Объединённая вагонная компания logo
Объединённая вагонная компания VLHZ

Объединённая вагонная компания Financial Ratios 2004-2025 | VLHZ

Annual Financial Ratios Объединённая вагонная компания

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Price Earnings Ratio, P/E

3.7 7.56 9.68 -4.27 -14.37 9.42 11.92 6.17 -62.36 14.25 8.61 11.58 10.86 7.82 15.92 36.84 18.64 8.74 -13.08

Price Sales Ratio, P/S

0.1 0.1 0.14 0.11 0.13 0.17 0.22 0.27 0.27 0.39 0.49 0.3 0.63 0.32 0.18 0.44 0.3 0.13 0.12

Price To Book Ratio, P/B

0.7 0.93 1.06 0.99 0.81 0.99 1.17 1.36 1.71 2.34 3.32 2.06 3.25 1.52 1.21 3.2 1.78 0.9 1.01

Price Earnings To Growth Ratio, PEG

0.03 0.24 -0.06 -0.02 0.1 3.04 -0.21 -0.01 0.54 -0.24 0.07 -0.25 0.13 0.04 -3.12 -97.82 -0.35 -0.03 -

Operating Cash Flow Per Share

45.23 -41.83 2.66 -14.3 -10.7 -1.6 -8.5 - - - -9.35 30.83 5.01 34.06 20.82 -7.44 24.15 -25.97 -38.12

Free Cash Flow Per Share

38.97 -44.79 -2.66 -16.19 -13.99 -4.06 -15.84 7.13 0.74 -2.95 -10.5 21.6 2.91 29.48 8.72 -12.66 21.68 -69.24 -44.61

Cash Per Share

19.55 16.98 5.52 2.57 5.23 15.5 -6.41 9.13 -12.34 -11.27 5.65 3.5 13.21 7.41 1.35 1.0 1.72 9.19 2.62

Payout Ratio

- - - - - - 1.0 0.0 -1.79 1.0 0.99 1.18 - - - - - - -

Dividend Yield

- - - - - - 0.08 0.0 0.03 0.07 0.11 0.1 - - - - - - -

Current Ratio

1.09 2.04 0.85 0.83 0.83 1.24 1.43 1.15 1.6 1.06 1.03 1.02 1.09 1.52 1.59 1.07 1.0 0.92 1.04

Quick Ratio

0.61 1.2 0.5 0.46 0.55 0.81 0.93 0.78 0.94 0.58 0.57 0.49 0.53 0.98 0.95 0.6 0.55 0.53 0.46

Cash Ratio

0.12 0.12 0.03 0.01 0.03 0.1 0.05 0.06 0.01 0.02 0.03 0.04 0.01 0.03 0.02 0.01 0.02 0.04 0.02

Days Of Sales Outstanding, DSO

32.09 43.25 48.26 42.87 52.76 42.79 44.54 36.98 40.1 35.78 30.83 27.71 - 57.97 51.12 44.45 50.84 54.11 31.7

Days Of Inventory Outstanding, DIO

37.23 39.93 39.77 38.73 30.66 39.51 40.25 33.16 43.08 44.09 41.03 38.58 56.52 48.77 39.75 48.09 48.34 47.6 46.59

Days Of Payables Outstanding, DPO

36.68 34.42 43.4 39.33 28.83 33.57 27.03 23.0 30.56 27.96 28.84 16.95 16.56 8.22 15.77 18.19 21.2 19.26 0.59

Operating Cycle

69.31 83.18 88.02 81.6 83.42 82.29 84.79 70.14 83.18 79.87 71.85 66.29 56.52 106.74 90.87 92.54 99.18 101.7 78.29

Cash Conversion Cycle

32.63 48.76 44.63 42.28 54.58 48.72 57.76 47.14 52.62 51.91 43.01 49.34 39.96 98.52 75.1 74.35 77.98 82.44 77.7

