
Объединённая вагонная компания VLHZ
Объединённая вагонная компания Financial Ratios 2004-2025 | VLHZ
Annual Financial Ratios Объединённая вагонная компания
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
3.7 | 7.56 | 9.68 | -4.27 | -14.37 | 9.42 | 11.92 | 6.17 | -62.36 | 14.25 | 8.61 | 11.58 | 10.86 | 7.82 | 15.92 | 36.84 | 18.64 | 8.74 | -13.08 |
Price Sales Ratio, P/S |
0.1 | 0.1 | 0.14 | 0.11 | 0.13 | 0.17 | 0.22 | 0.27 | 0.27 | 0.39 | 0.49 | 0.3 | 0.63 | 0.32 | 0.18 | 0.44 | 0.3 | 0.13 | 0.12 |
Price To Book Ratio, P/B |
0.7 | 0.93 | 1.06 | 0.99 | 0.81 | 0.99 | 1.17 | 1.36 | 1.71 | 2.34 | 3.32 | 2.06 | 3.25 | 1.52 | 1.21 | 3.2 | 1.78 | 0.9 | 1.01 |
Price Earnings To Growth Ratio, PEG |
0.03 | 0.24 | -0.06 | -0.02 | 0.1 | 3.04 | -0.21 | -0.01 | 0.54 | -0.24 | 0.07 | -0.25 | 0.13 | 0.04 | -3.12 | -97.82 | -0.35 | -0.03 | - |
Operating Cash Flow Per Share |
45.23 | -41.83 | 2.66 | -14.3 | -10.7 | -1.6 | -8.5 | - | - | - | -9.35 | 30.83 | 5.01 | 34.06 | 20.82 | -7.44 | 24.15 | -25.97 | -38.12 |
Free Cash Flow Per Share |
38.97 | -44.79 | -2.66 | -16.19 | -13.99 | -4.06 | -15.84 | 7.13 | 0.74 | -2.95 | -10.5 | 21.6 | 2.91 | 29.48 | 8.72 | -12.66 | 21.68 | -69.24 | -44.61 |
Cash Per Share |
19.55 | 16.98 | 5.52 | 2.57 | 5.23 | 15.5 | -6.41 | 9.13 | -12.34 | -11.27 | 5.65 | 3.5 | 13.21 | 7.41 | 1.35 | 1.0 | 1.72 | 9.19 | 2.62 |
Payout Ratio |
- | - | - | - | - | - | 1.0 | 0.0 | -1.79 | 1.0 | 0.99 | 1.18 | - | - | - | - | - | - | - |
Dividend Yield |
- | - | - | - | - | - | 0.08 | 0.0 | 0.03 | 0.07 | 0.11 | 0.1 | - | - | - | - | - | - | - |
Current Ratio |
1.09 | 2.04 | 0.85 | 0.83 | 0.83 | 1.24 | 1.43 | 1.15 | 1.6 | 1.06 | 1.03 | 1.02 | 1.09 | 1.52 | 1.59 | 1.07 | 1.0 | 0.92 | 1.04 |
Quick Ratio |
0.61 | 1.2 | 0.5 | 0.46 | 0.55 | 0.81 | 0.93 | 0.78 | 0.94 | 0.58 | 0.57 | 0.49 | 0.53 | 0.98 | 0.95 | 0.6 | 0.55 | 0.53 | 0.46 |
Cash Ratio |
0.12 | 0.12 | 0.03 | 0.01 | 0.03 | 0.1 | 0.05 | 0.06 | 0.01 | 0.02 | 0.03 | 0.04 | 0.01 | 0.03 | 0.02 | 0.01 | 0.02 | 0.04 | 0.02 |
Days Of Sales Outstanding, DSO |
32.09 | 43.25 | 48.26 | 42.87 | 52.76 | 42.79 | 44.54 | 36.98 | 40.1 | 35.78 | 30.83 | 27.71 | - | 57.97 | 51.12 | 44.45 | 50.84 | 54.11 | 31.7 |
Days Of Inventory Outstanding, DIO |
