Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиРосинтер Мультипликаторы 2008-2025 | ROST
Мультипликаторы по годам Росинтер
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Цена/Прибыль, P/E |
20.87 | 2.88 | 12.03 | -0.56 | -2.35 | -13.55 | -557.89 | 180.47 | -2.29 | -7.34 | -3.41 | -7.47 | -7.62 | 37.81 | -11.56 | -3.63 |
Цена/Выручка, P/S |
0.33 | 0.15 | 0.18 | 0.26 | 0.13 | 0.15 | 0.17 | 0.16 | 0.12 | 0.17 | 0.16 | 0.17 | 0.2 | 1.03 | 0.36 | 0.16 |
Цена/Балансовая стоимость, P/B |
-0.93 | -0.35 | -0.38 | -0.33 | -0.8 | -1.34 | -1.59 | -1.55 | -1.19 | -7.41 | 6.57 | 2.81 | 2.38 | 7.83 | 40.73 | 3.17 |
Цена/Прибыль/Рост, PEG |
-0.32 | 0.01 | -0.11 | -0.0 | -0.01 | -0.0 | 4.18 | -1.78 | -0.02 | 0.13 | -0.04 | 0.63 | 0.04 | -0.2 | 0.26 | - |
Объём операционного денежного потока на акцию |
65.83 | 67.76 | 31.72 | 0.76 | 116.37 | 24.09 | -26.25 | -6.27 | 12.05 | 2.09 | 0.17 | 38.15 | 41.18 | 21.45 | 65.91 | 50.07 |
Объем свободного денежного потока на акцию |
52.91 | 59.19 | 16.07 | -11.1 | 54.2 | -52.81 | -44.74 | -27.09 | -2.62 | -26.18 | -32.05 | 17.69 | 6.11 | -4.19 | 39.51 | -49.91 |
Количество денежных средств на акцию |
25.14 | 9.75 | 20.32 | 4.56 | 9.29 | 9.37 | 9.62 | 7.1 | 6.45 | 4.52 | 6.15 | 17.87 | 8.04 | 5.48 | -19.61 | -10.43 |
Доля от прибыли для выплаты дивидендов |
- | - | 0.01 | -0.0 | -0.0 | -0.0 | -0.76 | 0.11 | -0.0 | -0.01 | -0.0 | -0.01 | -0.0 | 0.0 | -0.0 | - |
Дивидендная доходность |
- | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
Текущая ликвидность |
0.27 | 0.25 | 0.29 | 0.21 | 0.28 | 0.49 | 0.75 | 0.44 | 0.27 | 0.51 | 0.64 | 0.48 | 0.42 | 0.65 | 0.28 | 0.25 |
Быстрая ликвидность |
0.18 | 0.22 | 0.26 | 0.19 | 0.24 | 0.42 | 0.65 | 0.34 | 0.22 | 0.43 | 0.53 | 0.41 | 0.35 | 0.52 | 0.21 | 0.2 |
Ликвидность денежных средств |
0.08 | 0.04 | 0.08 | 0.02 | 0.04 | 0.06 | 0.1 | 0.07 | 0.03 | 0.03 | 0.06 | 0.12 | 0.09 | 0.13 | 0.04 | 0.05 |
Дней на получение оплаты за товары\услуги, DSO |
22.75 | 20.32 | 20.91 | 40.04 | 19.28 | 23.19 | 23.05 | 18.61 | 20.76 | - | - | -0.67 | 17.5 | 16.19 | 16.29 | 6.71 |
Дней на продажу запасов, DIO |
30.37 | 8.4 | 9.37 | 9.17 | 8.9 | 11.5 | 10.1 | 9.99 | 8.82 | 7.6 | 8.19 | 7.17 | 7.41 | 10.39 | 12.53 | 9.95 |
Дней на оплату поставщикам, DPO |
21.19 | 19.25 | 21.67 | 27.68 | 27.69 | 25.11 | 20.14 | 26.04 | 32.36 | 21.91 | 22.99 | 58.4 | 51.63 | 57.44 | 88.75 | 56.2 |
Операционный цикл |
53.13 | 28.72 | 30.28 | 49.21 | 28.18 | 34.69 | 33.15 | 28.6 | 29.57 | 7.6 | 8.19 | 6.5 | 24.92 | 26.58 | 28.82 | 16.65 |
Цикл конверсии наличности |
31.94 | 9.48 | 8.61 | 21.52 | 0.48 | 9.58 | 13.01 | 2.56 | -2.79 | -14.31 | -14.8 | -51.9 | -26.71 | -30.86 | -59.94 | -39.55 |
Валовая рентабельность |
0.24 | 0.26 | 0.22 | -0.09 | 0.2 | 0.17 | 0.17 | 0.15 | 0.14 | 0.11 | 0.17 | 0.19 | 0.2 | 0.24 | 0.27 | 0.3 |
Операционная маржа |
0.14 | 0.11 | 0.16 | -0.14 | 0.14 | 0.02 | 0.05 | 0.06 | -0.05 | -0.04 | -0.01 | 0.0 | -0.01 | 0.07 | 0.04 | 0.02 |
Маржа прибыли до налогообложения |
0.02 | 0.06 | -0.0 | -0.54 | -0.04 | -0.02 | 0.0 | 0.01 | -0.06 | -0.02 | -0.02 | -0.01 | -0.03 | 0.04 | -0.01 | -0.04 |
