61 K -1.24 K -603 136 -102 -888 -240 -149 -346 -287 -3.18

Working Capital

-37.8 B -47.1 B -61.5 B -79.4 B -89.3 B -123 B -112 B -119 B -59.3 B 37.3 B 32.6 B 60.5 B 59.6 B 61.2 B 9.49 B 7.52 B 12.9 B -3.98 B -1.48 B 1.55 B

Tangible Asset Value

-13.6 B -9.01 B -24.7 B -37.9 B -17.4 B -23.9 B -16.1 B -25.1 B -35.6 B 5.31 B 15.7 B 25.3 B 44.3 B 30.2 B 21.4 B 22.3 B 16.9 B 9.92 B 7.18 B 3.1 B

Net Current Asset Value, NCAV

-58.5 B -64.8 B -81.6 B -148 B -94.4 B -126 B -117 B -124 B -97.3 B -38.7 B -30.4 B 2.92 B 25.6 B 12.7 B -28.6 B -6.09 B -3.57 B -15 B -12.2 B 605 M

Invested Capital

-15.2 B -26.9 B -44.5 B -63.9 B -72.7 B -109 B -95.1 B -100 B -34.1 B 63.6 B 50.6 B 79.6 B 78.8 B 78.1 B 24.8 B 26.5 B 27.2 B 6.39 B 3.25 B 2.96 B

Average Receivables

4.43 B 6.5 B 6.42 B 26 B 32.8 B 17.8 B 15.9 B 45.5 B 75.9 B 59.7 B 57.2 B 71.7 B 67.3 B 35.9 B 7.61 B 2.85 B 1.94 B 2.22 B 1.98 B -

Average Payables

2.26 B 2.42 B 4.43 B 5.6 B 4.21 B 2.78 B 2.03 B 2.46 B 6.93 B 11 B 9.87 B 7.4 B 4.86 B 2.86 B 2.12 B 2.01 B 1.55 B 799 M 767 M -

Average Inventory

5.08 B 4.62 B 4.21 B 3.44 B 3.18 B 2.42 B 1.69 B 1.37 B 1.34 B 2.57 B 3.57 B 3.07 B 2.2 B 1.48 B 2.19 B 2.91 B 2.19 B 1.4 B 881 M -

Days Sales Outstanding

40.6 23.8 77.9 48.3 486 190 205 178 892 986 566 799 623 631 243 38.5 26.8 40.5 46 36.6

Days Payables Outstanding

34.3 31.4 52.5 93.3 77.7 59.2 41.1 32.7 48.1 169 161 123 117 82.7 73.2 43.8 48.1 20.1 14.8 23.8

Days Of Inventory On Hand

79.5 67.8 90.7 55.1 49.9 55.1 32.2 29.2 17.8 24 51.3 51.8 48 44.5 36 76.1 58 38.5 22.7 20.1

Receivables Turnover

8.98 15.3 4.69 7.56 0.751 1.92 1.78 2.05 0.409 0.37 0.645 0.457 0.586 0.579 1.5 9.47 13.6 9 7.94 9.99

Payables Turnover

10.6 11.6 6.95 3.91 4.7 6.17 8.89 11.2 7.58 2.16 2.27 2.96 3.11 4.41 4.99 8.33 7.59 18.1 24.6 15.4

Inventory Turnover

4.59 5.39 4.02 6.62 7.31 6.62 11.3 12.5 20.5 15.2 7.11 7.05 7.6 8.21 10.1 4.8 6.29 9.48 16.1 18.2

Return On Equity, ROE

-0.187 -3.19 -0.635 0.592 -0.472 0.369 -0.269 -0.312 1.21 -2.87 -0.062 0.104 0.304 0.336 -0.053 0.413 0.37 0.079 0.221 0.552

Capex Per Share

106 103 42.3 11.1 19.2 12.3 18.5 18.7 18.2 11.7 7.29 51 32.2 24.8 5.62 57.9 60 21.8 6.56 15.7

All numbers in RUB currency

Quarterly Key Metrics Южный Кузбасс

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4

Operating Cash Flow Per Share

336 336 172 172 -57.5 -57.5 41.7 41.7 283 277 175 -148 -11.7 -43.1 59.3 84 64.8 -19 56.4 75.5 - 74.6 108 88.2 89 88.2 35.3 1.29 1.29 1.29 71 108 110 110 - - - -373 - - - 17.4 - - - -