37.23 | 39.93 | 39.77 | 38.73 | 30.66 | 39.51 | 40.25 | 33.16 | 43.08 | 44.09 | 41.03 | 38.58 | 56.52 | 48.77 | 39.75 | 48.09 | 48.34 | 47.6 | 46.59 |
Days Of Payables Outstanding, DPO |
36.68 | 34.42 | 43.4 | 39.33 | 28.83 | 33.57 | 27.03 | 23.0 | 30.56 | 27.96 | 28.84 | 16.95 | 16.56 | 8.22 | 15.77 | 18.19 | 21.2 | 19.26 | 0.59 |
Operating Cycle |
69.31 | 83.18 | 88.02 | 81.6 | 83.42 | 82.29 | 84.79 | 70.14 | 83.18 | 79.87 | 71.85 | 66.29 | 56.52 | 106.74 | 90.87 | 92.54 | 99.18 | 101.7 | 78.29 |
Cash Conversion Cycle |
32.63 | 48.76 | 44.63 | 42.28 | 54.58 | 48.72 | 57.76 | 47.14 | 52.62 | 51.91 | 43.01 | 49.34 | 39.96 | 98.52 | 75.1 | 74.35 | 77.98 | 82.44 | 77.7 |
Gross Profit Margin |
0.11 | 0.08 | 0.11 | 0.1 | 0.08 | 0.1 | 0.11 | 0.12 | 0.1 | 0.11 | 0.15 | 0.16 | 0.17 | 0.2 | 0.12 | 0.12 | 0.13 | 0.1 | 0.1 |
Operating Profit Margin |
0.05 | 0.03 | 0.03 | -0.01 | 0.02 | 0.04 | 0.04 | 0.07 | 0.03 | 0.03 | 0.08 | 0.06 | 0.11 | 0.11 | 0.05 | 0.05 | 0.06 | 0.03 | 0.03 |
Pretax Profit Margin |
0.04 | 0.02 | 0.02 | -0.03 | -0.01 | 0.02 | 0.02 | 0.05 | -0.01 | 0.03 | 0.07 | 0.04 | 0.07 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 |
Net Profit Margin |
0.03 | 0.01 | 0.01 | -0.03 | -0.01 | 0.02 | 0.02 | 0.04 | -0.0 | 0.03 | 0.06 | 0.03 | 0.06 | 0.04 | 0.01 | 0.01 | 0.02 | 0.01 | -0.01 |
Effective Tax Rate |
0.23 | 0.22 | 0.16 | 0.11 | -0.1 | 0.21 | 0.15 | 0.21 | 0.31 | 0.18 | 0.19 | 0.33 | 0.21 | 0.28 | 0.42 | 0.37 | 0.26 | 0.25 | -0.1 |
Return On Assets, ROA |
0.08 | 0.04 | 0.03 | -0.06 | -0.02 | 0.04 | 0.04 | 0.09 | -0.01 | 0.06 | 0.14 | 0.07 | 0.12 | 0.08 | 0.03 | 0.03 | 0.04 | 0.03 | -0.02 |
Return On Equity, ROE |
0.19 | 0.12 | 0.11 | -0.23 | -0.06 | 0.11 | 0.1 | 0.22 | -0.03 | 0.16 | 0.39 | 0.18 | 0.3 | 0.2 | 0.08 | 0.09 | 0.1 | 0.1 | -0.08 |
Return On Capital Employed, ROCE |
0.34 | 0.12 | 0.22 | -0.05 | 0.09 | 0.16 | 0.15 | 0.31 | 0.1 | 0.14 | 0.38 | 0.29 | 0.42 | 0.38 | 0.19 | 0.29 | 0.31 | 0.11 | 0.14 |
Net Income Per Ebt |
0.77 | 0.78 | 0.84 | 0.89 | 1.1 | 0.79 | 0.85 | 0.79 | 0.69 | 0.82 | 0.81 | 0.67 | 0.79 | 0.72 | 0.58 | 0.63 | 0.74 | 0.75 | 1.1 |
Ebt Per Ebit |
0.69 | 0.56 | 0.56 | 3.88 | -0.44 | 0.57 | 0.52 | 0.74 | -0.2 | 1 | 0.9 | 0.7 | 0.69 | 0.5 | 0.4 | 0.4 | 0.37 | 0.71 | -0.26 |
