USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-04-29 обновлены отчеты компании MED: 2024-Q12023-Q42023-Q1
Medifast logo
Medifast MED
$ 25.51 1.31%

Medifast Мультипликаторы 2011-2024 | MED

Мультипликаторы по годам Medifast

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

5.3 8.3 13.2 28.1 14.8 26.8 30.2 27.8 17.3 30.5 15.1 20.5 12.4

P/S

0.5 0.7 1.4 3.1 1.6 3.0 2.8 1.8 1.3 1.4 1.0 0.9 0.8

EPS

9.1 12.8 14.0 8.7 6.6 4.7 2.3 1.5 1.7 1.0 1.7 1.2 1.3

EV (Enterprise Value)

543 млн 1.27 млрд 2.25 млрд 2.84 млрд 1.17 млрд 1.47 млрд 799 млн 468 млн 334 млн 412 млн 360 млн 325 млн 248 млн

EBITDA per Share

12.8 17.5 19.1 11.8 8.13 6.15 3.68 2.72 2.99 3.02 3.26 2.51 2.56

EV/EBITDA

10.1 18.4 11.3 19.2 17.4 13.7 8.5 9.9 7.2 8.4 6.2

PEG

0.26 0.21 0.27 0.83 0.36 0.26 0.56 -2.74 0.28 -0.76 0.3 -1.58 -2.88

P/B

2.6 7.7 10.7 18.4 11.0 13.7 7.7 5.2 3.9 5.0 3.7 3.6 3.1

P/CF

3.6 6.1 22.9 19.9 15.6 26.7 20.9 22.0 13.1 21.7 11.8 11.3 11.4

ROE %

49.34 92.60 81.01 65.41 74.32 51.13 25.53 18.58 22.64 16.38 24.35 17.49 25.26

ROA %

32.08 45.40 41.18 37.26 40.03 32.93 19.00 14.71 17.10 11.37 18.07 12.19 17.55

ROCE %

62.74 119.20 106.80 85.32 78.98 63.30 36.43 27.75 30.59 34.00 31.82 22.92 32.06

Current Ratio

2.9 2.0 2.0 2.3 1.9 2.4 3.4 4.1 3.7 3.0 3.4 3.1 3.2

DSO

- - 0.1 0.4 0.7 0.7 0.7 1.8 2.2 2.1 1.3 2.2 1.8

DIO

106.9 119.1 106.9 78.7 100.7 117.2 95.7 97.0 68.1 75.5 74.0 85.6 98.9

DPO

56.9 49.4 48.8 44.9 46.7 65.7 79.9 50.8 57.5 58.4 59.9 66.8 -

Операционный цикл

106.9 119.1 107.0 79.1 101.4 117.9 96.4 98.9 70.3 77.6 75.3 87.8 100.7

Финансовый цикл

50.0 69.7 58.1 34.1 54.7 52.2 16.4 48.1 12.8 19.2 15.4 21.0 100.7

Все данные представлены в валюте USD

Мультипликаторы поквартально Medifast

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.76 - 2.12 2.78 3.68 - 3.3 3.44 3.62 - 3.59 4 3.49 2.38 2.93 1.86 1.57 1.71 1.36 1.8 1.75 1.32 1.15 1.17 1.02 0.61 0.56 0.64 0.52 0.35 0.51 0.29 0.36 - 0.46 0.51 0.36 - 0.39 0.44 0.45 - 0.41 0.51 0.43 - 0.53 0.2 0.29 - 0.37 0.42 0.44

EBITDA per Share

1.03 - - - 5.2 - 5.12 4.31 4.98 - 5.04 5.23 4.58 - 4.23 2.68 2.14 - 2.16 2.58 2.22 - 1.76 1.64 1.35 - 1.13 1.13 0.81 - 1.11 0.68 0.66 - 1.12 1.02 0.69 - 0.71 0.95 0.88 - 0.72 0.95 0.81 - 0.87 0.54 0.62 - 0.64 0.78 0.82