Free Cash Flow Per Share

311 311 137 137 -76.1 -76.1 15.7 15.7 258 277 154 -148 -11.7 -39.6 55.7 69.4 57.5 -16 57.8 70.7 - 69.8 109 85.2 85.9 85.2 27 -3.33 -3.33 -3.33 65.4 104 106 106 -4.55 -4.55 -4.55 -378 - -2.92 -2.92 14.5 - -1.82 -1.82 -

Cash Per Share

0.089 0.089 0.088 0.088 7.76 0.373 20.1 20.1 - 10.1 2.77 -2.35 K 0.194 -2.66 K 3.83 -2.66 K 2.42 -1.73 K 5.8 0.957 - 1.61 1.61 0.527 0.532 0.43 0.43 0.631 0.631 0.506 0.514 -1.58 K 2.54 149 146 136 142 84.3 - 53.8 57.1 182 - 133 205 -

Price To Sales Ratio

5.4 6.32 4.81 5.59 5.19 5.12 5.31 4.94 1.76 1.67 2.94 1.53 3.07 1.73 3.32 1.13 2.07 1.1 2.19 1.09 - 2.22 2.72 2.5 3.45 3.91 4.22 3.34 3.24 4.61 4.07 3.43 - 3.68 4.32 2.7 2.25 2.63 - 4.4 4.88 6.28 - 5.91 8.11 -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 0.0 0.0 - 0.046 0.035 -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.0 0.0 - -0.0 -0.0 0.0 0.0 -0.0 -0.0 0.002 -0.0 0.002 28.7 -1.3 -10.3 -

Revenue Per Share

264 264 334 334 295 295 231 231 578 803 401 391 195 299 151 465 231 476 238 477 - 233 233 224 226 198 198 253 253 188 191 195 - 197 195 228 258 226 - 185 185 203 - 211 204 -

Net Income Per Share

-131 -131 10.2 10.2 14.7 14.7 -32.3 -32.3 253 327 163 41.7 20.9 -292 -148 -277 -137 19 9.49 19.3 - -74.3 -74.3 -30.2 -30.5 -13.2 -13.2 60.5 60.5 22.6 23 84.5 - -322 -981 129 37.8 -373 - 12.7 -60.2 17.4 - -44.3 -5.6 -

Book Value Per Share

-822 -822 -265 -265 -105 -105 -137 -137 -570 -570 -570 -907 -907 -952 -953 -656 -655 -383 -383 -395 - -556 -556 -411 -415 -342 -342 -535 -535 -595 -605 -633 -644 -938 -619 362 234 196 - 441 429 489 - 469 746 -

Tangible Book Value Per Share

-931 -931 -375 -375 -217 -217 -249 -249 -570 -683 -683 -1.02 K -1.02 K -1.05 K -1.05 K -756 -755 -483 -483 -496 - -656 -656 -513 -517 -445 -445 -628 -628 -694 -706 -731 -743 -985 -666 316 186 147 - 390 377 436 - 414 690 -

Shareholders Equity Per Share

-823 -823 -266 -266 -106 -106 -138 -138 -570 -581 -581 -917 -917 -962 -963 -666 -665 -392 -392 -404 - -565 -565 -420 -424 -351 -351 -543 -543 -696 -707 -728 -740 -938 -619 362 234 196 - 441 429 489 - 469 746 -

Interest Debt Per Share

1.59 K 1.59 K 1.64 K 1.64 K 1.69 K 1.59 K 1.76 K 1.76 K - 2.35 K 2.23 K 3.75 K 3.63 K 4.03 K 3.91 K 3.78 K 3.68 K 3.75 K 3.6 K 3.7 K - 3.67 K 3.67 K 3.6 K 3.63 K 3.55 K 3.55 K 3.6 K 3.6 K 3.61 K 3.67 K 3.56 K 3.62 K 4.42 K 4.06 K 2.88 K 2.93 K 2.86 K - 2.07 K 2.13 K 2 K - 2.04 K 1.99 K -

Market Cap

51.5 B 60.3 B 58.1 B 67.5 B 55.3 B 54.6 B 44.3 B 41.2 B 36.6 B 48.4 B 42.7 B 21.5 B 21.7 B 18.7 B 18 B 19 B 17.3 B 18.8 B 18.8 B 18.7 B - 18.9 B 23.1 B 20.2 B 27.9 B 28 B 30.2 B 30.5 B 29.6 B 31.3 B 27.6 B 24.6 B 26.8 B 26.2 B 30.3 B 22.2 B 21 B 21.5 B - 29.4 B 32.6 B 46 B - 45 B 59.9 B -