Ebit Per Revenue |
0.05 | 0.03 | 0.03 | -0.01 | 0.02 | 0.04 | 0.04 | 0.07 | 0.03 | 0.03 | 0.08 | 0.06 | 0.11 | 0.11 | 0.05 | 0.05 | 0.06 | 0.03 | 0.03 |
Debt Ratio |
0.27 | 0.43 | 0.4 | 0.47 | 0.49 | 0.46 | 0.46 | 0.41 | 0.45 | 0.44 | 0.39 | 0.4 | 0.43 | 0.42 | 0.47 | 0.48 | 0.44 | 0.6 | 0.62 |
Debt Equity Ratio |
0.63 | 1.47 | 1.33 | 1.78 | 1.54 | 1.26 | 1.17 | 0.96 | 1.38 | 1.21 | 1.1 | 0.98 | 1.08 | 1.0 | 1.27 | 1.45 | 1.18 | 2.31 | 2.17 |
Long Term Debt To Capitalization |
- | 0.56 | - | 0.23 | 0.19 | 0.28 | 0.32 | 0.17 | 0.51 | 0.28 | 0.26 | 0.23 | 0.21 | 0.29 | 0.4 | 0.17 | 0.09 | 0.39 | 0.42 |
Total Debt To Capitalization |
0.39 | 0.6 | 0.57 | 0.64 | 0.61 | 0.56 | 0.54 | 0.49 | 0.58 | 0.55 | 0.52 | 0.5 | 0.52 | 0.5 | 0.56 | 0.59 | 0.54 | 0.7 | 0.68 |
Interest Coverage |
3.01 | 2.26 | 2.25 | -0.35 | 0.69 | 1.67 | 1.37 | 2.36 | 1.41 | 1.8 | 6.09 | 3.15 | 4.7 | 2.84 | 2.2 | 2.6 | 2.24 | 0.78 | 1.07 |
Cash Flow To Debt Ratio |
0.69 | -0.37 | 0.03 | -0.14 | -0.1 | -0.01 | -0.08 | - | - | - | -0.11 | 0.39 | 0.05 | 0.46 | 0.25 | -0.08 | 0.37 | -0.1 | -0.18 |
Company Equity Multiplier |
2.32 | 3.45 | 3.3 | 3.81 | 3.12 | 2.72 | 2.52 | 2.33 | 3.07 | 2.76 | 2.8 | 2.46 | 2.48 | 2.4 | 2.72 | 3.01 | 2.68 | 3.87 | 3.49 |
Receivables Turnover |
11.38 | 8.44 | 7.56 | 8.51 | 6.92 | 8.53 | 8.2 | 9.87 | 9.1 | 10.2 | 11.84 | 13.17 | - | 6.3 | 7.14 | 8.21 | 7.18 | 6.75 | 11.51 |
Payables Turnover |
9.95 | 10.6 | 8.41 | 9.28 | 12.66 | 10.87 | 13.5 | 15.87 | 11.94 | 13.05 | 12.66 | 21.53 | 22.04 | 44.43 | 23.14 | 20.07 | 17.22 | 18.95 | 616.02 |
Inventory Turn Over |
9.8 | 9.14 | 9.18 | 9.42 | 11.9 | 9.24 | 9.07 | 11.01 | 8.47 | 8.28 | 8.9 | 9.46 | 6.46 | 7.48 | 9.18 | 7.59 | 7.55 | 7.67 | 7.83 |
Fixed Asset Turnover |
8.44 | 8.92 | 6.25 | 5.61 | 4.27 | 6.71 | 6.54 | 6.47 | 5.79 | 6.06 | 6.91 | 7.0 | 6.01 | 5.15 | 6.38 | 7.24 | 5.71 | 4.04 | 4.72 |
Asset Turnover |
2.93 | 2.71 | 2.37 | 2.4 | 2.06 | 2.13 | 2.06 | 2.2 | 2.03 | 2.19 | 2.44 | 2.75 | 2.09 | 1.99 | 2.5 | 2.44 | 2.23 | 1.85 | 2.36 |
Operating Cash Flow Sales Ratio |
0.06 | -0.06 | 0.01 | -0.03 | -0.02 | -0.0 | -0.02 | - | - | - | -0.02 | 0.06 | 0.01 | 0.1 | 0.05 | -0.02 | 0.07 | -0.03 | -0.05 |
Free Cash Flow Operating Cash Flow Ratio |
