Graphic Packaging Holding Company logo
Graphic Packaging Holding Company GPK
$ 25.91 -0.8%

Годовой отчет за 2024 год
добавлен 12.02.2025

report update icon

Graphic Packaging Holding Company Мультипликаторы 2011-2025 | GPK

Мультипликаторы по годам Graphic Packaging Holding Company

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

12.2 11.0 13.8 29.9 26.0 22.5 16.8 17.0 17.5 16.3 53.0 22.5 22.3 6.8

P/S

0.9 0.8 0.8 0.9 0.7 0.8 0.6 1.2 0.9 0.9 1.1 0.7 0.6 0.4

EPS

2.2 2.4 1.7 0.7 0.6 0.7 0.7 1.0 0.7 0.7 0.3 0.4 0.3 0.7

EV (Enterprise Value)

7.88 млрд 7.81 млрд 7.06 млрд 5.92 млрд 4.16 млрд 9.73 млрд 8.69 млрд 8.62 млрд 7.48 млрд 6.84 млрд 8 млрд 6.74 млрд 6.33 млрд 5.07 млрд

EBITDA per Share

5.51 5.82 4.72 3.02 3.59 3.47 2.92 2.26 2.28 2.21 2.12 1.82 1.56 1.53

EV/EBITDA

6.4 7.2 7.2 7.2 10.4 8.3 7.6 9.6 8.7 8.1 6.9

PEG

0.98 0.64 0.75 4.32 2.42 -14.33 -0.64 0.47 10.04 0.1 -1.5 0.63 -0.39 0.0

P/B

0.7 0.7 0.7 0.6 0.6 2.3 1.8 4.0 3.8 3.4 4.7 3.1 2.8 1.6

P/CF

9.6 7.0 6.6 10.0 5.3 14.9 -4.8 20.0 11.5 10.8 14.6 13.2 10.3 8.2

ROE %

21.85 26.00 24.28 10.78 9.08 10.05 10.95 23.24 21.58 20.89 8.86 13.80 12.61 23.44

ROA %

5.90 6.47 5.05 1.95 2.14 2.84 3.13 6.17 4.95 5.41 2.07 3.22 2.65 5.96

ROCE %

37.15 42.22 42.14 21.50 28.48 9.39 8.04 9.32 11.33 12.74 11.64 9.22 9.02 7.44

Current Ratio

- - - - - 1.5 1.5 1.4 1.4 1.5 1.8 1.7 1.6 2.0

DSO

33.0 33.2 33.6 38.6 32.2 30.5 35.3 35.0 36.2 37.2 35.1 33.6 38.8 33.0

DIO

93.5 83.9 71.8 75.4 74.3 78.9 72.9 62.8 60.7 60.3 55.2 54.2 53.6 49.0

DPO

58.9 55.3 53.9 58.5 51.5 51.6 51.2 51.2 48.6 49.6 44.9 41.7 45.8 42.1

Операционный цикл

126.6 117.0 105.4 114.0 106.6 109.4 108.2 97.9 96.9 97.5 90.3 87.8 92.4 82.0

Финансовый цикл

67.6 61.7 51.5 55.5 55.0 57.9 57.1 46.7 48.4 47.9 45.4 46.2 46.6 39.9

Все данные представлены в валюте USD

Мультипликаторы поквартально Graphic Packaging Holding Company

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.55 0.62 0.54 - 0.55 0.49 0.67 - 0.63 0.21 0.35 - 0.24 0.13 0.2 0.24 0.23 0.19 -0.04 0.11 0.18 0.22 0.19 0.16 0.3 0.16 0.1 0.56 0.15 0.14 0.12 0.11 0.18 0.24 0.18 0.17 0.18 0.17 0.17 0.13 0.16 -0.12 0.11 0.13 0.13 0.06 0.1 0.06 0.1 0.11 0.04 0.68 -0.12 0.08 0.08

EBITDA per Share

1.38 1.49 1.38 - 1.45 1.4 1.52 - 1.39 0.94 1.08 - 0.79 0.72 0.82 0.49 0.87 0.85 0.95 0.46 0.8 0.86 0.84 0.36 0.89 0.71 0.59 0.26 0.57 0.51 0.47 0.25 0.57 0.56 0.55 0.31 0.56 0.55 0.53 0.27 0.54 0.05 0.45 0.19 0.51 0.45 0.43 0.18 0.4 0.41 0.35 0.16 0.13 0.38 0.41