Enterprise Value

109 B 118 B 117 B 127 B 116 B 112 B 107 B 104 B 36.6 B 129 B 123 B 153 B 153 B 160 B 159 B 152 B 150 B 149 B 149 B 147 B 129 B 152 B 157 B 150 B 158 B 156 B 158 B 160 B 159 B 161 B 158 B 155 B 157 B 184 B 173 B 124 B 124 B 123 B 80.9 B 102 B 108 B 114 B 71.2 B 117 B 127 B -

P/E Ratio

-2.72 -3.19 39.4 45.8 26.1 25.7 -9.5 -8.84 1 1.02 1.81 3.57 7.19 -0.443 -0.843 -0.474 -0.875 6.87 13.7 6.74 - -1.74 -2.14 -4.63 -6.39 -14.7 -15.8 3.49 3.39 9.56 8.45 1.98 - -0.564 -0.214 1.2 3.84 -0.399 - 16.1 -3.75 18.3 - -7.03 -74 -

P/OCF Ratio

4.23 4.96 9.36 10.9 -26.6 -26.3 29.4 27.3 3.58 4.83 6.77 -4.02 -51.4 -12 8.43 6.26 7.38 -27.5 9.26 6.89 - 6.95 5.86 6.35 8.76 8.79 23.6 655 636 672 11 6.17 6.73 6.59 - - - -1.59 - - - 73.2 - - - -

P/FCF Ratio

4.58 5.37 11.7 13.6 -20.1 -19.8 77.9 72.4 3.93 4.83 7.7 -4.02 -51.4 -13.1 8.97 7.58 8.32 -32.5 9.02 7.36 - 7.42 5.85 6.57 9.08 9.1 30.9 -254 -246 -260 11.9 6.45 7.02 6.88 -185 -135 -128 -1.58 - -279 -309 87.9 - -683 -909 -

P/B Ratio

-1.73 -2.03 -6.03 -7.01 -14.5 -14.3 -8.88 -8.25 -1.78 -2.31 -2.04 -0.65 -0.654 -0.538 -0.519 -0.79 -0.719 -1.33 -1.33 -1.29 - -0.917 -1.12 -1.33 -1.84 -2.21 -2.38 -1.56 -1.51 -1.24 -1.1 -0.92 -1 -0.774 -1.36 1.7 2.49 3.04 - 1.85 2.11 2.61 - 2.66 2.22 -

EV/Sales

11.4 12.3 9.74 10.5 10.9 10.5 12.9 12.5 1.76 4.44 8.49 10.8 21.7 14.8 29.2 9.04 18 8.65 17.3 8.58 13.4 18 18.5 18.6 19.5 21.8 22.1 17.6 17.5 23.8 23.3 21.6 - 25.8 24.6 15.1 13.3 15 13.5 15.3 16.1 15.5 10.5 15.4 17.3 -

EV/EBITDA

-87.4 -94.5 49.1 53 48.1 46.3 228 221 2.97 8.43 16.7 96.8 157 -81.7 -161 143 556 51.1 100 10.7 49.2 56.6 58.1 67.9 71.4 122 124 45.2 44.9 106 103 112 - -18.7 -5.52 18.2 35 -10.5 -22.3 57.6 -216 73 42.5 -684 131 -

EV/OCF

8.95 9.68 18.9 20.4 -56.1 -53.9 71.1 69 3.58 12.9 19.5 -28.5 -362 -103 74.3 50 64.1 -217 73 54.2 47.3 56.1 39.7 47.1 49.5 49 124 3.44 K 3.43 K 3.47 K 62.6 39 39.5 46.2 - - - -9.1 - - - 181 - - - -

Earnings Yield

-0.092 -0.078 0.006 0.005 0.01 0.01 -0.026 -0.028 0.249 0.244 0.138 0.07 0.035 -0.564 -0.297 -0.527 -0.286 0.036 0.018 0.037 - -0.143 -0.117 -0.054 -0.039 -0.017 -0.016 0.072 0.074 0.026 0.03 0.126 - -0.443 -1.17 0.209 0.065 -0.627 - 0.016 -0.067 0.014 - -0.036 -0.003 -