0.86 | 1.07 | -1.0 | 1.13 | 1.31 | 2.54 | 1.86 | - | - | - | 1.12 | 0.7 | 0.58 | 0.87 | 0.42 | 1.7 | 0.9 | 2.67 | 1.17 |
Cash Flow Coverage Ratios |
0.69 | -0.37 | 0.03 | -0.14 | -0.1 | -0.01 | -0.08 | - | - | - | -0.11 | 0.39 | 0.05 | 0.46 | 0.25 | -0.08 | 0.37 | -0.1 | -0.18 |
Short Term Coverage Ratios |
0.69 | -2.26 | 0.03 | -0.17 | -0.11 | -0.02 | -0.13 | - | - | - | -0.16 | 0.56 | 0.07 | 0.78 | 0.52 | -0.1 | 0.4 | -0.14 | -0.27 |
Capital Expenditure Coverage Ratio |
7.23 | -14.16 | 0.5 | -7.54 | -3.25 | -0.65 | -1.16 | - | - | - | -8.17 | 3.34 | 2.39 | 7.44 | 1.72 | -1.43 | 9.77 | -0.6 | -5.87 |
Dividend Paid And Capex Coverage Ratio |
7.23 | -14.16 | 0.5 | -7.54 | -3.25 | -0.65 | -0.51 | - | - | - | -0.3 | 1.19 | 2.39 | 7.44 | 1.72 | -1.43 | 9.77 | -0.6 | -5.87 |
Dividend Payout Ratio |
- | - | - | - | - | - | 1.0 | 0.0 | -1.79 | 1.0 | 0.99 | 1.18 | - | - | - | - | - | - | - |
Price To Free Cash Flows Ratio, P/FCF |
1.87 | -1.6 | -26.19 | -3.43 | -4.2 | -22.15 | -6.98 | 18.15 | 169.32 | -62.73 | -25.17 | 7.62 | 98.65 | 3.88 | 9.17 | -15.41 | 4.57 | -1.44 | -2.24 |
Price To Operating Cash Flows Ratio, P/OCF |
1.61 | -1.72 | 26.2 | -3.88 | -5.49 | -56.24 | -13.0 | - | - | - | -28.25 | 5.34 | 57.41 | 3.36 | 3.84 | -26.19 | 4.1 | -3.85 | -2.62 |
Price Cash Flow Ratio, P/CF |
1.61 | -1.72 | 26.2 | -3.88 | -5.49 | -56.24 | -13.0 | - | - | - | -28.25 | 5.34 | 57.41 | 3.36 | 3.84 | -26.19 | 4.1 | -3.85 | -2.62 |
Enterprise Value Multiple, EV |
2.83 | 6.7 | 8.02 | 365.65 | 13.16 | 6.76 | 6.42 | 5.13 | 30.31 | 11.31 | 6.49 | 7.81 | 7.55 | 4.53 | 6.28 | 11.79 | 7.05 | 5.64 | 8.44 |
Price Fair Value, P/FV |
0.7 | 0.93 | 1.06 | 0.99 | 0.81 | 0.99 | 1.17 | 1.36 | 1.71 | 2.34 | 3.32 | 2.06 | 3.25 | 1.52 | 1.21 | 3.2 | 1.78 | 0.9 | 1.01 |
All numbers in RUB currency
Quarterly Financial Ratios Объединённая вагонная компания
2023-Q2 | 2022-Q4 | 2022-Q2 | 2021-Q4 | 2021-Q2 | 2020-Q4 | 2020-Q2 | 2019-Q4 | 2019-Q2 | 2018-Q4 | 2018-Q2 | 2017-Q4 | 2017-Q2 | 2016-Q4 | 2016-Q2 | 2015-Q4 | 2015-Q2 | 2014-Q4 | 2014-Q2 | 2013-Q4 | 2013-Q2 | 2012-Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Earnings Ratio, P/E |