Чистая рентабельность продаж |
0.02 | 0.05 | 0.02 | -0.47 | -0.06 | -0.01 | -0.0 | 0.0 | -0.05 | -0.02 | -0.05 | -0.02 | -0.03 | 0.03 | -0.03 | -0.05 |
Эффективная налоговая ставка |
0.33 | 0.11 | 10.52 | 0.14 | -0.3 | 0.32 | 0.6 | 0.9 | 0.11 | 0.3 | -0.1 | -0.59 | 0.04 | 0.29 | -2.82 | -0.24 |
Рентабельность активов, ROA |
0.02 | 0.05 | 0.01 | -0.19 | -0.04 | -0.02 | -0.0 | 0.0 | -0.13 | -0.06 | -0.13 | -0.07 | -0.07 | 0.06 | -0.06 | -0.1 |
Рентабельность собственного капитала, ROE |
-0.04 | -0.12 | -0.03 | 0.59 | 0.34 | 0.1 | 0.0 | -0.01 | 0.52 | 1.01 | -1.93 | -0.38 | -0.31 | 0.21 | -3.52 | -0.88 |
Рентабельность задействованного капитала, ROCE |
0.36 | 0.26 | 0.2 | -0.1 | 0.14 | 0.08 | 0.15 | 0.39 | 2.45 | -0.26 | -0.05 | 0.03 | -0.07 | 0.25 | 0.22 | 0.2 |
Чистая прибыль на единицу прибыли до налогообложения |
0.68 | 0.88 | -9.44 | 0.86 | 1.3 | 0.69 | -0.1 | 0.1 | 0.89 | 1.05 | 2.06 | 1.56 | 0.94 | 0.74 | 3.74 | 1.24 |
Операционная прибыль после вычета расходов |
0.17 | 0.54 | -0.01 | 4.01 | -0.32 | -0.72 | 0.06 | 0.14 | 1.26 | 0.6 | 2.54 | -4.92 | 3.44 | 0.57 | -0.21 | -1.84 |
Операционная прибыль на единицу выручки |
0.14 | 0.11 | 0.16 | -0.14 | 0.14 | 0.02 | 0.05 | 0.06 | -0.05 | -0.04 | -0.01 | 0.0 | -0.01 | 0.07 | 0.04 | 0.02 |
Долговая нагрузка |
1.02 | 1.06 | 1.11 | 1.08 | 0.96 | 0.83 | 0.86 | 0.69 | 0.65 | 0.58 | 0.44 | 0.35 | 0.38 | 0.32 | 0.52 | 0.53 |
Задолженность/Капитал |
-3.04 | -2.64 | -3.35 | -3.37 | -8.19 | -4.66 | -4.16 | -2.71 | -2.56 | -9.75 | 6.49 | 1.9 | 1.71 | 1.07 | 31.46 | 4.84 |
Долгосрочная задолженность/Капитализация |
25.37 | 6.45 | 3.54 | 5.86 | 1.56 | 1.4 | 1.37 | 1.63 | -3.55 | 1.17 | 0.86 | 0.43 | 0.25 | 0.46 | 0.94 | 0.21 |
Общая задолженность/Капитализация |
1.49 | 1.61 | 1.42 | 1.42 | 1.14 | 1.27 | 1.32 | 1.58 | 1.64 | 1.11 | 0.87 | 0.66 | 0.63 | 0.52 | 0.97 | 0.83 |
Покрытие процентов |
1.15 | 0.69 | 0.95 | -0.41 | 0.8 | 0.57 | 1.05 | 1.33 | -1.28 | -1.64 | -0.56 | 0.21 | -0.42 | 2.29 | 0.93 | 0.81 |
Денежный поток/Долг |
0.14 | 0.15 | 0.05 | 0.0 | 0.18 | 0.1 | -0.13 | -0.05 | 0.1 | 0.02 | 0.0 | 0.49 | 0.43 | 0.22 | 0.35 | 0.24 |
Множитель собственного капитала компании |
-2.97 | -2.5 | -3.01 | -3.12 | -8.56 | -5.65 | -4.82 | -3.96 | -3.93 | -16.84 | 14.78 | 5.48 | 4.43 | 3.31 | 59.97 | 9.08 |
Оборот дебиторской задолженности |
16.04 | 17.96 | 17.46 | 9.12 | 18.93 | 15.74 | 15.83 | 19.62 | 17.58 | - | - | -542.92 | 20.85 | 22.54 | 22.41 | 54.42 |
Оборот кредиторской задолженности |
17.23 | 18.96 | 16.85 | 13.18 | 13.18 | 14.54 | 18.12 | 14.02 | 11.28 | 16.66 | 15.88 | 6.25 | 7.07 | 6.35 | 4.11 | 6.49 |
Оборот запасов |
12.02 | 43.45 | 38.95 | 39.81 | 41.02 | 31.74 | 36.14 | 36.53 | 41.41 | 48.0 | 44.59 | 50.89 | 49.25 | 35.14 | 29.12 | 36.7 |
Оборот основных средств |
1.5 | 1.45 | 0.96 | 0.55 | 0.88 | 3.94 | 4.85 | 4.66 | 5.09 | 5.38 | 5.68 | 5.74 | 4.88 | 4.17 | 3.33 | 3.91 |
Оборот активов |
0.95 | 0.93 | 0.69 | 0.41 | 0.7 | 1.6 | 1.94 | 2.51 | 2.58 | 2.62 | 2.78 | 2.99 | 2.66 | 2.3 | 1.87 | 2.13 |
Операционный денежный поток/Выручка |
0.15 | 0.18 | 0.08 | 0.0 | 0.24 | 0.05 | -0.06 | -0.01 | 0.02 | 0.0 | 0.0 | 0.06 | 0.06 | 0.03 | 0.1 | 0.06 |