Free Cash Flow Yield

0.218 0.186 0.085 0.074 -0.05 -0.05 0.013 0.014 0.254 0.207 0.13 -0.249 -0.019 -0.076 0.111 0.132 0.12 -0.031 0.111 0.136 - 0.135 0.171 0.152 0.11 0.11 0.032 -0.004 -0.004 -0.004 0.084 0.155 0.142 0.145 -0.005 -0.007 -0.008 -0.635 - -0.004 -0.003 0.011 - -0.001 -0.001 -

Debt To Equity

-1.93 -1.93 -6.17 -6.17 -16 -15 -12.8 -12.8 - -3.84 -3.84 -3.96 -3.96 -4.06 -4.06 -5.53 -5.53 -9.17 -9.17 -8.84 -8.84 -6.49 -6.49 -8.57 -8.57 -10.1 -10.1 -6.62 -6.62 -5.18 -5.18 -4.89 -4.89 -4.65 -6.38 7.79 12.3 14.3 7.48 4.59 4.86 4 4.2 4.26 2.62 -

Debt To Assets

0.887 0.887 0.963 0.963 0.911 0.855 0.893 0.893 - 1.05 1.05 1.17 1.17 1.16 1.16 1.02 1.02 0.975 0.976 0.992 0.992 1.05 1.05 1.05 1.05 1.03 1.03 1.06 1.06 1.11 1.11 1.11 1.11 1.11 1.04 0.776 0.807 0.811 0.748 0.69 0.693 0.675 0.689 0.642 0.637 -

Net Debt To EBITDA

-46.1 -46.1 24.8 24.8 25.3 23.7 134 134 - 5.26 10.9 83.2 135 -72.1 -143 125 492 44.6 87.5 9.32 49.2 49.6 49.6 58.8 58.8 100 100 36.6 36.6 85.2 85.2 94.1 - -16 -4.55 14.9 29.1 -8.69 -22.3 41.1 -151 43.4 42.5 -421 69.4 -

Current Ratio

0.145 0.145 0.251 0.251 0.329 0.329 0.195 0.195 - 0.202 0.202 0.129 0.129 0.097 0.097 0.123 0.123 0.371 0.371 0.369 0.369 0.147 0.147 0.16 0.16 0.156 0.156 0.157 0.157 0.115 0.115 0.272 0.272 0.572 0.845 1.17 1.65 1.9 2.37 2.78 1.85 2.36 1.67 2.37 3.98 -

Interest Coverage

- - - - - - - - - 3.19 - 0.181 - -0.677 - 0.053 - 0.38 - 1.18 - - - - - - - - - - - - - 0.39 0.193 0.527 1.01 0.463 -0.136 -0.136 0.071 0.247 -0.094 0.183 0.223 -

Income Quality

-2.57 -2.57 16.8 16.8 -3.92 -3.92 -1.29 -1.29 1.12 0.849 1.07 -3.55 -0.56 0.147 -0.4 -0.303 -0.474 -1 5.94 3.96 1.5 1.5 -1.46 -1.59 -1.59 -1.59 -2.68 0.047 0.047 0.047 3.09 1.85 - 1.85 - - - 1 - - - 1 - - - -

Sales General And Administrative To Revenue

0.097 0.097 0.075 0.075 0.079 0.079 0.082 0.082 0.04 - 0.043 - 0.099 - 0.106 - 0.084 - 0.046 - 0.077 0.031 0.031 0.103 0.103 0.078 0.078 0.06 0.06 0.08 0.08 0.078 - 0.068 0.072 0.06 0.057 0.058 0.079 0.07 0.079 0.067 0.069 0.065 0.071 -

Intangibles To Total Assets

0.061 0.061 0.065 0.065 0.06 0.06 0.057 0.057 - 0.053 0.053 0.036 0.036 0.029 0.029 0.028 0.028 0.027 0.027 0.028 0.028 0.029 0.029 0.03 0.03 0.03 0.03 0.027 0.027 0.031 0.031 0.031 0.031 0.012 0.013 0.013 0.013 0.014 0.017 0.017 0.017 0.018 0.019 0.018 0.018 -

