Freeport-McMoRan  logo
Freeport-McMoRan FCX
$ 37.86 -1.46%

Годовой отчет за 2024 год
добавлен 14.02.2025

report update icon

Freeport-McMoRan Мультипликаторы 2011-2025 | FCX

Мультипликаторы по годам Freeport-McMoRan

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

12.9 15.1 13.6 11.4 43.4 -68.7 6.3 15.2 -5.0 -0.4 -13.8 12.2 11.0 9.6

P/S

2.2 2.5 2.7 2.7 2.6 1.1 0.9 1.7 1.4 0.3 0.8 1.6 1.9 2.1

EPS

1.3 1.3 2.4 2.9 0.4 -0.2 1.8 1.2 -3.2 -11.3 -1.3 2.6 3.2 4.8

EV (Enterprise Value)

78.8 млрд 76.9 млрд 78.7 млрд 77.9 млрд 57.1 млрд 37.8 млрд 36.4 млрд 49.2 млрд 45.2 млрд 39.3 млрд 53.5 млрд 68.8 млрд 43.8 млрд 52.4 млрд

EBITDA per Share

6.33 5.78 6.28 7.07 2.73 1.34 4.4 3.67 -0.593 -9.17 4.81 8.25 7.34 10.9

EV/EBITDA

7.4 12.9 12.4 3.6 6.8 -42.5 -2.5 7.2 6.2 4.8 4.1

PEG

0.25 0.43 0.34 -0.11 -0.29 0.62 0.26 0.11 -0.07 0.0 0.09 -0.71 -0.33 3.19

P/B

2.0 2.1 2.4 2.6 2.0 0.9 0.9 2.5 2.3 0.4 0.8 1.3 1.6 2.4

P/CF

7.9 10.7 11.8 7.9 12.4 -14.0 8.6 8.5 23.4 -1.6 -11.0 38.1 119.2 10.7

ROE %

25.02 22.47 18.01 38.38 4.63 -1.37 14.54 16.09 -46.61 -101.25 -5.64 10.53 14.27 24.58

ROA %

8.02 7.14 8.77 11.17 2.05 -0.59 6.16 4.87 -11.56 -26.18 -2.16 4.19 8.58 14.22

ROCE %

39.04 37.29 28.29 59.84 13.05 1.79 11.69 11.01 -10.41 -31.75 2.05 9.12 17.93 31.84

Current Ratio

2.1 2.1 1.9 1.9 1.8 2.5 3.2 2.1 2.4 1.7 1.7 2.1 3.1 3.4

DSO

12.8 20.3 20.1 16.5 21.0 29.6 25.9 35.0 51.5 52.3 43.6 44.7 33.0 20.0

DIO

- - - - - 113.4 129.2 118.2 75.6 61.3 100.3 125.1 144.5 129.3

DPO

53.9 60.1 57.3 45.6 49.0 46.1 45.1 41.9 32.0 30.0 45.6 53.5 49.5 45.2

Операционный цикл

12.8 20.3 20.1 16.5 21.0 143.0 155.1 153.2 127.2 113.6 144.0 169.8 177.5 149.3

Финансовый цикл

-41.1 -39.8 -37.2 -29.2 -28.0 97.0 110.0 111.3 95.2 83.6 98.3 116.4 128.0 104.1

Все данные представлены в валюте USD

Мультипликаторы поквартально Freeport-McMoRan

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.36 0.42 0.33 0.31 0.24 0.46 - 0.28 0.58 1.05 - 0.95 0.74 0.49 - 0.22 0.03 -0.34 - -0.15 -0.05 0.02 0.33 0.38 0.6 0.47 0.72 0.19 0.18 0.16 0.21 0.16 -0.38 -3.35 -3.47 -3.58 -1.78 -2.38 -2.75 0.53 0.46 0.49 0.68 0.79 0.49 0.68 0.78 0.87 0.75 0.81 0.67 1.11 1.44 1.58

EBITDA per Share

- - 1.55 - - 1.4 - 1.72 1.2 2.27 - 2.65 1.41 1.33 - 1.36 0.7 -0.09 0.53 0.68 0.5 0.46 0.22 1.84 1.76 1.32 1.02 1.51 1.05 0.68 0.5 1.77 1.1 -2.52 - -1.16 -0.57 -2.01 - 0.99 1 0.98 - 1.64 0.65 1.43 - 1.49 1.38 1.83 1.37 2.27 2.91 3.1