Свободный денежный поток/Операционный денежный поток |
0.8 | 0.87 | 0.51 | -14.54 | 0.47 | -2.19 | 1.7 | 4.32 | -0.22 | -12.5 | -186.13 | 0.46 | 0.15 | -0.2 | 0.6 | -1.0 |
Покрытие денежными потоками |
0.14 | 0.15 | 0.05 | 0.0 | 0.18 | 0.1 | -0.13 | -0.05 | 0.1 | 0.02 | 0.0 | 0.49 | 0.43 | 0.22 | 0.35 | 0.24 |
Покрытие краткосрочных обязательств |
0.36 | 0.89 | 0.6 | 0.01 | 2.47 | 0.38 | -1.29 | -1.18 | 0.14 | 0.06 | 0.07 | 0.8 | 0.53 | 1.07 | 0.67 | 0.25 |
Покрытие капитальных затрат |
5.1 | 7.91 | 2.03 | 0.06 | 1.87 | 0.31 | -1.42 | -0.3 | 0.82 | 0.07 | 0.01 | 1.86 | 1.17 | 0.84 | 2.5 | 0.5 |
Покрытие дивидендов и капитальных затрат |
5.1 | 7.91 | 2.02 | 0.06 | 1.87 | 0.31 | -1.41 | -0.3 | 0.82 | 0.07 | 0.01 | 1.85 | 1.17 | 0.84 | 2.49 | 0.5 |
Выплаты дивидендов |
- | - | 0.01 | -0.0 | -0.0 | -0.0 | -0.76 | 0.11 | -0.0 | -0.01 | -0.0 | -0.01 | -0.0 | 0.0 | -0.0 | - |
Цена/Свободный денежный поток, P/FCF |
2.75 | 0.98 | 4.33 | -5.73 | 1.18 | -1.35 | -1.67 | -2.6 | -21.81 | -3.61 | -3.15 | 6.54 | 21.94 | -174.22 | 6.12 | -2.74 |
Цена/Операционный денежный поток, P/OCF |
2.21 | 0.86 | 2.19 | 83.29 | 0.55 | 2.96 | -2.85 | -11.24 | 4.75 | 45.07 | 586.58 | 3.03 | 3.25 | 34.02 | 3.67 | 2.74 |
Цена/Денежный поток, P/CF |
2.21 | 0.86 | 2.19 | 83.29 | 0.55 | 2.96 | -2.85 | -11.24 | 4.75 | 45.07 | 586.58 | 3.03 | 3.25 | 34.02 | 3.67 | 2.74 |
Множитель стоимости предприятия, EV |
4.39 | 3.01 | 4.56 | 9.81 | 3.85 | 12.01 | 8.12 | 5.06 | 46.71 | -80.27 | 10.75 | 5.83 | 9.11 | 10.53 | 6.38 | 5.39 |
Цена/справедливая стоимость, P/FV |
-0.93 | -0.35 | -0.38 | -0.33 | -0.8 | -1.34 | -1.59 | -1.55 | -1.19 | -7.41 | 6.57 | 2.81 | 2.38 | 7.83 | 40.73 | 3.17 |
Для горизонтальной прокрутки таблицы зажимайте Shift. Все данные представлены в валюте RUB
Мультипликаторы поквартально Росинтер
| 2024-Q2 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Цена/Прибыль, P/E |
-3.68 | -1.78 | -3.08 | 0.722 | 1.05 | 193 | 440 | 3.33 | 7.12 | 30 | 61.7 | -0.322 | -0.613 | -0.242 | -0.433 | -0.894 | -1.9 | -3.76 | -3.78 | 12.6 | 14.9 | -3.59 | -3.93 | 4.19 | 4.39 | -3.61 | -3.82 | 2.91 | 2.58 | -2.31 | -3.15 | -27.2 | -40.3 | -1.83 | -1.92 | -3.16 | -1.9 | 5.36 | 6.12 | -5.41 | -2.98 | -19.8 | -17.7 | -2.92 | -33.5 | -110 |
Цена/Выручка, P/S |
0.65 | 0.4 | 0.69 | 0.314 | 0.457 | 0.223 | 0.509 | 0.344 | 0.734 | 0.378 | 0.778 | 0.474 | 0.903 | 0.571 | 1.02 | 0.262 | 0.556 | 0.598 | 0.601 | 0.572 | 0.68 | 0.499 | 0.546 | 0.679 | 0.712 | 0.607 | 0.642 | 0.623 | 0.552 | 0.49 | 0.666 | 0.462 | 0.685 | 0.723 | 0.757 | 0.722 | 0.433 | 0.486 | 0.555 | 0.722 | 0.63 | 0.548 | 0.693 | 0.666 | 0.76 | 0.752 |
Цена/Балансовая стоимость, P/B |
-0.91 | -0.465 | -0.402 | -0.35 | -0.255 | -0.237 | -0.271 | -0.376 | -0.402 | -0.356 | -0.366 | -0.333 | -0.317 | -0.433 | -0.388 | -0.808 | -0.857 | -1.11 | -1.12 | -1.34 | -1.59 | -1.06 | -1.17 | -1.6 | -1.68 | -1.21 | -1.28 | -1.56 | -1.39 | -0.989 | -1.34 | -1.18 | -1.75 | -2.59 | -2.71 | -7.41 | -4.45 | 3.73 | 4.26 | 6.58 | 3.41 | 2.44 | 2.87 | 2.8 | 2.56 | 2.38 |
Цена/Прибыль/Рост, PEG |