- | - | - | 10.8 | 2.06 | 1.79 | -4.78 | -2.39 | -1.86 | -10.8 | -12.5 | 6.98 | 3.14 | 29.4 | 27.3 | 3.09 | 2.74 | -31.2 | -40.1 | 7.91 | 6.17 | - |
Price Sales Ratio, P/S |
- | - | - | 0.176 | 0.207 | 0.242 | 0.214 | 0.198 | 0.231 | 0.457 | 0.848 | 0.323 | 0.322 | 0.829 | 1.22 | 0.531 | 0.472 | 0.548 | 0.705 | 0.509 | 1.55 | - |
Price To Book Ratio, P/B |
- | - | - | 0.932 | 0.856 | 1.06 | 0.875 | 0.989 | 0.815 | 1.53 | 2 | 0.99 | 0.9 | 2.33 | 2.89 | 1.36 | 1.39 | 1.71 | 2.11 | 2.34 | 2.07 | - |
Price Earnings To Growth Ratio, PEG |
- | - | - | -0.137 | -0.105 | -0.004 | 0.085 | 0.124 | -0.01 | 0.424 | 0.061 | -0.142 | 0.013 | -1.55 | -0.35 | - | -0.002 | - | 0.342 | -0.441 | 0.091 | - |
Operating Cash Flow Per Share |
- | - | - | -40.4 | -1.39 | -13.8 | 16.4 | -6.54 | -7.75 | -1.82 | -3.53 | -3.65 | 2.05 | 3.48 | -7.73 | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
- | - | - | -42.4 | -2.39 | -16.2 | 13.5 | -7.89 | -8.3 | -3.36 | -3.64 | -5.93 | 1.86 | 0.896 | -8.81 | 3.57 | 3.57 | 0.372 | 0.372 | -1.47 | -1.47 | - |
Cash Per Share |
- | - | - | 17 | 8.62 | 5.52 | 6.23 | 2.57 | 6.16 | 1.77 | 1.02 | 4.07 | 15.2 | -3.2 | 4.21 | 9.13 | 5.7 | -12.3 | 16 | -11.3 | 4.89 | - |
Payout Ratio |
- | - | - | - | - | - | - | - | - | - | - | 0.232 | 0.118 | 0.001 | 3.97 | 0.0 | 0.0 | -1.79 | -1.79 | 1.11 | 0.911 | - |
Dividend Yield |
- | - | - | - | - | - | - | - | - | - | - | 0.008 | 0.009 | 0.0 | 0.036 | 0.0 | 0.0 | 0.014 | 0.011 | 0.035 | 0.037 | - |
Current Ratio |
1.63 | 1.09 | 2.24 | 2.04 | 0.919 | 0.847 | 0.875 | 0.826 | 0.812 | 0.83 | 1.12 | 1.24 | 1.32 | 1.43 | 1.26 | 1.15 | 1.65 | 1.6 | 1.03 | 1.06 | 1.1 | - |
Quick Ratio |
0.984 | 0.61 | 1.37 | 1.2 | 0.614 | 0.505 | 0.514 | 0.464 | 0.605 | 0.554 | 0.748 | 0.813 | 0.878 | 0.93 | 1 | 0.776 | 1.18 | 0.941 | 0.691 | 0.583 | 0.625 | - |
Cash Ratio |
0.05 | 0.119 | 0.264 | 0.118 | 0.04 | 0.028 | 0.05 | 0.006 | 0.03 | 0.027 | 0.042 | 0.101 | 0.094 | 0.054 | 0.049 | 0.061 | 0.04 | 0.013 | 0.091 | 0.019 | 0.047 | - |
Days Of Sales Outstanding, DSO |
- | - | - | 18.8 | 27.2 | 21.3 | 22.2 | 19.3 | 33.6 | 25.1 | 32.9 | 19.9 | 28.2 | 20.3 | 34.6 | 18.2 | - | 19.8 | - | 11.6 | - | - |
Days Of Inventory Outstanding, DIO |
- | - | - | 17.1 | 16.3 | 17.3 | 20.1 | 17.7 | 13.3 | 14.5 | 25.9 | 18.3 | 22.9 | 18.2 | 15.4 | 16.4 | 15.6 | 21.2 | 21.8 | 14.1 | 45.4 | - |