Gross Profit Margin

0.11 0.08 0.11 0.1 0.08 0.1 0.11 0.12 0.1 0.11 0.15 0.16 0.17 0.2 0.12 0.12 0.13 0.1 0.1

Operating Profit Margin

0.05 0.03 0.03 -0.01 0.02 0.04 0.04 0.07 0.03 0.03 0.08 0.06 0.11 0.11 0.05 0.05 0.06 0.03 0.03

Pretax Profit Margin

0.04 0.02 0.02 -0.03 -0.01 0.02 0.02 0.05 -0.01 0.03 0.07 0.04 0.07 0.06 0.02 0.02 0.02 0.02 -0.01

Net Profit Margin

0.03 0.01 0.01 -0.03 -0.01 0.02 0.02 0.04 -0.0 0.03 0.06 0.03 0.06 0.04 0.01 0.01 0.02 0.01 -0.01

Effective Tax Rate

0.23 0.22 0.16 0.11 -0.1 0.21 0.15 0.21 0.31 0.18 0.19 0.33 0.21 0.28 0.42 0.37 0.26 0.25 -0.1

Return On Assets, ROA

0.08 0.04 0.03 -0.06 -0.02 0.04 0.04 0.09 -0.01 0.06 0.14 0.07 0.12 0.08 0.03 0.03 0.04 0.03 -0.02

Return On Equity, ROE

0.19 0.12 0.11 -0.23 -0.06 0.11 0.1 0.22 -0.03 0.16 0.39 0.18 0.3 0.2 0.08 0.09 0.1 0.1 -0.08

Return On Capital Employed, ROCE

0.34 0.12 0.22 -0.05 0.09 0.16 0.15 0.31 0.1 0.14 0.38 0.29 0.42 0.38 0.19 0.29 0.31 0.11 0.14

Net Income Per Ebt

0.77 0.78 0.84 0.89 1.1 0.79 0.85 0.79 0.69 0.82 0.81 0.67 0.79 0.72 0.58 0.63 0.74 0.75 1.1

Ebt Per Ebit

0.69 0.56 0.56 3.88 -0.44 0.57 0.52 0.74 -0.2 1 0.9 0.7 0.69 0.5 0.4 0.4 0.37 0.71 -0.26

Ebit Per Revenue

0.05 0.03 0.03 -0.01 0.02 0.04 0.04 0.07 0.03 0.03 0.08 0.06 0.11 0.11 0.05 0.05 0.06 0.03 0.03

Debt Ratio

0.27 0.43 0.4 0.47 0.49 0.46 0.46 0.41 0.45 0.44 0.39 0.4 0.43 0.42 0.47 0.48 0.44 0.6 0.62

Debt Equity Ratio

0.63 1.47 1.33 1.78 1.54 1.26 1.17 0.96 1.38 1.21 1.1 0.98 1.08 1.0 1.27 1.45 1.18 2.31 2.17

Long Term Debt To Capitalization

- 0.56 - 0.23 0.19 0.28 0.32 0.17 0.51 0.28 0.26 0.23 0.21 0.29 0.4 0.17 0.09 0.39 0.42

Total Debt To Capitalization

0.39 0.6 0.57 0.64 0.61 0.56 0.54 0.49 0.58 0.55 0.52 0.5 0.52 0.5 0.56 0.59 0.54 0.7 0.68

Interest Coverage

3.01 2.26 2.25 -0.35 0.69 1.67 1.37 2.36 1.41 1.8 6.09 3.15 4.7 2.84 2.2 2.6 2.24 0.78 1.07

Cash Flow To Debt Ratio

0.69 -0.37 0.03 -0.14 -0.1 -0.01 -0.08 - - - -0.11 0.39 0.05 0.46 0.25 -0.08 0.37 -0.1 -0.18