- | -0.018 | 0.024 | 0.007 | 0.0 | 1.93 | -4.43 | 0.033 | 0.02 | 0.29 | -0.614 | -0.003 | 0.01 | -0.002 | -0.006 | -0.009 | -0.022 | - | 0.009 | - | -0.11 | - | 0.021 | - | -0.022 | - | 0.022 | - | -0.013 | - | -0.003 | - | 0.422 | -21.7 | -0.033 | - | 0.006 | -17.5 | -0.036 | 0.122 | -0.005 | 0.709 | 0.212 | -0.003 | 0.557 | - |
Объём операционного денежного потока на акцию |
17.9 | 29.2 | 14.6 | 36.5 | 18.3 | 31.3 | 15.6 | 8.14 | 4.06 | 23.6 | 11.8 | 0.166 | 0.083 | 0.597 | 0.299 | 63.2 | 31.3 | 26.8 | 26.8 | 19 | 19 | -7.01 | -7.01 | -5.39 | -5.39 | -7.67 | -7.67 | -5.64 | -5.64 | 2.56 | 2.56 | 1.24 | 1.24 | 4.76 | 4.76 | -13.1 | -13.1 | 13.5 | 13.5 | 10.5 | -18.8 | 2.15 | 6.32 | 10.6 | 5.48 | 16.4 |
Объем свободного денежного потока на акцию |
11.5 | 26.2 | 13.3 | 33.7 | 17.4 | 25.5 | 12.9 | 4.87 | 2.43 | 11.2 | 5.66 | -6.79 | -3.37 | -4.31 | -1.85 | 11.9 | 7.18 | 23 | 23 | 2.77 | 2.77 | -17 | -17 | -10.5 | -10.5 | -10.6 | -10.6 | -11.8 | -11.8 | -0.816 | -0.816 | -1.48 | -1.48 | 0.621 | 0.621 | -17.8 | -17.8 | 4.74 | 4.74 | -6.15 | -25.5 | -3.09 | 2.69 | 5.09 | 0.375 | 5.63 |
Количество денежных средств на акцию |
16.5 | 10 | 10 | 9.75 | 9.75 | 17.8 | 17.8 | 62.2 | 20.3 | 55.9 | 9.81 | 53 | 4.55 | 31.1 | 4.23 | 30.4 | 9.13 | 8.88 | 8.88 | 9.37 | - | 8.53 | 8.53 | 9.53 | 9.53 | 6.57 | 6.57 | 7.05 | 7.05 | 6.42 | 6.42 | 6.5 | 6.5 | 11.5 | 11.5 | 4.52 | 4.52 | 10.2 | 10.2 | 6.14 | 11.2 | 19.7 | 22.3 | 17.9 | 18.1 | 8.05 |
Доля от прибыли для выплаты дивидендов |
- | - | - | - | - | - | - | 0.004 | 0.004 | 0.09 | 0.09 | -0.0 | -0.0 | - | - | -0.001 | -0.001 | -0.003 | -0.003 | 0.0 | 0.0 | -0.003 | -0.003 | 0.011 | 0.011 | -0.0 | -0.0 | 0.002 | 0.002 | -0.001 | -0.001 | -0.025 | -0.025 | -0.002 | -0.002 | -0.009 | -0.009 | - | - | -0.01 | -0.001 | -0.031 | -0.021 | -0.004 | -0.034 | -0.03 |
Дивидендная доходность |
- | - | - | - | - | - | - | 0.0 | 0.0 | 0.001 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.001 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Текущая ликвидность |
0.15 | 0.209 | 0.209 | 0.248 | 0.248 | 0.236 | 0.236 | 0.29 | 0.29 | 0.242 | 0.242 | 0.213 | 0.213 | 0.181 | 0.181 | 0.282 | 0.282 | 0.292 | 0.292 | 0.495 | 0.495 | 0.648 | 0.648 | 0.754 | 0.754 | 0.354 | 0.354 | 0.437 | 0.437 | 0.384 | 0.384 | 0.269 | 0.269 | 0.354 | 0.354 | 0.511 | 0.511 | 0.659 | 0.659 | 0.641 | 0.757 | 0.535 | 0.491 | 0.48 | 0.49 | 0.417 |
Быстрая ликвидность |
0.137 | 0.189 | 0.189 | 0.221 | 0.221 | 0.215 | 0.215 | 0.259 | 0.259 | 0.217 | 0.217 | 0.187 | 0.187 | 0.158 | 0.158 | 0.24 | 0.24 | 0.26 | 0.26 | 0.417 | 0.417 | 0.565 | 0.565 | 0.649 | 0.649 | 0.28 | 0.278 | 0.339 | 0.339 | 0.323 | 0.323 | 0.217 | 0.217 | 0.32 | 0.32 | 0.435 | 0.435 | 0.582 | 0.582 | 0.534 | 0.665 | 0.467 | 0.428 | 0.406 | 0.432 | 0.353 |
Ликвидность денежных средств |
0.035 | 0.035 | 0.035 | 0.039 | 0.039 | 0.064 | 0.064 | 0.083 | 0.083 | 0.038 | 0.038 | 0.018 | 0.018 | 0.016 | 0.016 | 0.042 | 0.042 | 0.034 | 0.034 | 0.057 | - | 0.069 | 0.069 | 0.1 | 0.1 | 0.057 | 0.057 | 0.066 | 0.066 | 0.052 | 0.052 | 0.033 | 0.033 | 0.054 | 0.054 | 0.033 | 0.033 | 0.089 | 0.089 | 0.056 | 0.129 | 0.165 | 0.161 | 0.122 | 0.134 | 0.09 |
