The Home Depot logo
The Home Depot HD
$ 391.48 1.68%

Годовой отчет за 2024 год
добавлен 13.03.2024

report update icon

The Home Depot Мультипликаторы 2011-2024 | HD

Мультипликаторы по годам The Home Depot

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

25.0 17.1 18.4 26.3 21.8 18.9 25.4 22.5 22.9 24.6 22.1 23.5 19.1 18.3

P/S

2.5 1.9 2.0 2.6 2.2 1.9 2.2 1.9 1.8 1.9 1.5 1.4 1.1 0.9

EPS

15.2 16.7 15.6 12.0 10.3 9.8 7.3 6.5 5.5 4.7 3.8 3.0 2.5 2.0

EV (Enterprise Value)

450 млрд 365 млрд 373 млрд 397 млрд 298 млрд 254 млрд 258 млрд 215 млрд 195 млрд 185 млрд 145 млрд 127 млрд 94.8 млрд 81.6 млрд

EBITDA per Share

25 26.4 24.6 19.4 16.8 15.5 14.1 12.5 10.5 9.1 7.62 6.25 5.31 4.56

EV/EBITDA

19.1 15.1 13.4 14.4 12.9 13.3 14.0 12.0 12.0 9.9 9.1

PEG

2.37 1.27 1.25 2.02 4.1 0.56 1.95 1.29 1.39 0.96 0.88 1.1 0.84 0.67

P/B

362.7 187.6 -178.2 102.4 -78.8 -112.0 150.6 41.3 25.4 16.8 9.5 6.0 4.1 3.2

P/CF

17.9 20.1 18.2 17.9 22.2 19.8 21.6 21.9 20.4 23.0 19.0 18.8 13.7 17.5

ROE %

1450.48 1095.07 -968.93 390.00 -360.78 -592.17 593.54 183.64 110.97 68.06 43.00 25.51 21.70 17.67

ROA %

19.79 22.38 22.86 18.23 21.94 25.27 19.38 18.52 16.47 15.88 13.29 11.04 9.58 8.32

ROCE %

2077.49 1538.99 -1358.49 554.05 48.21 56.91 51.81 46.57 39.22 36.51 30.79 26.22 21.39 19.46

Current Ratio

1.0 1.0 1.0 1.0 1.1 1.1 1.2 1.3 1.4 1.4 1.4 1.3 1.5 1.3

DSO

7.9 7.8 7.7 7.0 7.0 6.5 7.1 7.8 7.8 6.5 6.5 6.8 6.5 5.8

DIO

82.3 81.9 70.4 65.2 73.0 71.5 69.9 73.5 74.0 73.8 78.5 79.9 81.7 86.8

DPO

38.5 43.4 45.6 40.6 39.1 39.8 39.7 41.0 41.1 38.7 41.1 40.1 38.4 38.5

Операционный цикл

90.2 89.7 78.1 72.2 80.0 78.1 77.0 81.4 81.8 80.3 85.0 86.7 88.1 92.6

Финансовый цикл

51.7 46.3 32.5 31.6 40.9 38.2 37.2 40.3 40.7 41.6 43.8 46.6 49.7 54.1

Все данные представлены в валюте USD

Мультипликаторы поквартально The Home Depot

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

- - 5.06 4.11 - 3.94 4.54 3.87 2.29 3.2 4.04 2.09 2.1 2.54 3.18 2.28 1.53 2.53 3.06 2.09 1.45 1.85 2.26 1.68 1.17 1.61 1.98 1.45 1.06 1.36 1.74 1.22 0.73 1.16 1.52 1.01 0.69 0.96 1.25 0.84 0.51 0.64 1.02 0.68 0.36 0.61 0.87 0.51

EBITDA per Share

- - 8.49 6.46 - 6.1 7.61 6.05 - 6.25 6.79 3.62 - 5.19 5.48 3.76 - 4.82 5.21 3.4 - 4.46 4.63 3.22 - 3.92 4.11 2.86 - 3.44 3.56 2.35 - 2.94 3.23 1.99 - 2.56 2.72 1.72 - 2.01 2.27 1.4 - 1.87 2 1.15