Capex To Operating Cash Flow

0.076 0.076 0.2 0.2 -0.325 -0.325 0.623 0.623 0.09 - 0.121 - - -0.081 0.06 0.174 0.112 -0.156 0.026 0.064 0.064 0.064 0.002 0.035 0.035 0.035 0.236 3.58 3.58 3.58 0.079 0.042 0.042 0.042 - - - -0.012 - - - 0.168 - - - -

Capex To Revenue

0.096 0.096 0.103 0.103 0.063 0.063 0.113 0.113 0.044 - 0.053 - - 0.012 0.024 0.031 0.032 0.006 0.006 0.01 0.018 0.02 0.001 0.014 0.014 0.015 0.042 0.018 0.018 0.025 0.029 0.024 - 0.024 0.023 0.02 0.018 0.02 0.018 0.016 0.016 0.014 0.01 0.009 0.009 -

Capex To Depreciation

1.19 1.19 1.99 1.99 1.2 1.2 1.65 1.65 2.09 - 1.57 - - 0.145 0.279 0.6 0.637 0.132 0.115 0.421 0.421 0.421 0.032 0.262 0.262 0.262 0.629 0.36 0.36 0.36 0.522 0.364 0.364 0.364 - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

1.56 K 1.56 K 247 247 187 187 317 317 1.8 K 2.07 K 1.46 K 928 656 2.52 K 1.79 K 2.04 K 1.43 K 409 290 419 - 972 972 534 539 323 323 860 860 595 605 1.18 K - 2.61 K 3.7 K 1.02 K 446 1.28 K - 354 762 438 - 684 307 -

Return On Invested Capital, ROIC

-0.067 -0.067 0.023 0.023 0.022 0.023 0.004 0.004 - 0.206 0.103 0.007 0.006 -0.025 -0.014 0.002 -0.001 0.015 0.007 0.037 0.018 0.008 0.01 0.015 0.015 0.001 0.001 0.024 0.024 0.01 0.01 0.007 - 0.006 0.006 0.009 0.02 0.008 -0.002 -0.004 0.001 0.042 -0.001 0.003 0.002 -

Return On Tangible Assets, ROTA

-0.078 -0.078 0.006 0.006 0.008 0.008 -0.017 -0.017 - 0.163 0.081 0.014 0.007 -0.089 -0.045 -0.079 -0.039 0.005 0.003 0.006 0.024 -0.022 -0.022 -0.009 -0.009 -0.004 -0.004 0.018 0.018 0.007 0.007 0.027 - -0.082 -0.263 0.036 0.011 -0.11 -0.048 0.004 -0.02 0.006 0.001 -0.014 -0.002 -

Graham Net Net

-2.43 K -2.43 K -1.78 K -1.78 K -1.89 K -1.69 K -1.95 K -1.95 K -570 -2.61 K -2.45 K -6.19 K -3.84 K -6.85 K -4.2 K -6.59 K -3.93 K -4.75 K -3.76 K -2.96 K - -3.65 K -3.68 K -3.42 K -3.49 K -3.4 K -3.41 K -3.52 K -3.61 K -3.55 K -3.78 K -4.68 K -3.74 K -3.21 K -2.65 K -1.72 K -1.52 K -1.61 K - -1.33 K -1.53 K -1.21 K - -923 -560 -

Working Capital

-62.8 B -62.8 B -37.8 B -37.8 B -35.5 B -35.5 B -47.1 B -47.1 B 100 M -61.5 B -61.5 B -67.9 B -67.9 B -79.4 B -79.4 B -123 B -123 B -89.3 B -89.3 B -87.9 B -87.9 B -123 B -123 B -113 B -113 B -112 B -112 B -116 B -116 B -119 B -119 B -99.4 B -99.4 B -59.3 B -15.2 B 10.7 B 33.8 B 37.3 B 37.3 B 36 B 23.4 B 32.6 B 21.2 B 47.7 B 62.6 B -

Tangible Asset Value

-33.7 B -33.7 B -13.6 B -13.6 B -7.84 B -7.84 B -9.01 B -9.01 B -20.6 B -24.7 B -24.7 B -36.8 B -36.8 B -37.9 B -37.9 B -27.3 B -27.3 B -17.4 B -17.4 B -17.8 B -17.8 B -23.9 B -23.9 B -18.5 B -18.5 B -16.1 B -16.1 B -22.7 B -22.7 B -25.1 B -25.1 B -26.8 B -26.8 B -35.6 B -24.1 B 11.4 B 6.71 B 5.31 B 9.04 B 14.1 B 13.6 B 15.7 B 15.1 B 15 B 24.9 B -