Дней на получение оплаты за товары\услуги, DSO |
12.8 | 8.78 | 12.5 | 10.5 | 4.4 | 9.28 | 14.9 | 9.72 | 3.12 | 15.7 | 24.2 | 17.8 | 7.07 | 21.6 | 28.9 | 9.26 | 6.18 | 22.7 | 16.6 | 22.1 | 5.4 | 22.6 | 14.7 | 22.5 | 8.1 | 16 | 3.52 | 18.2 | 8.22 | 21.8 | 7.49 | - | 9.68 | 22.3 | 22.3 | - | 8.45 | 20.7 | 20.7 | - | 8.76 | 8.72 | 8.82 | - | - | - |
Дней на продажу запасов, DIO |
3.04 | 3.2 | 6.51 | 4.76 | 9.8 | 3.1 | 6.36 | 5.18 | 10.6 | 3.37 | 6.91 | 4.21 | 8.68 | 4.21 | 8.7 | 4.39 | 8.98 | 7.44 | 7.44 | 11.1 | 11.1 | 9.37 | 9.37 | 10.2 | 10.2 | 8.26 | 8.49 | 10.1 | 10.1 | 6.77 | 6.77 | 8.87 | 8.87 | 6.01 | 6.01 | 7.84 | 7.84 | 6.42 | 6.42 | 9.33 | 5.29 | 5.27 | 5.75 | 6.87 | 5.42 | 7.17 |
Дней на оплату поставщикам, DPO |
48.7 | 59.4 | 121 | 10.9 | 22.7 | 62 | 127 | 12 | 25.1 | 72.4 | 150 | 12.7 | 28.6 | 65.7 | 137 | 13.7 | 28.3 | 99 | 99.3 | 24.1 | 24.4 | 59.5 | 59.6 | 20.3 | 20.6 | 67.9 | 68 | 26.4 | 27.8 | 91.3 | 92.8 | 85.2 | 35.2 | 83.9 | 84.9 | 69.3 | 24.6 | 72.7 | 74.3 | 78.6 | 49.3 | 51.7 | 51.7 | 56 | 49.7 | 49.9 |
Операционный цикл |
15.8 | 12 | 19 | 15.3 | 14.2 | 12.4 | 21.3 | 14.9 | 13.7 | 19 | 31.1 | 22 | 15.8 | 25.8 | 37.6 | 13.7 | 15.2 | 30.1 | 24 | 33.2 | 16.5 | 31.9 | 24.1 | 32.7 | 18.3 | 24.2 | 12 | 28.3 | 18.4 | 28.5 | 14.3 | 8.87 | 18.6 | 28.3 | 28.3 | 7.84 | 16.3 | 27.1 | 27.1 | 9.33 | 14 | 14 | 14.6 | 6.87 | 5.42 | 7.17 |
Цикл конверсии наличности |
-32.9 | -47.4 | -102 | 4.35 | -8.49 | -49.7 | -106 | 2.93 | -11.4 | -53.4 | -119 | 9.28 | -12.9 | -39.9 | -99.4 | -0.014 | -13.1 | -68.9 | -75.3 | 9.05 | -7.93 | -27.6 | -35.6 | 12.4 | -2.34 | -43.7 | -56 | 1.88 | -9.49 | -62.8 | -78.6 | -76.3 | -16.6 | -55.6 | -56.6 | -61.5 | -8.26 | -45.6 | -47.2 | -69.3 | -35.2 | -37.7 | -37.2 | -49.1 | -44.3 | -42.8 |
Валовая рентабельность |
0.225 | 0.2 | 0.213 | 0.325 | 0.344 | 0.158 | 0.18 | 0.348 | 0.362 | 0.044 | 0.069 | -0.055 | -0.024 | -0.217 | -0.177 | 0.217 | 0.234 | 0.154 | 0.154 | 0.173 | 0.173 | 0.158 | 0.158 | 0.195 | 0.195 | 0.139 | 0.139 | 0.18 | 0.18 | 0.112 | 0.112 | 0.158 | 0.158 | 0.11 | 0.11 | 0.089 | 0.089 | 0.135 | 0.135 | 0.193 | 0.143 | 0.183 | 0.171 | 0.184 | 0.18 | 0.243 |
Операционная маржа |
0.116 | 0.081 | 0.078 | 0.208 | 0.224 | 0.04 | 0.036 | 0.225 | 0.22 | -0.035 | 0.151 | -0.28 | 0.001 | -0.365 | -0.031 | 0.13 | 0.117 | 0.039 | 0.039 | 0.056 | 0.056 | 0.008 | 0.008 | 0.054 | 0.054 | 0.011 | 0.011 | 0.046 | 0.046 | -0.014 | -0.014 | 0.035 | 0.035 | -0.015 | -0.015 | -0.054 | -0.054 | -0.01 | -0.01 | -0.025 | -0.01 | -0.006 | 0.017 | -0.026 | 0.028 | 0.032 |
Маржа прибыли до налогообложения |
-0.041 | -0.048 | -0.048 | 0.104 | 0.104 | 0.018 | 0.018 | 0.035 | 0.035 | -0.042 | -0.042 | -0.419 | -0.419 | -0.694 | -0.694 | -0.062 | -0.062 | -0.025 | -0.025 | 0.006 | 0.006 | -0.039 | -0.039 | 0.052 | 0.052 | -0.047 | -0.047 | 0.074 | 0.074 | -0.058 | -0.058 | -0.001 | -0.001 | -0.114 | -0.114 | -0.087 | -0.087 | 0.035 | 0.035 | -0.034 | -0.056 | -0.007 | 0.003 | -0.047 | 0.005 | 0.01 |
Чистая рентабельность продаж |
