One plan - full access

No subscription, no auto-renewal, no hidden terms.
Pay once and use it for 30 days.

PRO plan No auto-renewal
$18

30 days of full access
One-time payment

🌐 US & Global Companies
Get access for 30 days →
♧ Secure payment · Instant access

What is included

  • ✓Full access to detailed company analysis
  • ✓Fundamental screener
  • ✓Advanced stock screener filters
  • ✓5 ratings. Separate lists for US & Global Companies and MOEX
  • ✓Company data export in XLSX and CSV
  • ✓MarketCap’s overall ranking of top companies
  • ✓Analytics updates after each new financial report
⚠ The service is not an investment advisor. Financial statement data from public companies is available to everyone - MarketCap structures and analyzes it.
Xinyuan Real Estate Co., Ltd. logo
Xinyuan Real Estate Co., Ltd. XIN
report update icon

Quarterly report 2024-Q4
added 05-15-2026

Xinyuan Real Estate Co., Ltd. Balance Sheet 2024-2008 | XIN

Brief overview of Xinyuan Real Estate Co., Ltd.'s financial position

This overview follows the five latest available annual observations between 2020 and 2024.

Assets fell from $7.7 billion to $5 billion. This may reflect either deliberate optimization or a reduction in business scale.

Funding shifted toward liabilities: they gained -25.3%, compared with -34.5% for assets.

Net asset value fell below zero as liabilities exceeded assets. This is one of the most material balance sheet risks.

The balance sheet holds more cash than interest-bearing debt; net debt is -$93.6 million, indicating minimal leverage.

Cash equals 1.9% of the balance sheet, compared with 12.1% five periods ago. This is the readily available cushion.

What the balance sheet shows

Xinyuan Real Estate Co., Ltd.'s financial structure calls for caution. Stronger equity, lower debt or restored liquidity would be needed to improve it.

Annual Balance Sheet Xinyuan Real Estate Co., Ltd.

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Net Debt

-93.6 M - - - - 2.48 B 2.78 B 2.42 B 1.52 B 1.35 B 1.37 B 224 M -182 M -33.7 M - - -

Long Term Debt

77.4 K - - - - 1.72 B 1.76 B 1.42 B 1.21 B 924 M 629 M 570 M 35 M 113 M - - -

Long Term Debt Current

747 K 2.23 M 3.78 M 2.06 M 5.3 M 1.42 B 1.65 B 1.65 B 705 M 595 M 587 M 218 M 166 M 129 M 78.4 M - -

Total Non Current Liabilities

1.16 B 1.08 B 975 M - - - 2.22 B 1.65 B 1.26 B 975 M 678 M 622 M 49.7 M 127 M - - -

Total Current Liabilities

3.8 B 4.15 B 4.79 B 4.78 B 4.54 B 4.48 B 5.07 B 3.67 B 2.06 B 1.65 B 1.59 B 807 M 735 M 628 M 464 M - -

Total Liabilities

4.97 B 5.23 B 5.77 B 6.03 B 6.64 B 6.63 B 7.29 B 5.33 B 3.32 B 2.63 B 2.27 B 1.43 B 785 M 755 M 586 M - -

Deferred Revenue

526 M 740 M 1.28 B 1.16 B 953 M 1.2 B 2.03 B 528 M 232 M 96.2 M 130 M 103 M 75.2 M 69.5 M - - -

Retained Earnings

- - - - - - 99.5 M 382 M 354 M 318 M 273 M 244 M 152 M 19.4 M -69.2 M - -

Total Assets

5.02 B 5.33 B 5.85 B 6.45 B 7.67 B 7.42 B 8.03 B 6.38 B 4.24 B 3.56 B 3.23 B 2.38 B 1.57 B 1.39 B 1.1 B - -

Cash and Cash Equivalents

94.4 M 129 M 283 M 426 M 927 M 663 M 674 M 895 M 578 M 388 M 140 M 587 M 496 M 319 M 213 M 158 M 136 M

Book Value

57.4 M 107 M 82.8 M 413 M 1.03 B 792 M 746 M 1.06 B 916 M 936 M 961 M 953 M 782 M 636 M 518 M - -

Total Shareholders Equity

-104 M -33.7 M -69.9 M 254 M 665 M 792 M 680 M 993 M 900 M 936 M 961 M 953 M 782 M 635 M 518 M 447 M 400 M

All numbers in USD currency

Quarterly Balance Sheet Xinyuan Real Estate Co., Ltd.