Days Of Payables Outstanding, DPO |
- | - | - | 14.7 | 17.3 | 18.9 | - | 18 | 20.1 | - | 29.3 | 8.93 | 26.6 | 12.2 | 20.1 | 11.3 | 20.2 | 15.1 | 34.7 | 8.97 | 43.2 | - |
Operating Cycle |
- | - | - | 35.9 | 43.5 | 38.6 | 42.3 | 37 | 46.9 | 39.5 | 58.8 | 38.2 | 51.1 | 38.4 | 50 | 34.6 | 15.6 | 41 | 21.8 | 25.7 | 45.4 | - |
Cash Conversion Cycle |
- | - | - | 21.2 | 26.2 | 19.7 | 42.3 | 19 | 26.8 | 39.5 | 29.5 | 29.2 | 24.5 | 26.2 | 29.8 | 23.2 | -4.59 | 25.9 | -12.9 | 16.8 | 2.2 | - |
Gross Profit Margin |
- | - | - | 0.063 | 0.095 | 0.102 | 0.121 | 0.114 | 0.078 | 0.071 | 0.084 | 0.097 | 0.111 | 0.099 | 0.117 | 0.124 | 0.124 | 0.096 | 0.096 | 0.106 | 0.141 | - |
Operating Profit Margin |
- | - | - | 0.012 | 0.03 | 0.032 | 0.048 | 0.05 | -0.077 | 0.02 | 0.008 | 0.038 | 0.043 | 0.041 | 0.056 | 0.074 | 0.074 | 0.032 | 0.032 | 0.021 | 0.073 | - |
Pretax Profit Margin |
- | - | - | 0.006 | 0.031 | 0.039 | -0.011 | -0.024 | -0.035 | -0.006 | -0.02 | 0.015 | 0.031 | 0.004 | 0.015 | 0.054 | 0.054 | -0.006 | -0.006 | 0.021 | 0.073 | - |
Net Profit Margin |
- | - | - | 0.004 | 0.025 | 0.034 | -0.011 | -0.021 | -0.031 | -0.011 | -0.017 | 0.012 | 0.026 | 0.007 | 0.011 | 0.043 | 0.043 | -0.004 | -0.004 | 0.016 | 0.063 | - |
Effective Tax Rate |
- | - | - | 0.362 | 0.182 | 0.129 | 0.015 | 0.122 | 0.103 | -0.746 | 0.175 | 0.245 | 0.185 | -0.794 | 0.239 | 0.209 | 0.209 | 0.307 | 0.307 | 0.222 | 0.142 | - |
Return On Assets, ROA |
- | - | - | 0.006 | 0.032 | 0.045 | -0.013 | -0.027 | -0.03 | -0.011 | -0.013 | 0.013 | 0.024 | 0.008 | 0.009 | 0.047 | 0.045 | -0.004 | -0.004 | 0.027 | 0.033 | - |
Return On Equity, ROE |
- | - | - | 0.022 | 0.104 | 0.148 | -0.046 | -0.103 | -0.109 | -0.035 | -0.04 | 0.035 | 0.072 | 0.02 | 0.026 | 0.11 | 0.127 | -0.014 | -0.013 | 0.074 | 0.084 | - |
Return On Capital Employed, ROCE |
- | - | - | 0.028 | 0.12 | 0.127 | 0.139 | 0.181 | -0.204 | 0.05 | 0.015 | 0.082 | 0.075 | 0.076 | 0.089 | 0.153 | 0.115 | 0.048 | 0.066 | 0.067 | 0.072 | - |
Net Income Per Ebt |
- | - | - | 0.638 | 0.818 | 0.871 | 0.985 | 0.878 | 0.897 | 1.75 | 0.825 | 0.755 | 0.815 | 1.79 | 0.761 | 0.791 | 0.791 | 0.693 | 0.693 | 0.778 | 0.858 | - |
Ebt Per Ebit |