ROE %

24.86 20.62 17.36 12.83 11.53 13.04 14.55 22.20 27.53 34.30 27.46 31.70 28.30 18.44 0.07 0.53 -6.23 -8.25 -2.03 1.36 10.66 22.02 29.54 40.83 37.13 30.77 26.26 14.41 16.07 5.09 -66.52 -122.12 -175.27 -191.47 -154.43 -117.09 -64.82 -38.23 -4.07 15.46 16.62 15.92 16.44 17.24 18.74 20.92 22.69 22.84 24.61 30.55 36.74 8.27 11.03 11.90

ROA %

8.58 7.79 7.51 6.48 5.74 6.38 7.09 10.76 13.32 14.17 8.79 9.81 7.16 4.53 0.02 0.12 -1.48 -1.95 -0.46 0.33 2.47 5.11 6.86 9.20 8.28 6.73 5.62 2.91 3.02 1.02 -10.79 -20.11 -29.02 -31.78 -25.95 -21.83 -12.49 -7.50 -1.27 4.90 5.36 5.19 5.42 6.58 8.14 9.70 11.23 11.26 12.08 14.94 17.92 4.03 5.38 5.80

ROCE %

38.04 32.41 26.88 21.23 19.62 21.42 22.88 33.81 40.76 50.75 42.17 50.82 48.54 34.48 7.16 15.49 6.43 3.63 11.73 6.62 20.45 37.08 48.52 63.84 62.05 53.66 46.26 39.34 33.63 25.33 -46.14 -110.10 -166.67 -197.89 -172.61 -138.83 -82.55 -45.92 -1.63 24.81 27.32 24.67 25.56 25.42 25.31 29.73 33.14 33.69 39.39 49.55 58.43 13.75 17.63 18.77

Current Ratio

2.1 2.1 2.1 2.1 2.0 2.0 1.9 1.9 - 2.0 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.7 1.7 1.7 1.7 1.4 1.4 1.4 1.4 1.3 1.3 1.3 1.3 1.4 1.4 1.4 1.4 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 2.5 2.5 2.5 2.5 2.4 2.4 2.4 2.4

DSO

14.2 18.1 16.5 11.5 14.4 20.9 - 7.7 12.9 18.7 - 15.2 18.6 20.1 - 21.1 26.6 26.6 17.3 21.4 19.1 18.9 20.5 15.4 14.6 20.2 23.2 26.4 30.6 32.4 23.5 26.5 30.8 24.9 16.9 17.8 15.6 35.7 45.6 40.6 42.4 45.2 39.7 37.9 54.5 34.7 - 19.1 18.9 41495.9 - 40697.5 10174.4 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - 25.5 - - - 21.0 - - - 24.3 - - - 22.8 - - - 21.6 - - - 27.3 - - - 14.8 - - - - - - - - - - - - - - - - - - - -

Операционный цикл

14.2 18.1 16.5 11.5 14.4 20.9 - 7.7 12.9 18.7 - 15.2 18.6 20.1 - 21.1 26.6 26.6 17.3 21.4 19.1 18.9 20.5 15.4 14.6 20.2 23.2 26.4 30.6 32.4 23.5 26.5 30.8 24.9 16.9 17.8 15.6 35.7 45.6 40.6 42.4 45.2 39.7 37.9 54.5 34.7 - 19.1 18.9 41495.9 - 40697.5 10174.4 -

Финансовый цикл

14.2 18.1 16.5 11.5 14.4 20.9 - 7.7 12.9 -6.8 - 15.2 18.6 -0.8 - 21.1 26.6 2.4 17.3 21.4 19.1 -3.9 20.5 15.4 14.6 -1.5 23.2 26.4 30.6 5.1 23.5 26.5 30.8 10.1 16.9 17.8 15.6 35.7 45.6 40.6 42.4 45.2 39.7 37.9 54.5 34.7 - 19.1 18.9 41495.9 - 40697.5 10174.4 -

Все данные представлены в валюте USD