USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-05-01 обновлены отчеты компании OI: 2024-Q12023-Q1
O-I Glass logo
O-I Glass OI
$ 12.58 -15.91%

O-I Glass Мультипликаторы 2011-2024 | OI

Мультипликаторы по годам O-I Glass

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-24.4 5.9 13.5 7.4 -4.9 12.3 20.7 14.7 -28.2 51.3 29.0 20.3 -7.8

P/S

0.4 0.5 0.3 49.5 0.3 0.5 0.5 0.5 0.3 0.6 0.8 0.5 0.5

EPS

-0.7 3.8 0.9 1.6 -2.6 1.6 1.1 1.3 0.8 1 1.9 1.1 -3.0

EV (Enterprise Value)

1.6 млрд 2.67 млрд 1.28 млрд 1.78 млрд 10.4 млрд 11.4 млрд 12.1 млрд 11.4 млрд 10.5 млрд 9.92 млрд 11.8 млрд 10.9 млрд 11.5 млрд

EBITDA per Share

3.56 8.11 4.97 5.24 4.52 4.68 3.51 3.98 6.07 6.17 7.05 7.21 7.17

EV/EBITDA

2.6 13.3 9.9 10.7 14.9 12.3 7.4 6.7 7.3 6.0 6.5

PEG

-8.41 0.28 2.33 -87.63 0.02 0.27 -1.48 0.04 0.14 -0.86 -341.79 0.15 0.01

P/B

0.3 0.4 0.2 0.2 4.2 4.0 4.6 12.1 4.5 3.3 3.7 4.2 4.8

P/CF

3.1 22.4 2.9 4.0 -92.6 12.4 13.3 10.4 10.1 12.6 16.6 13.1 18.3

ROE %

-6.40 41.21 18.02 62.09 -85.65 32.70 22.28 82.28 -15.88 6.48 12.64 20.89 -60.79

ROA %

-1.07 6.45 1.69 2.80 -4.16 2.65 1.85 2.29 -0.79 0.95 2.19 2.14 -5.71

ROCE %

4.16 56.81 40.15 88.03 8.67 9.46 7.09 8.55 7.81 10.81 12.38 12.03 11.26

Current Ratio

- - - - 1.2 1.1 1.1 1.1 1.1 1.0 1.1 1.2 1.2

DSO

36.8 38.7 37.8 6135.9 33.9 29.1 35.2 34.1 44.9 40.0 49.4 50.5 57.4

DIO

62.4 53.8 57.4 67.2 69.6 66.4 65.9 65.4 72.8 68.3 72.3 73.9 61.8

DPO

90.8 83.0 81.0 85.6 84.9 86.2 84.3 75.5 87.7 75.0 74.1 67.0 63.4

Операционный цикл

99.2 92.5 95.2 6203.2 103.4 95.6 101.2 99.4 117.7 108.3 121.7 124.4 119.2

Финансовый цикл

8.3 9.5 14.2 6117.6 18.5 9.4 16.9 24.0 30.1 33.3 47.7 57.4 55.9

Все данные представлены в валюте USD

Мультипликаторы поквартально O-I Glass

2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.46 0.33 0.71 1.33 - 1.49 1.62 0.56 - 0.54 0.75 -0.62 - 2.09 -0.64 0.32 - -3.69 0.42 0.51 - 0.75 0.31 0.6 - 0.77 0.86 0.3 - 0.66 0.65 0.41 - 0.1 0.25 0.44 - 0.37 0.69 0.61 - 0.79 0.8 0.42 - 0.54 0.81 0.73 - 0.71 0.44 0.5

EBITDA per Share

1.57 0.58 1.05 2.51 - 1.84 2.16 1.84 - 3.04 1.53 0.32 - 3.61 2.21 1.93 - 3.77 3.15 2.11 - 4.02 3.16 2.18 - 3.88 3.05 2.12 - 2.3 1.54 0.78 - 1.84 1.22 0.59 - 2.08 1.39 0.67 - 1.95 1.31 0.65 - 1.74 1.16 0.59 - 1.88 1.27 0.62