ROE %

44.23 51.69 75.71 87.74 101.63 73.57 94.96 92.34 86.25 68.99 86.80 87.31 77.14 65.41 66.57 59.83 66.28 74.32 69.71 67.17 59.72 51.13 43.64 37.17 31.20 25.66 23.09 23.24 19.80 18.58 18.65 18.55 22.06 22.64 24.32 24.14 24.19 20.56 26.32 26.05 26.13 18.98 26.92 29.09 25.01 15.43 22.34 21.31 26.30 23.67 6.91 8.10 8.66

ROA %

26.70 29.16 40.23 44.09 44.50 30.91 42.21 32.52 45.42 36.78 46.92 48.09 43.14 37.26 37.33 33.02 36.06 40.03 39.05 39.02 36.37 32.93 28.70 25.14 22.00 19.00 17.38 17.80 15.41 14.71 14.64 14.33 16.86 17.13 17.99 17.49 17.10 14.27 18.55 18.64 19.03 14.08 19.62 20.87 17.70 10.76 15.55 14.82 18.28 16.44 4.80 5.63 6.02

ROCE %

51.05 65.38 97.38 116.16 133.11 95.31 123.42 119.55 113.28 89.86 118.20 118.42 104.73 61.17 80.50 71.49 79.72 69.00 85.01 81.69 71.28 45.15 54.57 47.98 42.71 27.76 37.09 36.99 31.81 21.09 30.09 29.77 34.31 26.13 34.32 33.51 35.98 32.38 39.85 39.13 37.69 27.00 36.83 39.20 33.45 21.66 30.80 30.11 37.38 35.24 9.14 12.34 13.76

Current Ratio

3.3 2.9 2.5 2.4 2.1 2.0 1.9 - 2.0 2.0 2.1 2.1 2.1 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 2.8 2.8 2.8 2.8 3.9 3.9 3.9 3.9 4.8 4.8 4.8 4.8 4.2 4.1 4.1 4.1 3.3 3.3 3.3 3.3 3.9 3.9 3.9 3.9 3.3 3.3 3.3 3.3 3.3 3.3 3.3 3.3

DSO

- - - - - - - - 0.0 - 0.0 0.0 0.1 0.2 0.2 0.2 0.5 0.8 0.7 0.7 0.7 0.6 0.7 0.8 0.7 0.7 0.7 0.7 1.3 2.0 1.9 1.8 1.9 2.4 2.3 2.1 2.0 - 2.2 2.0 1.5 - 1.3 1.2 1.6 - 2.1 2.1 1.9 - 1.8 1.7 -

DIO

97.0 - 99.2 88.5 96.0 - 61.6 65.5 146.0 - 96.7 71.8 57.3 - 72.2 80.3 107.8 - 94.4 95.9 98.2 - 110.8 124.4 111.7 - 92.7 97.3 96.9 - 101.8 93.2 75.4 - 72.5 64.1 67.7 - 78.5 75.0 71.2 - 76.2 68.3 75.0 - 83.9 81.0 83.9 - 92.8 94.8 -

DPO

- - - - - - - - 28.1 - - - 17.9 - - - 23.9 - - - 21.3 - - - 26.5 - - - 24.6 - - - - - - - - - - - 57.3 - - - 54.5 - - - 38.8 - - - -

Операционный цикл

97.0 - 99.2 88.5 96.0 - 61.6 65.5 146.0 - 96.7 71.8 57.4 0.2 72.5 80.5 108.3 0.8 95.1 96.6 98.9 0.6 111.4 125.2 112.4 0.7 93.4 98.0 98.1 2.0 103.6 95.0 77.3 2.4 74.8 66.1 69.7 - 80.7 77.0 72.7 - 77.5 69.4 76.6 - 86.0 83.1 85.8 - 94.6 96.6 -

Финансовый цикл

97.0 - 99.2 88.5 96.0 - 61.6 65.5 118.0 - 96.7 71.8 39.5 0.2 72.5 80.5 84.5 0.8 95.1 96.6 77.6 0.6 111.4 125.2 85.9 0.7 93.4 98.0 73.5 2.0 103.6 95.0 77.3 2.4 74.8 66.1 69.7 - 80.7 77.0 15.4 - 77.5 69.4 22.1 - 86.0 83.1 47.0 - 94.6 96.6 -

Все данные представлены в валюте USD