Net Current Asset Value, NCAV

-83.7 B -83.7 B -58.5 B -58.5 B -53.5 B -53.5 B -64.8 B -64.8 B -20.5 B -81.6 B -81.6 B -134 B -134 B -148 B -148 B -137 B -137 B -94.4 B -94.4 B -92.6 B -92.6 B -126 B -126 B -117 B -117 B -117 B -117 B -121 B -121 B -124 B -124 B -103 B -103 B -97.3 B -75.9 B -44.4 B -34.4 B -38.7 B -32.9 B -33.9 B -42.2 B -30.4 B -33.7 B -12.9 B -227 M -

Invested Capital

-39.9 B -39.9 B -15.2 B -15.2 B -13.9 B -13.9 B -26.9 B -26.9 B 100 M -44.5 B -44.5 B -51.8 B -51.8 B -63.9 B -63.9 B -107 B -107 B -72.7 B -72.7 B -73.5 B -73.5 B -109 B -109 B -96.4 B -96.4 B -95.1 B -95.1 B -98 B -98 B -100 B -100 B -79.9 B -79.9 B -34.1 B 10.3 B 36.4 B 59.7 B 63.6 B 54.6 B 53.7 B 41.4 B 50.6 B 39.3 B 66.2 B 81.6 B -

Average Receivables

5.56 B 5.31 B 5.06 B 2.53 B 4.92 B 6.82 B 3.81 B - - 4.17 B 6.86 B 5.38 B 4.51 B 3.63 B 9.03 B 14.4 B 31.4 B 30.4 B 30.3 B 37.6 B 22.2 B 16.4 B 17.4 B 18.5 B 18 B 18.1 B 18.5 B 17 B 14.3 B 9.51 B 20.3 B 21 B 39.8 B 74.6 B 71.9 B 73 B 76.5 B 67.1 B 55.7 B 48.5 B 45.9 B 45.4 B 59.3 B 73.3 B 71.9 B -

Average Payables

3.57 B 3.03 B 2.49 B 3.34 B 4.2 B 3.12 B 2.04 B - 1.4 B 2.8 B 3.88 B 4.96 B 5.51 B 6.07 B 10.4 B 14.7 B 9.93 B 5.13 B 7.34 B 9.54 B 6.42 B 3.29 B 2.71 B 2.13 B 2.2 B 2.27 B 1.77 B 1.27 B 1.53 B 1.78 B 2.11 B 2.44 B 7.07 B 11.3 B 10.8 B 10.9 B 10.9 B 10.9 B 11 B 11.3 B 11.5 B 10.6 B 9.54 B 9.01 B 8.58 B -

Average Inventory

4.32 B 5.04 B 5.77 B 5.39 B 5.01 B 4.7 B 4.39 B - 2.42 B 4.84 B 4.22 B 3.6 B 3.59 B 3.58 B 2.79 B 2 B 2.65 B 3.3 B 2.86 B 2.42 B 2.74 B 3.07 B 2.27 B 1.48 B 1.63 B 1.78 B 1.63 B 1.48 B 1.54 B 1.59 B 1.37 B 1.14 B 1.15 B 1.15 B 1.27 B 1.57 B 1.63 B 1.95 B 2.47 B 2.99 B 3.52 B 3.51 B 3.45 B 3.59 B 3.61 B -

Days Sales Outstanding

52.4 52.4 37.8 37.8 - 83.1 41.1 41.1 - - 51.8 34.3 68.6 30.4 59.7 77.5 156 253 130 253 255 183 165 215 196 230 225 188 148 180 72.1 441 - 919 980 737 759 820 899 695 611 569 588 876 885 -

Days Payables Outstanding

38.2 38.2 32.4 32.4 59.8 59.8 30.6 30.6 - 24.9 50.5 47 94.7 50.9 102 102 204 37.9 76.1 70.4 146 61.7 61.7 36.6 36.6 39.3 39.3 24 24 36.3 36.3 40.4 - 180 181 153 162 149 189 167 190 159 141 125 124 -

Days Of Inventory On Hand

46.1 46.1 75 75 71.3 71.3 65.9 65.9 - 43.1 87.2 34.1 68.7 30.1 60.4 13.9 27.8 24.3 48.9 17.8 37 57.5 57.5 25.4 25.4 30.9 30.9 28 28 32.4 32.4 18.9 - 17.8 18.9 20 25.5 21.2 40.4 39.3 55.7 50.6 48.7 47.3 52.2 -