ROE %

22.41 34.38 47.89 62.77 43.92 58.83 57.83 61.32 1.40 83.19 150.07 101.38 69.08 -32.87 -216.62 -179.91 -76.42 -63.09 52.20 46.23 29.78 45.11 47.10 62.44 46.02 88.54 115.73 136.18 110.24 120.18 87.60 69.65 74.85 80.04 75.27 61.73 23.75 31.86 34.79 33.18 20.65 30.86 32.97 39.83 39.05 52.11 54.96 48.08 30.52 13.06 8.22 9.23

ROA %

4.58 6.49 8.64 10.37 6.50 7.47 5.77 4.26 1.20 4.89 7.62 5.15 3.12 -2.86 -12.54 -10.73 -4.48 -3.25 3.97 3.81 2.76 4.05 4.11 5.03 3.23 4.41 4.30 4.02 3.07 3.25 2.24 1.52 1.36 2.12 2.71 3.73 3.50 5.05 5.82 5.94 3.93 4.98 4.48 4.46 4.00 5.29 5.54 4.81 3.02 1.29 0.81 0.91

ROCE %

31.78 44.53 59.81 78.68 60.64 82.92 86.04 106.20 43.69 94.56 123.15 101.62 119.45 155.98 141.63 158.78 113.83 142.16 133.97 120.46 81.56 113.19 116.48 125.76 112.84 112.84 81.21 43.60 - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

44.9 45.8 47.8 43.8 - 49.8 47.6 42.9 - 3269.1 3253.9 3388.9 - 2707.1 4373.0 3783.8 - 3333.3 2982.4 2809.5 - 2636.6 28.3 31.9 - 2749.9 34.5 35.1 - 4291.8 4872.8 4344.1 - 4884.6 4151.9 3382.3 - 5222.3 3573.2 4810.6 - 5378.1 5378.1 5128.8 - 5520.6 4907.2 7461.4 - 5561.4 5561.4 -

DIO

82.6 70.6 63.6 63.2 - 52.3 50.6 54.3 - 56.0 54.7 60.6 - 57.3 61.1 66.5 - 69.5 67.2 70.2 - 65.9 65.1 66.1 - 65.7 67.3 70.9 - - 63.3 71.5 - 71.2 72.4 80.8 - 67.1 65.6 74.5 - 71.2 72.2 77.9 - 74.0 74.8 73.8 - 65.6 60.4 -

DPO

86.6 85.0 81.2 90.1 - 78.7 74.1 78.2 - 73.3 68.6 77.2 - 76.7 81.9 84.8 - 84.9 82.0 88.4 - 85.5 84.5 85.2 - 84.0 86.0 86.3 - - 73.0 84.4 - 85.7 87.2 93.0 - 73.7 72.1 79.0 - 72.9 73.9 75.1 - 67.0 67.8 69.4 - 64.2 59.0 -

Операционный цикл

127.5 116.5 111.5 107.0 - 102.1 98.3 97.3 - 3325.1 3308.6 3449.5 - 2764.4 4434.1 3850.4 - 3402.9 3049.6 2879.8 - 2702.5 93.4 98.0 - 2815.7 101.8 106.0 - 4291.8 4936.0 4415.7 - 4955.8 4224.3 3463.1 - 5289.4 3638.8 4885.1 - 5449.2 5450.2 5206.6 - 5594.6 4982.0 7535.2 - 5627.1 5621.8 -

Финансовый цикл

40.9 31.4 30.2 17.0 - 23.4 24.2 19.1 - 3251.8 3240.0 3372.3 - 2687.7 4352.3 3765.6 - 3317.9 2967.6 2791.4 - 2617.0 8.9 12.8 - 2731.7 15.8 19.7 - 4291.8 4863.0 4331.3 - 4870.1 4137.1 3370.2 - 5215.7 3566.7 4806.1 - 5376.3 5376.3 5131.6 - 5527.6 4914.2 7465.8 - 5562.9 5562.8 -

Все данные представлены в валюте USD