Company Equity Multiplier

2.32 3.45 3.3 3.81 3.12 2.72 2.52 2.33 3.07 2.76 2.8 2.46 2.48 2.4 2.72 3.01 2.68 3.87 3.49

Receivables Turnover

11.38 8.44 7.56 8.51 6.92 8.53 8.2 9.87 9.1 10.2 11.84 13.17 - 6.3 7.14 8.21 7.18 6.75 11.51

Payables Turnover

9.95 10.6 8.41 9.28 12.66 10.87 13.5 15.87 11.94 13.05 12.66 21.53 22.04 44.43 23.14 20.07 17.22 18.95 616.02

Inventory Turn Over

9.8 9.14 9.18 9.42 11.9 9.24 9.07 11.01 8.47 8.28 8.9 9.46 6.46 7.48 9.18 7.59 7.55 7.67 7.83

Fixed Asset Turnover

8.44 8.92 6.25 5.61 4.27 6.71 6.54 6.47 5.79 6.06 6.91 7.0 6.01 5.15 6.38 7.24 5.71 4.04 4.72

Asset Turnover

2.93 2.71 2.37 2.4 2.06 2.13 2.06 2.2 2.03 2.19 2.44 2.75 2.09 1.99 2.5 2.44 2.23 1.85 2.36

Operating Cash Flow Sales Ratio

0.06 -0.06 0.01 -0.03 -0.02 -0.0 -0.02 - - - -0.02 0.06 0.01 0.1 0.05 -0.02 0.07 -0.03 -0.05

Free Cash Flow Operating Cash Flow Ratio

0.86 1.07 -1.0 1.13 1.31 2.54 1.86 - - - 1.12 0.7 0.58 0.87 0.42 1.7 0.9 2.67 1.17

Cash Flow Coverage Ratios

0.69 -0.37 0.03 -0.14 -0.1 -0.01 -0.08 - - - -0.11 0.39 0.05 0.46 0.25 -0.08 0.37 -0.1 -0.18

Short Term Coverage Ratios

0.69 -2.26 0.03 -0.17 -0.11 -0.02 -0.13 - - - -0.16 0.56 0.07 0.78 0.52 -0.1 0.4 -0.14 -0.27

Capital Expenditure Coverage Ratio

7.23 -14.16 0.5 -7.54 -3.25 -0.65 -1.16 - - - -8.17 3.34 2.39 7.44 1.72 -1.43 9.77 -0.6 -5.87

Dividend Paid And Capex Coverage Ratio

7.23 -14.16 0.5 -7.54 -3.25 -0.65 -0.51 - - - -0.3 1.19 2.39 7.44 1.72 -1.43 9.77 -0.6 -5.87

Dividend Payout Ratio

- - - - - - 1.0 0.0 -1.79 1.0 0.99 1.18 - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

1.87 -1.6 -26.19 -3.43 -4.2 -22.15 -6.98 18.15 169.32 -62.73 -25.17 7.62 98.65 3.88 9.17 -15.41 4.57 -1.44 -2.24

Price To Operating Cash Flows Ratio, P/OCF

1.61 -1.72 26.2 -3.88 -5.49 -56.24 -13.0 - - - -28.25 5.34 57.41 3.36 3.84 -26.19 4.1 -3.85 -2.62

Price Cash Flow Ratio, P/CF

1.61 -1.72 26.2 -3.88 -5.49 -56.24 -13.0 - - - -28.25 5.34 57.41 3.36 3.84 -26.19 4.1 -3.85 -2.62

Enterprise Value Multiple, EV

2.83 6.7 8.02 365.65 13.16 6.76 6.42 5.13 30.31 11.31 6.49 7.81 7.55 4.53 6.28 11.79 7.05 5.64 8.44

Price Fair Value, P/FV

0.7 0.93 1.06 0.99 0.81 0.99 1.17 1.36 1.71 2.34 3.32 2.06 3.25 1.52 1.21 3.2 1.78 0.9 1.01