-0.044 | -0.056 | -0.056 | 0.109 | 0.109 | 0.0 | 0.0 | 0.026 | 0.026 | 0.003 | 0.003 | -0.368 | -0.368 | -0.59 | -0.59 | -0.073 | -0.073 | -0.04 | -0.04 | 0.011 | 0.011 | -0.035 | -0.035 | 0.041 | 0.041 | -0.042 | -0.042 | 0.053 | 0.053 | -0.053 | -0.053 | -0.004 | -0.004 | -0.099 | -0.099 | -0.057 | -0.057 | 0.023 | 0.023 | -0.033 | -0.053 | -0.007 | -0.01 | -0.057 | -0.006 | -0.002 |
Эффективная налоговая ставка |
-0.084 | -0.182 | -0.182 | -0.05 | 0.05 | 0.98 | 0.98 | 0.252 | 0.252 | 1.08 | -1.08 | 0.12 | -0.12 | 0.15 | -0.15 | -0.179 | -0.179 | -0.615 | -0.615 | 0.824 | 0.824 | -0.122 | -0.122 | 0.214 | 0.214 | -0.165 | -0.165 | 0.278 | 0.278 | -0.087 | -0.087 | -2.4 | -2.4 | -0.137 | -0.137 | -0.303 | -0.303 | 0.312 | 0.312 | 0.014 | 0.062 | 0.081 | 4.28 | -0.211 | 2.27 | 1.16 |
Рентабельность активов, ROA |
-0.02 | -0.025 | -0.013 | 0.049 | 0.024 | 0.0 | 0.0 | 0.009 | 0.005 | 0.001 | 0.001 | -0.083 | -0.042 | -0.105 | -0.052 | -0.026 | -0.013 | -0.007 | -0.007 | 0.005 | 0.005 | -0.016 | -0.016 | 0.02 | 0.02 | -0.024 | -0.024 | 0.034 | 0.034 | -0.032 | -0.032 | -0.003 | -0.003 | -0.057 | -0.057 | -0.035 | -0.035 | 0.014 | 0.014 | -0.021 | -0.039 | -0.005 | -0.007 | -0.044 | -0.004 | -0.001 |
Рентабельность собственного капитала, ROE |
0.062 | 0.065 | 0.033 | -0.121 | -0.061 | -0.0 | -0.0 | -0.028 | -0.014 | -0.003 | -0.001 | 0.259 | 0.129 | 0.448 | 0.224 | 0.226 | 0.113 | 0.074 | 0.074 | -0.027 | -0.027 | 0.074 | 0.074 | -0.096 | -0.096 | 0.084 | 0.084 | -0.134 | -0.134 | 0.107 | 0.107 | 0.011 | 0.011 | 0.354 | 0.354 | 0.586 | 0.586 | 0.174 | 0.174 | -0.304 | -0.286 | -0.031 | -0.04 | -0.24 | -0.019 | -0.005 |
Рентабельность задействованного капитала, ROCE |
0.934 | 0.098 | 0.047 | 0.233 | 0.125 | 0.029 | 0.013 | 0.146 | 0.071 | -0.021 | 0.045 | -0.111 | 0.0 | -0.114 | -0.005 | 0.069 | 0.031 | 0.01 | 0.01 | 0.051 | 0.051 | 0.007 | 0.007 | 0.046 | 0.046 | 0.015 | 0.015 | 0.072 | 0.072 | -0.025 | -0.025 | -0.474 | -0.474 | 0.328 | 0.328 | -0.091 | -0.091 | -0.013 | -0.013 | -0.029 | -0.012 | -0.011 | 0.034 | -0.056 | 0.053 | 0.069 |
Чистая прибыль на единицу прибыли до налогообложения |
1.08 | 1.17 | 1.17 | 1.05 | 1.05 | 0.016 | 0.016 | 0.746 | 0.746 | -0.074 | -0.074 | 0.88 | 0.88 | 0.85 | 0.85 | 1.18 | 1.18 | 1.62 | 1.62 | 1.82 | 1.82 | 0.883 | 0.883 | 0.782 | 0.782 | 0.894 | 0.894 | 0.723 | 0.723 | 0.915 | 0.915 | 3.5 | 3.5 | 0.865 | 0.865 | 0.657 | 0.657 | 0.653 | 0.653 | 0.986 | 0.938 | 0.934 | -3.12 | 1.22 | -1.16 | -0.165 |
Операционная прибыль после вычета расходов |
-0.351 | -0.587 | -0.612 | 0.5 | 0.463 | 0.438 | 0.497 | 0.153 | 0.157 | 1.22 | -0.281 | 1.5 | -740 | 1.9 | 22.1 | -0.477 | -0.53 | -0.633 | -0.633 | 0.112 | 0.112 | -5.24 | -5.24 | 0.966 | 0.966 | -4.46 | -4.46 | 1.62 | 1.62 | 4.14 | 4.14 | -0.035 | -0.035 | 7.6 | 7.6 | 1.6 | 1.6 | -3.32 | -3.32 | 1.38 | 5.59 | 1.2 | 0.187 | 1.81 | 0.172 | 0.322 |
Операционная прибыль на единицу выручки |
0.116 | 0.081 | 0.078 | 0.208 | 0.224 | 0.04 | 0.036 | 0.225 | 0.22 | -0.035 | 0.151 | -0.28 | 0.001 | -0.365 | -0.031 | 0.13 | 0.117 | 0.039 | 0.039 | 0.056 | 0.056 | 0.008 | 0.008 | 0.054 | 0.054 | 0.011 | 0.011 | 0.046 | 0.046 | -0.014 | -0.014 | 0.035 | 0.035 | -0.015 | -0.015 | -0.054 | -0.054 | -0.01 | -0.01 | -0.025 | -0.01 | -0.006 | 0.017 | -0.026 | 0.028 | 0.032 |
