
Village Farms International Income Statement 2025-2011 | VFF
Brief overview of revenue and earnings at Village Farms International
The comparison covers a five-year financial horizon. Revenue reported by Village Farms International was $170 million at the beginning of the period and $216 million at the end. Across the full period, sales moved by +27%; the average annual rate was 4.9%. Revenue was effectively stagnant over the period.
Gross profit changed from 11 million dollars to 87.7 million dollars (+700%). Direct costs grew more slowly than revenue and improved the economics of sales. Comparing the endpoints gives gross margins of 6.4% and 40.6%. The expansion indicates stronger pricing power or better control of direct costs.
The operating result measured by EBITDA moved from $6.8 million to $16.4 million, or +140%. The operating result outpaced sales and points to improving efficiency. The EBITDA share of revenue changed from 4% to 7.6%. The business generated more EBITDA from each unit of revenue.
Net income changed from 11.6 million dollars to 32.4 million dollars (+179.5%). The period finished with its strongest net-income result.
The market value of the business moved from 692 million dollars to 346 million dollars, or −50.1%. The market is not yet fully reflecting the fundamental progress.
Summary assessment
The five-year picture requires weighing both strengths and weaknesses. Key strengths include a stronger final result, a stronger gross margin and positive operating leverage. The overall view is constrained by limited revenue growth and a weaker market valuation. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Village Farms International
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
346 M | 340 M | 76.1 M | 85.6 M | 426 M | 692 M | 275 M | - | 27 B | 20.4 B | 20.4 B | 19.7 B | 18.6 B | - | - |
Shares |
113 M | 111 M | 109 M | 89.1 M | 82.2 M | 58.5 M | 49.4 M | - | 39.1 M | 38.9 M | 38.8 M | 38.7 M | 38.8 M | - | - |
Historical Prices |
3.05 | 3.05 | 0.7 | 0.96 | 5.19 | 11.8 | 5.46 | - | - | - | - | - | - | - | - |
Net Income |
32.4 M | -33.8 M | -34.8 M | -101 M | -9.08 M | 11.6 M | 2.32 M | -5.14 M | 3.82 M | -1.98 M | 2.09 M | -107 K | 10.5 M | 7.9 M | 5.8 M |
Revenue |
216 M | 196 M | 163 M | 294 M | 268 M | 170 M | 145 M | 150 M | 158 M | 156 M | 142 M | 137 M | 138 M | 134 M | 164 M |
Cost of Revenue |
128 M | 150 M | 115 M | 266 M | 223 M | 159 M | 152 M | 141 M | 144 M | - | - | - | - | - | - |
Gross Profit |
87.7 M | 45.8 M | 48 M | 27.5 M | 45.2 M | 11 M | -7.34 M | 8.88 M | 14.2 M | 13.2 M | 15.7 M | 13.8 M | 17 M | 7.44 M | 23.8 M |
Interest Expense |
2.7 M | 3.36 M | 4.5 M | 3.24 M | 2.84 M | 2.06 M | 2.61 M | 2.79 M | 2.7 M | - | - | - | - | - | - |
EBITDA |
16.4 M | 16.7 M | 14.1 M | 13.1 M | 12.7 M | 6.82 M | -21.5 M | 349 K | 6.41 M | 7.67 M | 11.9 M | 379 K | 3.58 M | -16.1 M | 15.2 M |
Operating Expenses |
- | - | - | - | - | - | 21.5 M | 15.6 M | 15.4 M | 13.7 M | 12 M | 13.5 M | 13.6 M | 23.6 M | 14.6 M |
General and Administrative Expenses |
60.3 M | 61.7 M | 56.7 M | 72.3 M | 53.9 M | 19.1 M | 21.5 M | 15.1 M | 14.8 M | 12.6 M | 11.4 M | 12.9 M | 12.4 M | 14 M | - |
All numbers in USD currency
Quarterly Income Statement Village Farms International
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
112 M | 115 M | - | 113 M | 112 M | 112 M | 112 M | 112 M | 111 M | 110 M | 110 M | 110 M | 110 M | 104 M | 91.8 M | 88.7 M | 88.6 M | 88.4 M | 88.2 M | 84.8 M | 81.1 M | 76 M | 66.9 M | 58.5 M | 56.3 M | 52.9 M | 52.7 M | 48.8 M | 48.8 M | 47.7 M | 47.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
26.2 M | 2.92 M | - | 10.2 M | 26.5 M | -6.7 M | - | -820 K | -23.5 M | -2.85 M | - | -1.3 M | -1.38 M | -6.64 M | - | -8.74 M | -36.6 M | -6.52 M | - | 745 K | -4.52 M | -7.38 M | - | 520 K | -119 K | 4.19 M | - | -704 K | 3.72 M | 6.47 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
59.9 M | 50.2 M | - | 66.7 M | 59.9 M | 77.1 M | - | 54.9 M | 53.6 M | 78.1 M | - | 69.5 M | 77.2 M | 64.7 M | - | 71.1 M | 82.9 M | 70.2 M | - | 72.4 M | 70.4 M | 52.4 M | - | 43 M | 47.6 M | 32.1 M | - | 38.3 M | 41.3 M | 31.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
37.6 M | 29.3 M | - | 34.8 M | 37.6 M | 65.7 M | - | 41.3 M | 40 M | 62.6 M | - | 54.9 M | 65.7 M | 52.4 M | - | 62.7 M | 76.6 M | 60.3 M | - | 54.7 M | 65.1 M | 50.1 M | - | 37.4 M | 44 M | 31.3 M | - | 38.9 M | 44.3 M | 31.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
22.3 M | 21 M | - | 31.9 M | 22.3 M | 11.3 M | - | 13.6 M | 13.6 M | 15.5 M | - | 14.6 M | 11.5 M | 12.3 M | - | 8.37 M | 6.32 M | 9.9 M | - | 17.7 M | 5.26 M | 2.31 M | - | 5.62 M | 3.53 M | 765 K | - | -611 K | -2.97 M | 675 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
6.93 M | 5.04 M | - | - | - | - | - | 2.11 M | - | - | - | 767 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
4.43 M | 523 K | - | 646 K | 814 K | 706 K | - | 779 K | 901 K | 917 K | - | 988 K | 1.41 M | 1.13 M | - | 982 K | 665 K | 683 K | - | 620 K | 598 K | 741 K | - | 299 K | 437 K | 537 K | - | 655 K | 669 K | 694 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
7.77 M | 9.35 M | - | - | - | - | - | 5.94 M | 3.49 M | 4.56 M | - | 3.98 M | 2.95 M | 3.99 M | - | 11.1 M | 6.33 M | 3.13 M | - | 9.36 M | 6.54 M | 3.22 M | - | 4.54 M | 3.02 M | 1.53 M | - | 5.59 M | 3.77 M | 1.93 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
15.4 M | 15.9 M | - | 15.6 M | 15.4 M | 16.8 M | - | 14.6 M | 17.1 M | 16.4 M | - | 15.8 M | 16.8 M | 17.4 M | - | 17.8 M | 18.5 M | 17.9 M | - | 13.1 M | 9.02 M | 8.09 M | - | 4.94 M | 3.81 M | 3.92 M | - | 3.74 M | 3.95 M | 4.24 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Village Farms International (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.