2024-Q4 2023-Q4 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q4 2009-Q4 2008-Q4

Long Term Debt

77.4 K - - - - - - - - - - - - - 3.84 M - - - - - 776 M - 512 M - 506 M - 318 M - 173 M - 260 M - 373 M - 337 M - 360 M - 176 M - 181 M - 160 M - - - 203 M - - - - - -

Total Non Current Liabilities

1.16 B 1.08 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

4.97 B 5.23 B - - - - - - - - 6.64 B - - - 6.63 B - - - 7.29 B - 7.46 B - 5.33 B - 3.96 B - 3.3 B - 2.83 B - 2.61 B - 2.55 B - 2.27 B - 1.94 B - 1.43 B - 942 M - 785 M - - - 755 M - - - 586 M - -

Deferred Revenue

526 M 740 M - - - - - - - - 953 M - - - 1.11 B - - - 1.92 B - - - 438 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 210 M - 152 M - - - 19.4 M - - - -69.2 M - -

Total Assets

5.02 B 5.33 B - - - - - - - - 7.67 B - - - 7.42 B - - - 8.03 B - 8.15 B - 6.38 B - 4.91 B - 4.22 B - 3.76 B - 3.55 B - 3.53 B - 3.23 B - 2.89 B - 2.38 B - 1.79 B - 1.57 B - 1.4 B - 1.39 B - - - 1.1 B - -

Cash and Cash Equivalents

94.4 M 129 M - - - - - - - - 927 M - - - 663 M - - - 674 M - 1.07 B - 895 M - 954 M - 578 M - 417 M - 388 M - 160 M - 140 M - 376 M - 587 M - 636 M - 496 M - 421 M - 319 M - - - 213 M 158 M 136 M

Book Value

57.4 M 107 M - - - - - - - - 1.03 B - - - 792 M - - - 746 M - 689 M - 1.06 B - 952 M - 916 M - 932 M - 936 M - 978 M - 961 M - 946 M - 953 M - 851 M - 782 M - 1.4 B - 636 M - - - 518 M - -

Total Shareholders Equity

-104 M -33.7 M - - - - - - - - 665 M - - - 690 M - - - 680 M - 670 M - 993 M - 918 M - 900 M - 924 M - 936 M - 978 M - 961 M - 946 M - 953 M - 851 M - 782 M - - - 635 M - - - 518 M 447 M 400 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of Xinyuan Real Estate Co., Ltd., providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Real estate