Долговая нагрузка |
1.06 | 1.13 | 0.957 | 1.06 | 0.96 | 1.12 | 0.963 | 1.11 | 0.968 | 1.07 | 0.933 | 1.08 | 0.948 | 1.06 | 0.925 | 0.956 | 0.845 | 0.914 | 0.806 | 0.825 | 0.825 | 0.914 | 0.914 | 0.864 | 0.863 | 0.853 | 0.853 | 0.686 | 0.686 | 0.663 | 0.663 | 0.652 | 0.652 | 0.608 | 0.613 | 0.579 | 0.579 | 0.398 | 0.403 | 0.439 | 0.451 | 0.376 | 0.366 | 0.347 | 0.37 | 0.385 |
Задолженность/Капитал |
-3.21 | -2.93 | -2.47 | -2.64 | -2.39 | -3.31 | -2.86 | -3.35 | -2.92 | -3.13 | -2.73 | -3.37 | -2.95 | -4.51 | -3.95 | -8.19 | -7.24 | -10.2 | -8.97 | -4.66 | -4.66 | -4.24 | -4.24 | -4.16 | -4.16 | -3.01 | -3.01 | -2.71 | -2.71 | -2.21 | -2.21 | -2.56 | -2.56 | -3.75 | -3.78 | -9.75 | -9.75 | 4.83 | 4.89 | 6.49 | 3.34 | 2.13 | 2.02 | 1.9 | 1.73 | 1.71 |
Долгосрочная задолженность/Капитализация |
-0.054 | 7.77 | 2.08 | 6.45 | 2.03 | 5.57 | 1.68 | 3.54 | 1.6 | 5.12 | 1.65 | 5.86 | 1.6 | 3.8 | 1.42 | 1.56 | 1.18 | 1.54 | 1.14 | 1.4 | 1.4 | 1.43 | 1.43 | 1.37 | 1.37 | 1.73 | 1.73 | 1.63 | 1.63 | 1.9 | 1.9 | -3.55 | -3.55 | -4.28 | -5.44 | 1.17 | 1.17 | 0.828 | 0.83 | 0.864 | 0.767 | 0.571 | 0.461 | 0.427 | 0.387 | 0.248 |
Общая задолженность/Капитализация |
1.45 | 1.52 | 1.68 | 1.61 | 1.72 | 1.43 | 1.54 | 1.42 | 1.52 | 1.47 | 1.58 | 1.42 | 1.51 | 1.28 | 1.34 | 1.14 | 1.16 | 1.11 | 1.13 | 1.27 | 1.27 | 1.31 | 1.31 | 1.32 | 1.32 | 1.5 | 1.5 | 1.58 | 1.58 | 1.82 | 1.82 | 1.64 | 1.64 | 1.36 | 1.36 | 1.11 | 1.11 | 0.828 | 0.83 | 0.866 | 0.769 | 0.681 | 0.669 | 0.655 | 0.633 | 0.631 |
Покрытие процентов |
0.802 | - | - | - | - | - | - | - | - | - | - | -1.01 | - | -0.996 | - | 0.791 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.506 | -0.537 | 1.18 | - | 1.43 | - |
Денежный поток/Долг |
0.034 | 0.057 | 0.034 | 0.083 | 0.046 | 0.05 | 0.029 | 0.013 | 0.008 | 0.04 | 0.023 | 0.0 | 0.0 | 0.001 | 0.001 | 0.097 | 0.055 | 0.041 | 0.047 | 0.076 | 0.076 | -0.03 | -0.03 | -0.028 | -0.028 | -0.047 | -0.047 | -0.046 | -0.046 | 0.021 | 0.021 | 0.01 | 0.01 | 0.038 | 0.038 | -0.106 | -0.106 | 0.149 | 0.147 | 0.105 | -0.192 | 0.027 | 0.078 | 0.134 | 0.062 | 0.171 |
Множитель собственного капитала компании |
-3.03 | -2.58 | -2.58 | -2.5 | -2.5 | -2.97 | -2.97 | -3.01 | -3.01 | -2.93 | -2.93 | -3.12 | -3.12 | -4.28 | -4.28 | -8.56 | -8.56 | -11.1 | -11.1 | -5.65 | -5.65 | -4.64 | -4.64 | -4.82 | -4.82 | -3.53 | -3.53 | -3.96 | -3.96 | -3.34 | -3.34 | -3.93 | -3.93 | -6.17 | -6.17 | -16.8 | -16.8 | 12.1 | 12.1 | 14.8 | 7.41 | 5.66 | 5.52 | 5.48 | 4.66 | 4.43 |
Оборот дебиторской задолженности |
7.05 | 10.3 | 7.21 | 8.58 | 20.4 | 9.7 | 6.03 | 9.26 | 28.8 | 5.74 | 3.72 | 5.06 | 12.7 | 4.17 | 3.11 | 9.72 | 14.6 | 3.97 | 5.43 | 4.07 | 16.7 | 3.99 | 6.12 | 4 | 11.1 | 5.64 | 25.6 | 4.96 | 10.9 | 4.14 | 12 | - | 9.29 | 4.04 | 4.04 | - | 10.6 | 4.35 | 4.35 | - | 10.3 | 10.3 | 10.2 | - | - | - |
Оборот кредиторской задолженности |
1.85 | 1.52 | 0.745 | 8.25 | 3.97 | 1.45 | 0.706 | 7.52 | 3.58 | 1.24 | 0.598 | 7.08 | 3.15 | 1.37 | 0.657 | 6.58 | 3.18 | 0.909 | 0.906 | 3.73 | 3.69 | 1.51 | 1.51 | 4.43 | 4.36 | 1.33 | 1.32 | 3.41 | 3.23 | 0.985 | 0.97 | 1.06 | 2.56 | 1.07 | 1.06 | 1.3 | 3.66 | 1.24 | 1.21 | 1.14 | 1.83 | 1.74 | 1.74 | 1.61 | 1.81 | 1.8 |
