USD92.58 ₽ EUR100.28 ₽ telegram Telegram
Consolidated Water Co. Ltd. logo
Consolidated Water Co. Ltd. CWCO
$ 25.95 0.74%

Consolidated Water Co. Ltd. Мультипликаторы 2011-2024 | CWCO

Мультипликаторы по годам Consolidated Water Co. Ltd.

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

16.0 37.7 184.9 20.5 21.6 17.0 32.6 37.8 22.8 25.5 21.7 14.1 18.7

P/S

2.6 2.3 2.4 2.6 3.8 2.9 3.2 2.6 3.0 2.4 2.9 2.0 2.1

EPS

1.9 0.4 0.1 0.2 0.8 0.8 0.4 0.3 0.5 0.4 0.6 0.6 0.4

EV (Enterprise Value)

459 млн 195 млн 132 млн 158 млн 234 млн 169 млн 163 млн 120 млн 140 млн 140 млн 176 млн 112 млн 107 млн

EBITDA per Share

2.78 1.01 0.59 0.552 0.659 0.637 0.53 0.497 0.589 0.459 0.543 0.54 0.386

EV/EBITDA

13.8 17.8 22.2 16.8 19.5 15.0 15.4 19.7 19.8 13.2 18.0

PEG

0.33 2.2 44.35 -0.86 2.95 0.2 0.6 -0.79 1.23 -0.94 -2.83 0.27 -6.38

P/B

2.5 1.3 1.0 1.1 1.5 1.2 1.3 1.0 1.2 1.1 1.3 1.0 0.9

P/CF

59.5 10.3 23.2 11.1 22.5 -19.5 22.1 34.3 12.1 -55.5 80.8 18.8 -20.7

ROE %

15.84 3.67 0.56 5.53 6.84 6.90 3.94 2.57 5.07 4.35 6.07 6.84 4.69

ROA %

13.54 3.03 0.50 5.20 6.33 6.55 3.71 2.42 4.65 3.90 5.20 6.19 3.80

ROCE %

19.89 5.81 1.28 4.84 4.85 4.88 4.03 3.55 5.71 4.48 5.40 5.25 3.90

Current Ratio

8.2 7.6 16.5 10.5 9.0 7.9 8.7 9.1 5.0 3.7 2.9 7.1 2.9

DSO

66.1 105.5 133.3 108.0 132.1 143.3 97.8 114.9 72.7 81.2 117.5 79.9 68.7

DIO

18.2 23.6 24.1 25.6 29.6 20.9 17.3 25.0 20.5 14.9 12.5 14.8 14.7

DPO

- 1.2 - 22.7 33.1 42.8 56.1 53.2 51.6 51.3 64.8 49.3 46.6

Операционный цикл

84.3 129.1 157.4 133.6 161.8 164.2 115.0 139.9 93.1 96.2 130.1 94.7 83.4

Финансовый цикл

84.3 127.9 157.4 110.8 128.7 121.4 59.0 86.8 41.6 44.9 65.2 45.4 36.7

Все данные представлены в валюте USD

Мультипликаторы поквартально Consolidated Water Co. Ltd.

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.55 0.47 0.24 - 0.02 0.15 0.11 - 0.02 -0.11 -0.04 - 0.09 -0.07 0.19 - 0.11 0.16 0.41 - 0.3 0.15 0.14 - 0.08 0.04 0.18 - -0.13 0.15 0.14 - 0.12 0.15 0.13 - 0.13 0.19 0.04 - 0.06 0.19 0.26 - 0.09 0.13 0.16 - 0.09 0.13 0.14

EBITDA per Share

- - - - 0.08 0.17 0.15 - 0.09 -0.1 -0.03 - 0.09 0.18 0.25 - 0.16 0.2 0.17 - 0.15 0.12 0.1 - 0.06 0.03 0.14 - -0.16 0.12 0.12 - 0.15 0.16 0.15 - 0.12 0.18 0.04 - 0.06 0.19 0.18 - 0.08 0.13 0.17 - 0.07 0.14 0.1