All numbers in RUB currency

Quarterly Financial Ratios Объединённая вагонная компания

2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4

Price Earnings Ratio, P/E

- - - 10.8 2.06 1.79 -4.78 -2.39 -1.86 -10.8 -12.5 6.98 3.14 29.4 27.3 3.09 2.74 -31.2 -40.1 7.91 6.17 -

Price Sales Ratio, P/S

- - - 0.176 0.207 0.242 0.214 0.198 0.231 0.457 0.848 0.323 0.322 0.829 1.22 0.531 0.472 0.548 0.705 0.509 1.55 -

Price To Book Ratio, P/B

- - - 0.932 0.856 1.06 0.875 0.989 0.815 1.53 2 0.99 0.9 2.33 2.89 1.36 1.39 1.71 2.11 2.34 2.07 -

Price Earnings To Growth Ratio, PEG

- - - -0.137 -0.105 -0.004 0.085 0.124 -0.01 0.424 0.061 -0.142 0.013 -1.55 -0.35 - -0.002 - 0.342 -0.441 0.091 -

Operating Cash Flow Per Share

- - - -40.4 -1.39 -13.8 16.4 -6.54 -7.75 -1.82 -3.53 -3.65 2.05 3.48 -7.73 - - - - - - -

Free Cash Flow Per Share

- - - -42.4 -2.39 -16.2 13.5 -7.89 -8.3 -3.36 -3.64 -5.93 1.86 0.896 -8.81 3.57 3.57 0.372 0.372 -1.47 -1.47 -

Cash Per Share

- - - 17 8.62 5.52 6.23 2.57 6.16 1.77 1.02 4.07 15.2 -3.2 4.21 9.13 5.7 -12.3 16 -11.3 4.89 -

Payout Ratio

- - - - - - - - - - - 0.232 0.118 0.001 3.97 0.0 0.0 -1.79 -1.79 1.11 0.911 -

Dividend Yield

- - - - - - - - - - - 0.008 0.009 0.0 0.036 0.0 0.0 0.014 0.011 0.035 0.037 -

Current Ratio

1.63 1.09 2.24 2.04 0.919 0.847 0.875 0.826 0.812 0.83 1.12 1.24 1.32 1.43 1.26 1.15 1.65 1.6 1.03 1.06 1.1 -

Quick Ratio

0.984 0.61 1.37 1.2 0.614 0.505 0.514 0.464 0.605 0.554 0.748 0.813 0.878 0.93 1 0.776 1.18 0.941 0.691 0.583 0.625 -

Cash Ratio

0.05 0.119 0.264 0.118 0.04 0.028 0.05 0.006 0.03 0.027 0.042 0.101 0.094 0.054 0.049 0.061 0.04 0.013 0.091 0.019 0.047 -

Days Of Sales Outstanding, DSO

- - - 18.8 27.2 21.3 22.2 19.3 33.6 25.1 32.9 19.9 28.2 20.3 34.6 18.2 - 19.8 - 11.6 - -

Days Of Inventory Outstanding, DIO

- - - 17.1 16.3 17.3 20.1 17.7 13.3 14.5 25.9 18.3 22.9 18.2 15.4 16.4 15.6 21.2 21.8 14.1 45.4 -

Days Of Payables Outstanding, DPO

- - - 14.7 17.3 18.9 - 18 20.1 - 29.3 8.93 26.6 12.2 20.1 11.3 20.2 15.1 34.7 8.97 43.2 -

Operating Cycle

- - - 35.9 43.5 38.6 42.3 37 46.9 39.5 58.8 38.2 51.1 38.4 50 34.6 15.6 41 21.8 25.7 45.4 -

Cash Conversion Cycle

- - - 21.2 26.2 19.7 42.3 19 26.8 39.5 29.5 29.2 24.5 26.2 29.8 23.2 -4.59 25.9 -12.9 16.8 2.2 -