- | - | - | 0.513 | 1.01 | 1.23 | -0.238 | -0.467 | 0.446 | -0.305 | -2.43 | 0.406 | 0.723 | 0.097 | 0.261 | 0.74 | 0.74 | -0.199 | -0.199 | 1 | 1 | - |
Ebit Per Revenue |
- | - | - | 0.012 | 0.03 | 0.032 | 0.048 | 0.05 | -0.077 | 0.02 | 0.008 | 0.038 | 0.043 | 0.041 | 0.056 | 0.074 | 0.074 | 0.032 | 0.032 | 0.021 | 0.073 | - |
Debt Ratio |
0.129 | 0.27 | - | 0.427 | 0.447 | 0.403 | 0.443 | 0.468 | 0.486 | 0.493 | 0.432 | 0.462 | 0.422 | 0.463 | 0.477 | 0.411 | 0.433 | 0.451 | 0.383 | 0.437 | 0.388 | - |
Debt Equity Ratio |
0.279 | 0.627 | - | 1.47 | 1.46 | 1.33 | 1.61 | 1.78 | 1.78 | 1.54 | 1.29 | 1.26 | 1.29 | 1.17 | 1.36 | 0.956 | 1.23 | 1.38 | 1.28 | 1.21 | 0.999 | - |
Long Term Debt To Capitalization |
0.218 | - | - | 0.564 | - | - | 0.237 | 0.234 | 0.207 | 0.191 | 0.227 | 0.279 | 0.37 | 0.323 | 0.319 | 0.174 | 0.461 | 0.507 | 0.291 | 0.281 | 0.248 | - |
Total Debt To Capitalization |
0.218 | 0.385 | - | 0.595 | 0.594 | 0.571 | 0.617 | 0.64 | 0.641 | 0.606 | 0.563 | 0.557 | 0.563 | 0.539 | 0.577 | 0.489 | 0.551 | 0.58 | 0.562 | 0.547 | 0.5 | - |
Interest Coverage |
- | - | - | 0.887 | - | - | - | - | -1.65 | - | 0.292 | 1.61 | 1.75 | 1.27 | 1.61 | 2.36 | 2.36 | 1.41 | 1.41 | 1.14 | 3.76 | - |
Cash Flow To Debt Ratio |
- | - | - | -0.357 | -0.013 | -0.157 | 0.184 | -0.065 | -0.066 | -0.033 | -0.064 | -0.032 | 0.018 | 0.063 | -0.129 | - | - | - | - | - | - | - |
Company Equity Multiplier |
2.17 | 2.32 | 3.02 | 3.45 | 3.27 | 3.3 | 3.63 | 3.81 | 3.67 | 3.12 | 2.99 | 2.72 | 3.05 | 2.52 | 2.86 | 2.33 | 2.83 | 3.07 | 3.36 | 2.76 | 2.58 | - |
Receivables Turnover |
- | - | - | 4.79 | 3.3 | 4.23 | 4.05 | 4.67 | 2.68 | 3.59 | 2.73 | 4.52 | 3.19 | 4.44 | 2.6 | 4.94 | - | 4.55 | - | 7.77 | - | - |
Payables Turnover |
- | - | - | 6.1 | 5.2 | 4.75 | - | 4.99 | 4.48 | - | 3.07 | 10.1 | 3.39 | 7.37 | 4.48 | 7.94 | 4.45 | 5.97 | 2.59 | 10 | 2.08 | - |
Inventory Turn Over |
- | - | - | 5.26 | 5.52 | 5.19 | 4.47 | 5.07 | 6.76 | 6.23 | 3.48 | 4.93 | 3.94 | 4.95 | 5.86 | 5.5 | 5.75 | 4.24 | 4.13 | 6.36 | 1.98 | - |
Fixed Asset Turnover |
- | - | - | 5.06 | 3.79 | 3.5 | 2.79 | 3.08 | 2.14 | 2.22 | 3.09 | 3.56 | 3.21 | 3.55 | 2.82 | 3.24 | 3.15 | 2.89 | 2.91 | 4.61 | 1.45 | - |
Asset Turnover |