ROE %

11.69 7.04 4.11 2.73 2.91 2.89 0.64 -0.05 0.84 1.56 1.75 1.99 3.04 3.20 5.42 6.34 9.28 11.17 11.06 5.70 6.48 4.33 3.34 2.99 1.70 -0.36 0.73 1.64 2.87 5.37 5.40 4.08 5.42 5.53 5.95 3.75 4.41 3.73 3.83 5.40 6.38 6.69 6.10 4.18 5.18 5.20 5.24 4.05 1.00 1.50 1.55

ROA %

9.78 5.89 3.57 2.52 2.69 2.67 0.59 -0.05 0.75 1.39 1.59 1.78 2.68 2.78 4.69 5.40 8.04 9.78 9.76 5.12 5.82 3.88 2.99 2.67 1.53 -0.31 0.66 1.46 2.56 4.80 4.83 3.67 4.84 4.91 5.26 3.30 3.85 3.23 3.23 4.54 5.41 5.72 5.30 3.73 4.53 4.46 4.36 3.24 0.80 1.20 1.24

ROCE %

0.74 1.49 3.01 3.64 4.45 4.51 2.05 -0.40 0.48 0.54 3.19 4.91 6.40 7.01 7.11 4.90 6.38 6.38 5.70 3.58 4.14 3.22 2.41 2.26 0.64 -1.55 -0.61 0.80 2.29 5.39 5.74 4.63 5.84 5.57 5.82 3.49 4.16 3.60 3.78 4.59 5.44 5.63 5.08 4.13 4.89 4.79 4.94 3.50 0.76 1.61 1.13

Current Ratio

7.4 6.8 6.1 7.7 10.0 12.1 15.0 15.6 15.3 16.1 15.7 17.0 17.0 17.0 17.0 13.7 13.4 13.4 13.4 19.7 19.7 19.7 19.7 17.5 17.5 17.5 17.5 17.2 17.2 17.2 17.2 12.1 12.1 12.1 12.1 9.8 9.8 9.8 9.8 6.9 6.9 6.9 6.9 10.5 10.5 10.5 10.5 5.3 5.3 5.3 5.3

DSO

62.6 61.7 78.6 - 85.7 107.6 126.8 - 145.9 138.8 62.3 - 111.0 102.7 97.8 - 133.4 115.8 122.7 - 122.5 146.8 122.0 - 82.9 89.8 91.8 - 104.6 97.8 84.6 - 59.5 1085.5 66.3 - 63.1 1074.3 85.5 - 111.5 103.9 86.5 - 72.1 70.4 57.4 - 60.8 52.5 -

DIO

24.4 30.0 30.3 - 19.1 22.4 20.6 - 21.5 20.7 11.7 - 25.6 24.9 24.1 - 32.7 27.9 25.1 - 18.6 22.9 20.8 - 15.5 18.0 20.9 - 23.1 22.6 24.5 - 19.5 20.6 19.6 - 14.0 15.0 13.7 - 12.4 12.4 13.9 - 15.1 14.8 13.6 - 15.1 13.8 -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

87.0 91.8 108.9 - 104.8 130.0 147.4 - 167.4 159.5 74.0 - 136.6 127.6 122.0 - 166.1 143.7 147.8 - 141.1 169.7 142.8 - 98.4 107.9 112.7 - 127.7 120.4 109.2 - 79.1 1106.1 85.9 - 77.1 1089.4 99.2 - 123.8 116.3 100.3 - 87.2 85.2 71.0 - 75.9 66.3 -

Финансовый цикл

87.0 91.8 108.9 - 104.8 130.0 147.4 - 167.4 159.5 74.0 - 136.6 127.6 122.0 - 166.1 143.7 147.8 - 141.1 169.7 142.8 - 98.4 107.9 112.7 - 127.7 120.4 109.2 - 79.1 1106.1 85.9 - 77.1 1089.4 99.2 - 123.8 116.3 100.3 - 87.2 85.2 71.0 - 75.9 66.3 -

Все данные представлены в валюте USD