Gross Profit Margin

- - - 0.063 0.095 0.102 0.121 0.114 0.078 0.071 0.084 0.097 0.111 0.099 0.117 0.124 0.124 0.096 0.096 0.106 0.141 -

Operating Profit Margin

- - - 0.012 0.03 0.032 0.048 0.05 -0.077 0.02 0.008 0.038 0.043 0.041 0.056 0.074 0.074 0.032 0.032 0.021 0.073 -

Pretax Profit Margin

- - - 0.006 0.031 0.039 -0.011 -0.024 -0.035 -0.006 -0.02 0.015 0.031 0.004 0.015 0.054 0.054 -0.006 -0.006 0.021 0.073 -

Net Profit Margin

- - - 0.004 0.025 0.034 -0.011 -0.021 -0.031 -0.011 -0.017 0.012 0.026 0.007 0.011 0.043 0.043 -0.004 -0.004 0.016 0.063 -

Effective Tax Rate

- - - 0.362 0.182 0.129 0.015 0.122 0.103 -0.746 0.175 0.245 0.185 -0.794 0.239 0.209 0.209 0.307 0.307 0.222 0.142 -

Return On Assets, ROA

- - - 0.006 0.032 0.045 -0.013 -0.027 -0.03 -0.011 -0.013 0.013 0.024 0.008 0.009 0.047 0.045 -0.004 -0.004 0.027 0.033 -

Return On Equity, ROE

- - - 0.022 0.104 0.148 -0.046 -0.103 -0.109 -0.035 -0.04 0.035 0.072 0.02 0.026 0.11 0.127 -0.014 -0.013 0.074 0.084 -

Return On Capital Employed, ROCE

- - - 0.028 0.12 0.127 0.139 0.181 -0.204 0.05 0.015 0.082 0.075 0.076 0.089 0.153 0.115 0.048 0.066 0.067 0.072 -

Net Income Per Ebt

- - - 0.638 0.818 0.871 0.985 0.878 0.897 1.75 0.825 0.755 0.815 1.79 0.761 0.791 0.791 0.693 0.693 0.778 0.858 -

Ebt Per Ebit

- - - 0.513 1.01 1.23 -0.238 -0.467 0.446 -0.305 -2.43 0.406 0.723 0.097 0.261 0.74 0.74 -0.199 -0.199 1 1 -

Ebit Per Revenue

- - - 0.012 0.03 0.032 0.048 0.05 -0.077 0.02 0.008 0.038 0.043 0.041 0.056 0.074 0.074 0.032 0.032 0.021 0.073 -

Debt Ratio

0.129 0.27 - 0.427 0.447 0.403 0.443 0.468 0.486 0.493 0.432 0.462 0.422 0.463 0.477 0.411 0.433 0.451 0.383 0.437 0.388 -

Debt Equity Ratio

0.279 0.627 - 1.47 1.46 1.33 1.61 1.78 1.78 1.54 1.29 1.26 1.29 1.17 1.36 0.956 1.23 1.38 1.28 1.21 0.999 -

Long Term Debt To Capitalization

0.218 - - 0.564 - - 0.237 0.234 0.207 0.191 0.227 0.279 0.37 0.323 0.319 0.174 0.461 0.507 0.291 0.281 0.248 -

Total Debt To Capitalization

0.218 0.385 - 0.595 0.594 0.571 0.617 0.64 0.641 0.606 0.563 0.557 0.563 0.539 0.577 0.489 0.551 0.58 0.562 0.547 0.5 -

Interest Coverage

- - - 0.887 - - - - -1.65 - 0.292 1.61 1.75 1.27 1.61 2.36 2.36 1.41 1.41 1.14 3.76 -

Cash Flow To Debt Ratio

- - - -0.357 -0.013 -0.157 0.184 -0.065 -0.066 -0.033 -0.064 -0.032 0.018 0.063 -0.129 - - - - - - -

