Medifast logo
Medifast MED
$ 13.19 0.61%

Годовой отчет за 2024 год
добавлен 18.02.2025

report update icon

Medifast Мультипликаторы 2011-2025 | MED

Мультипликаторы по годам Medifast

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

83.7 5.3 8.3 13.2 28.1 14.8 26.8 30.2 27.8 17.3 30.5 15.1 20.5 12.4

P/S

0.3 0.5 0.7 1.4 3.1 1.6 3.0 2.8 1.8 1.3 1.4 1.0 0.9 0.8

EPS

0.2 9.1 12.8 14.0 8.7 6.6 4.7 2.3 1.5 1.7 1.0 1.7 1.2 1.3

EV (Enterprise Value)

158 млн 543 млн 1.27 млрд 2.25 млрд 2.84 млрд 1.17 млрд 1.47 млрд 799 млн 468 млн 334 млн 412 млн 360 млн 325 млн 248 млн

EBITDA per Share

1.43 12.8 17.5 19.1 11.8 8.13 6.15 3.68 2.72 2.99 3.02 3.26 2.51 2.56

EV/EBITDA

10.1 18.4 11.3 19.2 17.4 13.7 8.5 9.9 7.2 8.4 6.2

PEG

-24.6 0.26 0.21 0.27 0.83 0.36 0.26 0.56 -2.74 0.28 -0.76 0.3 -1.58 -2.88

P/B

0.8 2.6 7.7 10.7 18.4 11.0 13.7 7.7 5.2 3.9 5.0 3.7 3.6 3.1

P/CF

7.1 3.6 6.1 22.9 19.9 15.6 26.7 20.9 22.0 13.1 21.7 11.8 11.3 11.4

ROE %

1.00 49.34 92.60 81.01 65.41 74.32 51.13 25.53 18.58 22.64 16.38 24.35 17.49 25.26

ROA %

0.74 32.08 45.40 41.18 37.26 40.03 32.93 19.00 14.71 17.10 11.37 18.07 12.19 17.55

ROCE %

1.37 62.74 119.20 106.80 85.32 78.98 63.30 36.43 27.75 30.59 34.00 31.82 22.92 32.06

Current Ratio

3.8 2.9 2.0 2.0 2.3 1.9 2.4 3.4 4.1 3.7 3.0 3.4 3.1 3.2

DSO

- - - 0.1 0.4 0.7 0.7 0.7 1.8 2.2 2.1 1.3 2.2 1.8

DIO

112.2 106.9 119.1 106.9 78.7 100.7 117.2 95.7 97.0 68.1 75.5 74.0 85.6 98.9

DPO

72.0 56.9 49.4 48.8 44.9 46.7 65.7 79.9 50.8 57.5 58.4 59.9 66.8 -

Операционный цикл

112.2 106.9 119.1 107.0 79.1 101.4 117.9 96.4 98.9 70.3 77.6 75.3 87.8 100.7

Финансовый цикл

40.2 50.0 69.7 58.1 34.1 54.7 52.2 16.4 48.1 12.8 19.2 15.4 21.0 100.7

Все данные представлены в валюте USD

Мультипликаторы поквартально Medifast

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.1 -0.75 0.76 - 2.12 2.78 3.68 - 3.3 3.44 3.62 - 3.59 4 3.49 2.38 2.93 1.86 1.57 1.71 1.36 1.8 1.75 1.32 1.15 1.17 1.02 0.61 0.56 0.64 0.52 0.35 0.51 0.29 0.36 - 0.46 0.51 0.36 - 0.39 0.44 0.45 - 0.41 0.51 0.43 - 0.53 0.2 0.29 - 0.37 0.42 0.44

EBITDA per Share

- - 1.03 - - - 5.2 - 5.12 4.31 4.98 - 5.04 5.23 4.58 - 4.23 2.68 2.14 - 2.16 2.58 2.22 - 1.76 1.64 1.35 - 1.13 1.13 0.81 - 1.11 0.68 0.66 - 1.12 1.02 0.69 - 0.71 0.95 0.88 - 0.72 0.95 0.81 - 0.87 0.54 0.62 - 0.64 0.78 0.82