Issuer Price % 24h Market Cap Country
M.D.C. Holdings M.D.C. Holdings
MDC
- - $ 4.63 B usaUSA
Stratus Properties Stratus Properties
STRS
$ 19.32 - $ 155 M usaUSA
Tri Pointe Homes Tri Pointe Homes
TPH
- - $ 4.14 B usaUSA
Инград Инград
INGR
- - - russiaRussia
Etalon Group PLC Etalon Group PLC
ETLN
- - - russiaRussia
Галс-Девелопмент Галс-Девелопмент
HALS
- - - russiaRussia
Группа ЛСР Группа ЛСР
LSRG
- - - russiaRussia
ПИК ПИК
PIKK
- - - russiaRussia
ГК Самолет ГК Самолет
SMLT
- - - russiaRussia
Центр Международной Торговли Центр Международной Торговли
WTCM
- - - russiaRussia
АПРИ АПРИ
APRI
- - - russiaRussia
Dream Finders Homes Dream Finders Homes
DFH
$ 9.02 -5.85 % $ 840 M usaUSA
Hovnanian Enterprises Hovnanian Enterprises
HOV
$ 92.2 -3.13 % $ 595 M usaUSA
Century Communities Century Communities
CCS
$ 54.28 -2.39 % $ 1.63 B usaUSA
Cavco Industries Cavco Industries
CVCO
$ 516.25 -0.63 % $ 4.05 B usaUSA
Глоракс | GloraX Глоракс | GloraX
GLRX
- - - russiaRussia
Gaucho Group Holdings Gaucho Group Holdings
VINO
- -16.27 % $ 2.45 M usaUSA
Trinity Place Holdings Trinity Place Holdings
TPHS
- -8.08 % $ 3.84 M usaUSA
LGI Homes LGI Homes
LGIH
$ 40.01 -7.17 % $ 928 M usaUSA
Harbor Custom Development Harbor Custom Development
HCDI
- -2.33 % $ 3.38 M usaUSA
M/I Homes M/I Homes
MHO
$ 114.04 -8.05 % $ 3.05 B usaUSA
Alset EHome International Alset EHome International
AEI
$ 0.62 6.51 % $ 13.2 M usaUSA
Maui Land & Pineapple Company Maui Land & Pineapple Company
MLP
$ 14.22 -3.59 % $ 280 M usaUSA
Comstock Holding Companies Comstock Holding Companies
CHCI
$ 17.31 -0.23 % $ 174 M usaUSA
Beazer Homes USA Beazer Homes USA
BZH
$ 33.48 0.12 % $ 996 M usaUSA
Meritage Homes Corporation Meritage Homes Corporation
MTH
$ 59.32 -1.54 % $ 4.2 B usaUSA
D.R. Horton D.R. Horton
DHI
$ 138.98 -0.79 % $ 42.9 B usaUSA
PulteGroup PulteGroup
PHM
$ 112.89 -1.42 % $ 22.3 B usaUSA
Skyline Champion Corporation Skyline Champion Corporation
SKY
$ 75.73 -0.83 % $ 4.25 B usaUSA
Hovnanian Enterprises PFD DEP1/1000A Hovnanian Enterprises PFD DEP1/1000A
HOVNP
$ 14.65 -2.17 % $ 94.5 M usaUSA
Toll Brothers Toll Brothers
TOL
$ 135.05 -0.33 % $ 13.1 B usaUSA
Green Brick Partners Green Brick Partners
GRBK
$ 60.68 -2.11 % $ 2.66 B usaUSA
The St. Joe Company The St. Joe Company
JOE
$ 68.43 -1.27 % $ 3.97 B usaUSA
IRSA Inversiones y Representaciones Sociedad Anónima IRSA Inversiones y Representaciones Sociedad Anónima
IRS
$ 14.25 1.64 % $ 10.6 K argentinaArgentina
KB Home KB Home
KBH
$ 43.01 -0.75 % $ 2.92 B usaUSA
Legacy Housing Corporation Legacy Housing Corporation
LEGH
$ 27.25 0.37 % $ 653 M usaUSA
Lennar Corporation Lennar Corporation
LEN
$ 77.7 -1.25 % $ 20 B usaUSA
NVR NVR
NVR
$ 5 900.0 -1.21 % $ 17.1 B usaUSA
CTO Realty Growth CTO Realty Growth
CTO
$ 19.58 -3.38 % $ 632 M usaUSA
American Realty Investors American Realty Investors
ARL
$ 15.65 -8.26 % $ 253 M usaUSA
Five Point Holdings, LLC Five Point Holdings, LLC
FPH
$ 4.3 -3.15 % $ 309 M usaUSA
Инвест-Девелопмент Инвест-Девелопмент
IDVP
- - - russiaRussia
Select Interior Concepts, Inc. Select Interior Concepts, Inc.
SIC
- - $ 376 M usaUSA
China HGS Real Estate Inc. China HGS Real Estate Inc.
HGSH
- -3.9 % $ 50.5 M chinaChina
Brookfield Property REIT Inc. Brookfield Property REIT Inc.
BPYU
- -0.86 % $ 712 M usaUSA
The New Home Company Inc. The New Home Company Inc.
NWHM
- 0.06 % $ 162 M usaUSA
Taylor Morrison Home Corporation Taylor Morrison Home Corporation
TMHC
$ 72.45 - $ 7.18 B usaUSA
The Howard Hughes Corporation The Howard Hughes Corporation
HHC
- 0.15 % $ 3.98 B usaUSA