ROE %

4117.83 2334.07 2733.00 782.64 868.40 788.78 613.42 -665.29 -966.74 -1011.93 -1491.43 -744.97 -797.91 -550.74 -77.63 396.80 656.57 574.46 442.40 343.07 251.40 234.44 184.33 145.81 123.44 114.95 102.56 91.76 80.45 73.75 66.31 58.34 52.54 50.19 44.49 38.20 34.32 32.91 28.74 25.83 24.11 25.04 24.96 23.75 17.19 5.26 7.48 4.46

ROA %

19.17 18.00 23.66 23.63 18.16 23.00 22.48 22.52 20.63 21.12 21.28 21.13 22.19 20.86 21.91 22.80 23.07 23.14 21.60 19.83 19.16 18.61 18.22 17.93 17.49 17.44 16.92 16.50 16.17 15.22 15.02 14.63 14.15 14.14 13.52 13.06 12.60 12.02 11.21 10.61 10.22 10.56 10.54 10.12 7.37 2.25 3.22 1.90

ROCE %

5737.46 3255.17 3815.07 1093.76 1211.50 1527.60 1283.78 -502.56 -1243.24 -1608.02 -2288.90 -1245.51 -954.71 -661.52 -3.55 662.47 737.55 882.26 733.79 615.41 354.82 413.87 328.21 264.27 169.26 208.39 188.46 169.05 109.57 134.82 120.95 108.82 74.09 90.23 81.11 70.51 48.40 58.17 51.81 46.88 33.87 42.96 42.28 40.29 29.48 9.09 12.58 7.81

Current Ratio

1.0 - 1.0 1.0 1.1 1.0 1.0 1.0 0.9 1.0 1.0 0.9 1.0 1.0 1.0 1.0 1.0 1.0 1.1 1.0 1.1 1.1 1.1 1.1 1.2 1.1 1.2 1.2 1.3 1.2 1.2 1.3 1.4 1.3 1.4 1.4 1.8 1.5 1.6 1.6 1.8 1.7 1.7 1.7 1.9 1.8 1.8 1.7

DSO

- - 8.0 8.1 - 8.5 7.7 7.0 8.4 7.1 6.2 7.3 7.2 7.5 6.8 7.4 7.9 7.5 6.7 7.9 8.6 7.9 7.1 7.7 8.4 7.9 6.9 7.0 8.2 7.6 6.5 7.1 7.8 7.2 6.7 7.5 7.5 7.4 6.5 6.9 8.2 7.9 6.7 6.7 7.5 7.2 6.3 -

DIO

- - 80.0 74.2 - 74.3 63.3 62.1 - 61.3 51.8 70.8 - 77.9 67.6 74.2 - 76.6 64.6 75.4 - 73.2 64.8 73.7 - 77.2 66.4 74.0 - 78.0 67.0 77.7 - 80.2 69.3 81.3 - 40.9 - 37.9 - - - - - - - -

DPO

- - 46.3 47.8 - 49.3 45.4 41.1 - 50.8 39.5 43.6 - 47.9 44.3 46.1 - 49.1 43.4 46.7 - 47.7 43.3 45.5 - 49.3 44.2 44.2 - 47.1 43.1 46.1 - 47.6 43.0 46.3 - 46.6 43.1 44.9 - 46.7 44.7 46.5 - 46.4 42.5 -

Операционный цикл

- - 88.0 82.4 - 82.8 71.0 69.1 8.4 68.4 58.0 78.1 7.2 85.5 74.4 81.6 7.9 84.1 71.3 83.3 8.6 81.2 71.8 81.5 8.4 85.0 73.3 81.0 8.2 85.6 73.5 84.8 7.8 87.4 76.0 88.8 7.5 48.2 6.5 44.8 8.2 7.9 6.7 6.7 7.5 7.2 6.3 -

Финансовый цикл

- - 41.7 34.6 - 33.5 25.6 28.0 8.4 17.6 18.4 34.5 7.2 37.5 30.1 35.5 7.9 35.0 27.9 36.6 8.6 33.5 28.6 35.9 8.4 35.8 29.1 36.8 8.2 38.4 30.3 38.7 7.8 39.8 32.9 42.5 7.5 1.6 -36.6 -0.1 8.2 -38.8 -38.0 -39.9 7.5 -39.2 -36.2 -

Все данные представлены в валюте USD