Receivables Turnover

1.72 1.72 2.38 2.38 - 1.08 2.19 2.19 - - 1.74 2.62 1.31 2.96 1.51 1.16 0.577 0.355 0.692 0.356 0.353 0.491 0.547 0.418 0.458 0.391 0.399 0.479 0.609 0.5 1.25 0.204 - 0.098 0.092 0.122 0.119 0.11 0.1 0.129 0.147 0.158 0.153 0.103 0.102 -

Payables Turnover

2.36 2.36 2.78 2.78 1.51 1.51 2.95 2.95 - 3.61 1.78 1.91 0.95 1.77 0.881 0.884 0.441 2.38 1.18 1.28 0.617 1.46 1.46 2.46 2.46 2.29 2.29 3.75 3.75 2.48 2.48 2.23 - 0.499 0.498 0.587 0.555 0.603 0.476 0.538 0.473 0.567 0.64 0.719 0.725 -

Inventory Turnover

1.95 1.95 1.2 1.2 1.26 1.26 1.37 1.37 - 2.09 1.03 2.64 1.31 2.99 1.49 6.5 3.24 3.7 1.84 5.04 2.43 1.56 1.56 3.54 3.54 2.91 2.91 3.21 3.21 2.77 2.77 4.75 - 5.05 4.76 4.51 3.53 4.25 2.23 2.29 1.62 1.78 1.85 1.9 1.72 -

Return On Equity, ROE

0.159 0.159 -0.038 -0.038 -0.139 -0.139 0.234 0.234 -0.444 -0.563 -0.282 -0.046 -0.023 0.304 0.154 0.417 0.205 -0.048 -0.024 -0.048 -0.206 0.132 0.132 0.072 0.072 0.038 0.038 -0.111 -0.111 -0.033 -0.033 -0.116 - 0.343 1.59 0.355 0.162 -1.91 -0.471 0.029 -0.14 0.036 0.004 -0.094 -0.008 -

Capex Per Share

25.4 25.4 34.3 34.3 18.7 18.7 26 26 25.6 - 21.1 - - 3.5 3.56 14.6 7.28 2.96 1.48 4.83 - 4.77 0.242 3.06 3.09 3.06 8.32 4.62 4.62 4.62 5.59 4.59 4.67 4.67 4.55 4.55 4.55 4.55 - 2.92 2.92 2.92 - 1.82 1.82 -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Южный Кузбасс UKUZ
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Южный Кузбасс plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Coal industry

Issuer Price % 24h Market Cap Country
Arch Resources Arch Resources
ARCH
- - $ 2.46 B usaUSA
Alliance Resource Partners, L.P. Alliance Resource Partners, L.P.
ARLP
$ 23.69 0.72 % $ 3.04 B usaUSA
CONSOL Energy CONSOL Energy
CEIX
- -2.3 % $ 3.28 B usaUSA
Кузбасская Топливная Компания Кузбасская Топливная Компания
KBTK
- - - russiaRussia
Белон Белон
BLNG
- - - russiaRussia
Распадская Распадская
RASP
- - - russiaRussia
Peabody Energy Corporation Peabody Energy Corporation
BTU
$ 30.79 -1.35 % $ 3.85 B usaUSA
Hallador Energy Company Hallador Energy Company
HNRG
$ 19.49 -0.2 % $ 646 M usaUSA
American Resources Corporation American Resources Corporation
AREC
$ 2.72 3.42 % $ 212 M usaUSA
Warrior Met Coal Warrior Met Coal
HCC
$ 89.16 -0.04 % $ 4.66 B usaUSA
Natural Resource Partners L.P. Natural Resource Partners L.P.
NRP
$ 103.38 -0.62 % $ 1.36 B usaUSA
Ramaco Resources Ramaco Resources
METC
$ 18.18 7.64 % $ 806 M usaUSA
NACCO Industries NACCO Industries
NC
$ 48.78 -0.02 % $ 359 M usaUSA
Tantech Holdings Ltd Tantech Holdings Ltd
TANH
$ 1.0 0.73 % $ 423 K chinaChina
SunCoke Energy SunCoke Energy
SXC
$ 7.16 0.28 % $ 609 M usaUSA