Xinyuan Real Estate Co., Ltd. XIN
$ 2.34
-6.4%
Annual report 2021
added 07-29-2022
Xinyuan Real Estate Co., Ltd. Balance Sheet 2011-2024 | XIN
Annual Balance Sheet Xinyuan Real Estate Co., Ltd.
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
- | - | 2.48 B | 2.78 B | 2.42 B | 1.52 B | 1.35 B | 1.37 B | 224 M | -182 M | -33.7 M |
Long Term Debt |
- | - | 1.72 B | 1.76 B | 1.42 B | 1.21 B | 924 M | 629 M | 570 M | 35 M | 113 M |
Long Term Debt Current |
2.06 M | 5.3 M | 1.42 B | 1.65 B | 1.65 B | 705 M | 595 M | 587 M | 218 M | 166 M | 129 M |
Total Non Current Liabilities |
- | - | - | 2.22 B | 1.65 B | 1.26 B | 975 M | 678 M | 622 M | 49.7 M | 127 M |
Total Current Liabilities |
4.78 B | 4.54 B | 4.48 B | 5.07 B | 3.67 B | 2.06 B | 1.65 B | 1.59 B | 807 M | 735 M | 628 M |
Total Liabilities |
6.03 B | 6.64 B | 6.63 B | 7.29 B | 5.33 B | 3.32 B | 2.63 B | 2.27 B | 1.43 B | 785 M | 755 M |
Deferred Revenue |
1.16 B | 953 M | 1.2 B | 2.03 B | 528 M | 232 M | 96.2 M | 130 M | 103 M | 75.2 M | 69.5 M |
Retained Earnings |
- | - | - | 99.5 M | 382 M | 354 M | 318 M | 273 M | 244 M | 152 M | 19.4 M |
Total Assets |
6.45 B | 7.67 B | 7.42 B | 8.03 B | 6.38 B | 4.24 B | 3.56 B | 3.23 B | 2.38 B | 1.57 B | 1.39 B |
Cash and Cash Equivalents |
426 M | 927 M | 663 M | 674 M | 895 M | 578 M | 388 M | 140 M | 587 M | 496 M | 319 M |
Book Value |
413 M | 1.03 B | 792 M | 746 M | 1.06 B | 916 M | 936 M | 961 M | 953 M | 782 M | 636 M |
Total Shareholders Equity |
254 M | 665 M | 792 M | 680 M | 993 M | 900 M | 936 M | 961 M | 953 M | 782 M | 635 M |
All numbers in USD currency
Quarterly Balance Sheet Xinyuan Real Estate Co., Ltd.
2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
- | - | - | - | - | - | - | - | - | - | - | - | 3.84 M | - | - | - | - | - | 776 M | - | 512 M | - | 506 M | - | 318 M | - | 173 M | - | 260 M | - | 373 M | - | 337 M | - | 360 M | - | 176 M | - | 181 M | - | 160 M | - | - | - | 203 M | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
- | - | - | - | - | - | - | - | 6.64 B | - | - | - | 6.63 B | - | - | - | 7.29 B | - | 7.46 B | - | 5.33 B | - | 3.96 B | - | 3.3 B | - | 2.83 B | - | 2.61 B | - | 2.55 B | - | 2.27 B | - | 1.94 B | - | 1.43 B | - | 942 M | - | 785 M | - | - | - | 755 M | - | - | - |
Deferred Revenue |
- | - | - | - | - | - | - | - | 953 M | - | - | - | 1.11 B | - | - | - | 1.92 B | - | - | - | 438 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 210 M | - | 152 M | - | - | - | 19.4 M | - | - | - |
Total Assets |
- | - | - | - | - | - | - | - | 7.67 B | - | - | - | 7.42 B | - | - | - | 8.03 B | - | 8.15 B | - | 6.38 B | - | 4.91 B | - | 4.22 B | - | 3.76 B | - | 3.55 B | - | 3.53 B | - | 3.23 B | - | 2.89 B | - | 2.38 B | - | 1.79 B | - | 1.57 B | - | 1.4 B | - | 1.39 B | - | - | - |
Cash and Cash Equivalents |
- | - | - | - | - | - | - | - | 927 M | - | - | - | 663 M | - | - | - | 674 M | - | 1.07 B | - | 895 M | - | 954 M | - | 578 M | - | 417 M | - | 388 M | - | 160 M | - | 140 M | - | 376 M | - | 587 M | - | 636 M | - | 496 M | - | 421 M | - | 319 M | - | - | - |
Book Value |
- | - | - | - | - | - | - | - | 1.03 B | - | - | - | 792 M | - | - | - | 746 M | - | 689 M | - | 1.06 B | - | 952 M | - | 916 M | - | 932 M | - | 936 M | - | 978 M | - | 961 M | - | 946 M | - | 953 M | - | 851 M | - | 782 M | - | 1.4 B | - | 636 M | - | - | - |
Total Shareholders Equity |
- | - | - | - | - | - | - | - | 665 M | - | - | - | 690 M | - | - | - | 680 M | - | 670 M | - | 993 M | - | 918 M | - | 900 M | - | 924 M | - | 936 M | - | 978 M | - | 961 M | - | 946 M | - | 953 M | - | 851 M | - | 782 M | - | - | - | 635 M | - | - | - |
All numbers in USD currency