ROE %

12.50 23.94 44.23 51.69 75.71 87.74 101.63 73.57 94.96 92.34 86.25 68.99 86.80 87.31 77.14 65.41 66.57 59.83 66.28 74.32 69.71 67.17 59.72 51.13 43.64 37.17 31.20 25.66 23.09 23.24 19.80 18.58 18.65 18.55 22.06 22.64 24.32 24.14 24.19 20.56 26.32 26.05 26.13 18.98 26.92 29.09 25.01 15.43 22.34 21.31 26.30 23.67 6.91 8.10 8.66

ROA %

7.58 14.42 26.70 29.16 40.23 44.09 44.50 30.91 42.21 32.52 45.42 36.78 46.92 48.09 43.14 37.26 37.33 33.02 36.06 40.03 39.05 39.02 36.37 32.93 28.70 25.14 22.00 19.00 17.38 17.80 15.41 14.71 14.64 14.33 16.86 17.13 17.99 17.49 17.10 14.27 18.55 18.64 19.03 14.08 19.62 20.87 17.70 10.76 15.55 14.82 18.28 16.44 4.80 5.63 6.02

ROCE %

14.16 26.36 51.05 65.38 97.38 116.16 133.11 95.31 123.42 119.55 113.28 89.86 118.20 118.42 104.73 61.17 80.50 71.49 79.72 69.00 85.01 81.69 71.28 45.15 54.57 47.98 42.71 27.76 37.09 36.99 31.81 21.09 30.09 29.77 34.31 26.13 34.32 33.51 35.98 32.38 39.85 39.13 37.69 27.00 36.83 39.20 33.45 21.66 30.80 30.11 37.38 35.24 9.14 12.34 13.76

Current Ratio

3.5 3.3 3.3 2.9 2.5 2.4 2.1 2.0 1.9 - 2.0 2.0 2.1 2.1 2.1 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 2.8 2.8 2.8 2.8 3.9 3.9 3.9 3.9 4.8 4.8 4.8 4.8 4.2 4.1 4.1 4.1 3.3 3.3 3.3 3.3 3.9 3.9 3.9 3.9 3.3 3.3 3.3 3.3 3.3 3.3 3.3 3.3

DSO

- - - - - - - - - - 0.0 - 0.0 0.0 0.1 0.2 0.2 0.2 0.5 0.8 0.7 0.7 0.7 0.6 0.7 0.8 0.7 0.7 0.7 0.7 1.3 2.0 1.9 1.8 1.9 2.4 2.3 2.1 2.0 - 2.2 2.0 1.5 - 1.3 1.2 1.6 - 2.1 2.1 1.9 - 1.8 1.7 -

DIO

105.4 86.8 97.0 - 99.2 88.5 96.0 - 61.6 65.5 146.0 - 96.7 71.8 57.3 - 72.2 80.3 107.8 - 94.4 95.9 98.2 - 110.8 124.4 111.7 - 92.7 97.3 96.9 - 101.8 93.2 75.4 - 72.5 64.1 67.7 - 78.5 75.0 71.2 - 76.2 68.3 75.0 - 83.9 81.0 83.9 - 92.8 94.8 -

DPO

- - - - - - - - - - 28.1 - - - 17.9 - - - 23.9 - - - 21.3 - - - 26.5 - - - 24.6 - - - - - - - - - - - 57.3 - - - 54.5 - - - 38.8 - - - -

Операционный цикл

105.4 86.8 97.0 - 99.2 88.5 96.0 - 61.6 65.5 146.0 - 96.7 71.8 57.4 0.2 72.5 80.5 108.3 0.8 95.1 96.6 98.9 0.6 111.4 125.2 112.4 0.7 93.4 98.0 98.1 2.0 103.6 95.0 77.3 2.4 74.8 66.1 69.7 - 80.7 77.0 72.7 - 77.5 69.4 76.6 - 86.0 83.1 85.8 - 94.6 96.6 -

Финансовый цикл

105.4 86.8 97.0 - 99.2 88.5 96.0 - 61.6 65.5 118.0 - 96.7 71.8 39.5 0.2 72.5 80.5 84.5 0.8 95.1 96.6 77.6 0.6 111.4 125.2 85.9 0.7 93.4 98.0 73.5 2.0 103.6 95.0 77.3 2.4 74.8 66.1 69.7 - 80.7 77.0 15.4 - 77.5 69.4 22.1 - 86.0 83.1 47.0 - 94.6 96.6 -

Все данные представлены в валюте USD