Company Equity Multiplier

2.17 2.32 3.02 3.45 3.27 3.3 3.63 3.81 3.67 3.12 2.99 2.72 3.05 2.52 2.86 2.33 2.83 3.07 3.36 2.76 2.58 -

Receivables Turnover

- - - 4.79 3.3 4.23 4.05 4.67 2.68 3.59 2.73 4.52 3.19 4.44 2.6 4.94 - 4.55 - 7.77 - -

Payables Turnover

- - - 6.1 5.2 4.75 - 4.99 4.48 - 3.07 10.1 3.39 7.37 4.48 7.94 4.45 5.97 2.59 10 2.08 -

Inventory Turn Over

- - - 5.26 5.52 5.19 4.47 5.07 6.76 6.23 3.48 4.93 3.94 4.95 5.86 5.5 5.75 4.24 4.13 6.36 1.98 -

Fixed Asset Turnover

- - - 5.06 3.79 3.5 2.79 3.08 2.14 2.22 3.09 3.56 3.21 3.55 2.82 3.24 3.15 2.89 2.91 4.61 1.45 -

Asset Turnover

- - - 1.54 1.26 1.33 1.13 1.32 0.962 1.07 0.79 1.13 0.917 1.11 0.828 1.1 1.04 1.02 0.891 1.66 0.519 -

Operating Cash Flow Sales Ratio

- - - -0.099 -0.004 -0.048 0.073 -0.023 -0.033 -0.015 -0.035 -0.013 0.008 0.026 -0.074 - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

- - - 1.05 1.71 1.18 0.823 1.21 1.07 1.85 1.03 1.62 0.909 0.258 1.14 - - - - - - 1.12

Cash Flow Coverage Ratios

- - - -0.357 -0.013 -0.157 0.184 -0.065 -0.066 -0.033 -0.064 -0.032 0.018 0.063 -0.129 - - - - - - -

Short Term Coverage Ratios

- - - -2.94 -0.013 -0.157 0.228 -0.079 -0.078 -0.039 -0.082 -0.046 0.033 0.106 -0.196 - - - - - - -

Capital Expenditure Coverage Ratio

- - - -20.6 -1.4 -5.7 5.65 -4.85 -14.2 -1.18 -33.7 -1.6 11 1.35 -7.1 - - - - - - -8.17

Dividend Paid And Capex Coverage Ratio

- - - -20.6 -1.4 -5.7 5.65 -4.85 -14.2 -1.18 -33.7 -1.21 2.19 1.35 -1.35 - - - - - - -0.298

Dividend Payout Ratio

- - - - - - - - - - - 0.232 0.118 0.001 3.97 0.0 0.0 -1.79 -1.79 1.11 0.911 -

Price To Free Cash Flows Ratio, P/FCF

- - - -1.69 -27 -4.31 3.58 -7.03 -6.44 -16.5 -23.6 -15.2 42.6 123 -14.4 36.3 32.2 339 435 -125 -119 -

Price To Operating Cash Flows Ratio, P/OCF

- - - -1.78 -46.4 -5.06 2.95 -8.48 -6.9 -30.4 -24.3 -24.7 38.8 31.8 -16.4 - - - - - - -

Price Cash Flow Ratio, P/CF

- - - -1.78 -46.4 -5.06 2.95 -8.48 -6.9 -30.4 -24.3 -24.7 38.8 31.8 -16.4 - - - - - - -

Enterprise Value Multiple, EV

- - - 24.1 10.8 19.1 43 184 -398 30.3 162 15.3 11.5 34.1 35.6 10.3 10.2 60.6 66.1 19.7 24.3 -

Price Fair Value, P/FV

- - - 0.932 0.856 1.06 0.875 0.989 0.815 1.53 2 0.99 0.9 2.33 2.89 1.36 1.39 1.71 2.11 2.34 2.07 -

All numbers in RUB currency