- | - | - | 1.54 | 1.26 | 1.33 | 1.13 | 1.32 | 0.962 | 1.07 | 0.79 | 1.13 | 0.917 | 1.11 | 0.828 | 1.1 | 1.04 | 1.02 | 0.891 | 1.66 | 0.519 | - |
Operating Cash Flow Sales Ratio |
- | - | - | -0.099 | -0.004 | -0.048 | 0.073 | -0.023 | -0.033 | -0.015 | -0.035 | -0.013 | 0.008 | 0.026 | -0.074 | - | - | - | - | - | - | - |
Free Cash Flow Operating Cash Flow Ratio |
- | - | - | 1.05 | 1.71 | 1.18 | 0.823 | 1.21 | 1.07 | 1.85 | 1.03 | 1.62 | 0.909 | 0.258 | 1.14 | - | - | - | - | - | - | 1.12 |
Cash Flow Coverage Ratios |
- | - | - | -0.357 | -0.013 | -0.157 | 0.184 | -0.065 | -0.066 | -0.033 | -0.064 | -0.032 | 0.018 | 0.063 | -0.129 | - | - | - | - | - | - | - |
Short Term Coverage Ratios |
- | - | - | -2.94 | -0.013 | -0.157 | 0.228 | -0.079 | -0.078 | -0.039 | -0.082 | -0.046 | 0.033 | 0.106 | -0.196 | - | - | - | - | - | - | - |
Capital Expenditure Coverage Ratio |
- | - | - | -20.6 | -1.4 | -5.7 | 5.65 | -4.85 | -14.2 | -1.18 | -33.7 | -1.6 | 11 | 1.35 | -7.1 | - | - | - | - | - | - | -8.17 |
Dividend Paid And Capex Coverage Ratio |
- | - | - | -20.6 | -1.4 | -5.7 | 5.65 | -4.85 | -14.2 | -1.18 | -33.7 | -1.21 | 2.19 | 1.35 | -1.35 | - | - | - | - | - | - | -0.298 |
Dividend Payout Ratio |
- | - | - | - | - | - | - | - | - | - | - | 0.232 | 0.118 | 0.001 | 3.97 | 0.0 | 0.0 | -1.79 | -1.79 | 1.11 | 0.911 | - |
Price To Free Cash Flows Ratio, P/FCF |
- | - | - | -1.69 | -27 | -4.31 | 3.58 | -7.03 | -6.44 | -16.5 | -23.6 | -15.2 | 42.6 | 123 | -14.4 | 36.3 | 32.2 | 339 | 435 | -125 | -119 | - |
Price To Operating Cash Flows Ratio, P/OCF |
- | - | - | -1.78 | -46.4 | -5.06 | 2.95 | -8.48 | -6.9 | -30.4 | -24.3 | -24.7 | 38.8 | 31.8 | -16.4 | - | - | - | - | - | - | - |
Price Cash Flow Ratio, P/CF |
- | - | - | -1.78 | -46.4 | -5.06 | 2.95 | -8.48 | -6.9 | -30.4 | -24.3 | -24.7 | 38.8 | 31.8 | -16.4 | - | - | - | - | - | - | - |
Enterprise Value Multiple, EV |
- | - | - | 24.1 | 10.8 | 19.1 | 43 | 184 | -398 | 30.3 | 162 | 15.3 | 11.5 | 34.1 | 35.6 | 10.3 | 10.2 | 60.6 | 66.1 | 19.7 | 24.3 | - |
Price Fair Value, P/FV |
- | - | - | 0.932 | 0.856 | 1.06 | 0.875 | 0.989 | 0.815 | 1.53 | 2 | 0.99 | 0.9 | 2.33 | 2.89 | 1.36 | 1.39 | 1.71 | 2.11 | 2.34 | 2.07 | - |
All numbers in RUB currency