ROE %

24.71 25.91 25.28 21.77 31.63 34.80 32.16 18.83 22.77 16.85 15.45 9.55 14.06 14.62 16.18 11.74 9.33 8.16 8.57 13.17 14.08 16.73 15.79 14.00 24.45 22.14 22.27 23.24 13.08 14.89 19.00 21.58 23.47 23.46 21.33 20.89 19.79 19.56 10.39 8.86 9.09 7.92 13.92 13.93 11.96 12.01 14.31 12.59 32.98 24.79 23.19 23.71 -4.07 2.75 2.29

ROA %

6.24 6.33 5.97 4.91 6.80 7.14 6.76 3.93 4.81 2.78 3.26 2.06 2.88 2.82 3.01 2.14 1.77 1.67 1.88 2.84 3.06 3.68 3.50 3.13 6.04 5.67 5.84 6.17 3.36 3.64 4.46 4.95 5.54 5.70 5.36 5.41 5.07 4.87 2.60 2.12 2.16 1.92 3.31 3.26 2.70 2.59 3.04 2.65 7.87 5.98 5.75 5.96 -1.02 0.69 0.57

ROCE %

41.79 43.84 43.22 36.48 51.44 55.11 52.25 32.89 39.42 30.98 28.18 18.81 27.97 29.80 32.63 36.83 36.14 35.60 36.72 34.01 32.35 35.07 32.86 29.01 28.48 25.02 24.52 25.38 26.50 29.37 32.88 37.48 39.31 39.35 39.36 38.77 38.31 39.42 24.19 22.50 19.67 18.22 31.95 32.59 33.16 32.90 34.33 33.10 32.00 21.10 17.71 16.29 -1.52 6.53 5.87

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 428.9 - - - 314.2 1.3 1.3 -

DSO

38.0 35.8 34.6 - 35.2 35.2 33.6 - 16.5 18.3 36.7 - 31.6 31.0 34.3 36.1 35.1 37.0 33.1 30.3 29.1 29.6 32.6 34.6 34.1 34.6 27.6 30.6 33.9 35.2 36.5 - 55636.4 77891.0 97033.0 - 128936.2 128936.2 127369.8 - 93143.4 62095.6 124875.6 - 75336.0 94170.0 132936.0 - 70156.0 60133.8 131278.3 - 52390.5 61122.3 -

DIO

91.8 88.4 91.0 - 88.0 83.0 80.3 - 36.8 35.8 71.0 - 69.4 68.7 73.4 - 71.4 76.3 79.4 - 76.0 79.0 77.7 - 72.7 72.7 60.0 - 61.0 - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

50.8 49.7 53.5 - 49.2 48.5 51.8 - 23.5 24.5 52.9 - 52.5 49.8 52.3 - 52.2 55.8 55.0 - 49.7 51.7 52.5 - 51.0 51.0 44.7 - 49.6 - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

129.8 124.1 125.6 - 123.2 118.2 113.9 - 53.3 54.1 107.7 - 101.1 99.6 107.7 36.1 106.5 113.3 112.5 30.3 105.1 108.7 110.3 34.6 106.8 107.3 87.6 30.6 94.9 35.2 36.5 - 55636.4 77891.0 97033.0 - 128936.2 128936.2 127369.8 - 93143.4 62095.6 124875.6 - 75336.0 94170.0 132936.0 - 70156.0 60133.8 131278.3 - 52390.5 61122.3 -

Финансовый цикл

78.9 74.4 72.0 - 74.0 69.7 62.1 - 29.8 29.6 54.8 - 48.6 49.8 55.4 36.1 54.3 57.5 57.4 30.3 55.5 57.0 57.8 34.6 55.8 56.3 42.9 30.6 45.2 35.2 36.5 - 55636.4 77891.0 97033.0 - 128936.2 128936.2 127369.8 - 93143.4 62095.6 124875.6 - 75336.0 94170.0 132936.0 - 70156.0 60133.8 131278.3 - 52390.5 61122.3 -

Все данные представлены в валюте USD