Оборот запасов |
29.6 | 28.1 | 13.8 | 18.9 | 9.18 | 29 | 14.1 | 17.4 | 8.5 | 26.7 | 13 | 21.4 | 10.4 | 21.4 | 10.4 | 20.5 | 10 | 12.1 | 12.1 | 8.14 | 8.14 | 9.61 | 9.61 | 8.83 | 8.83 | 10.9 | 10.6 | 8.88 | 8.88 | 13.3 | 13.3 | 10.1 | 10.1 | 15 | 15 | 11.5 | 11.5 | 14 | 14 | 9.64 | 17 | 17.1 | 15.7 | 13.1 | 16.6 | 12.6 |
Оборот основных средств |
0.672 | 0.658 | 0.329 | 0.69 | 0.345 | 0.487 | 0.244 | 0.508 | 0.254 | 0.448 | 0.224 | 0.305 | 0.153 | 0.226 | 0.113 | 0.452 | 0.226 | 0.22 | 0.22 | 1.02 | 1.02 | 1.12 | 1.12 | 1.22 | 1.22 | 1.12 | 1.12 | 1.18 | 1.18 | 1.14 | 1.14 | 1.28 | 1.28 | 1.35 | 1.35 | 1.25 | 1.25 | 1.27 | 1.27 | 1.26 | 1.44 | 1.51 | 1.43 | 1.47 | 1.36 | 1.31 |
Оборот активов |
0.463 | 0.45 | 0.225 | 0.447 | 0.223 | 0.358 | 0.179 | 0.364 | 0.182 | 0.321 | 0.161 | 0.226 | 0.113 | 0.178 | 0.089 | 0.36 | 0.18 | 0.167 | 0.167 | 0.413 | 0.413 | 0.46 | 0.46 | 0.489 | 0.489 | 0.565 | 0.565 | 0.635 | 0.635 | 0.605 | 0.605 | 0.65 | 0.65 | 0.581 | 0.581 | 0.609 | 0.609 | 0.632 | 0.632 | 0.616 | 0.73 | 0.788 | 0.749 | 0.766 | 0.721 | 0.713 |
Операционный денежный поток/Выручка |
0.077 | 0.143 | 0.143 | 0.198 | 0.198 | 0.155 | 0.155 | 0.04 | 0.04 | 0.131 | 0.131 | 0.001 | 0.001 | 0.006 | 0.006 | 0.259 | 0.259 | 0.226 | 0.226 | 0.153 | 0.153 | -0.06 | -0.06 | -0.049 | -0.049 | -0.071 | -0.071 | -0.05 | -0.05 | 0.023 | 0.023 | 0.01 | 0.01 | 0.04 | 0.04 | -0.1 | -0.1 | 0.094 | 0.094 | 0.075 | -0.119 | 0.013 | 0.038 | 0.061 | 0.032 | 0.092 |
Свободный денежный поток/Операционный денежный поток |
0.642 | 0.9 | 0.914 | 0.924 | 0.955 | 0.815 | 0.826 | 0.599 | 0.599 | 0.475 | 0.48 | -40.8 | -40.5 | -7.22 | -6.18 | 0.189 | 0.23 | 0.856 | 0.856 | 0.146 | 0.146 | 2.43 | 2.43 | 1.95 | 1.95 | 1.38 | 1.38 | 2.09 | 2.09 | -0.318 | -0.318 | -1.2 | -1.2 | 0.13 | 0.13 | 1.36 | 1.36 | 0.351 | 0.351 | -0.586 | 1.36 | -1.44 | 0.426 | 0.482 | 0.068 | 0.343 |
Покрытие денежными потоками |
0.034 | 0.057 | 0.034 | 0.083 | 0.046 | 0.05 | 0.029 | 0.013 | 0.008 | 0.04 | 0.023 | 0.0 | 0.0 | 0.001 | 0.001 | 0.097 | 0.055 | 0.041 | 0.047 | 0.076 | 0.076 | -0.03 | -0.03 | -0.028 | -0.028 | -0.047 | -0.047 | -0.046 | -0.046 | 0.021 | 0.021 | 0.01 | 0.01 | 0.038 | 0.038 | -0.106 | -0.106 | 0.149 | 0.147 | 0.105 | -0.192 | 0.027 | 0.078 | 0.134 | 0.062 | 0.171 |
Покрытие краткосрочных обязательств |
0.052 | 0.287 | 0.152 | 0.481 | 0.258 | 0.433 | 0.216 | 0.153 | 0.083 | 0.602 | 0.301 | 0.003 | 0.002 | 0.008 | 0.004 | 1.35 | 0.675 | 0.413 | 0.413 | 0.304 | 0.304 | -0.142 | -0.142 | -0.267 | -0.267 | -0.225 | -0.222 | -1.06 | -0.99 | 0.435 | 0.428 | 0.014 | 0.014 | 0.048 | 0.048 | -0.375 | -0.375 | 163 | 163 | 4.51 | -13 | 0.071 | 0.136 | 0.221 | 0.098 | 0.211 |
Покрытие капитальных затрат |
2.79 | 9.99 | 11.7 | 13.2 | 22.2 | 5.39 | 5.74 | 2.49 | 2.49 | 1.9 | 1.92 | 0.024 | 0.024 | 0.122 | 0.139 | 1.23 | 1.3 | 6.95 | 6.95 | 1.17 | 1.17 | -0.698 | -0.698 | -1.06 | -1.06 | -2.61 | -2.61 | -0.914 | -0.914 | 0.759 | 0.759 | 0.454 | 0.454 | 1.15 | 1.15 | -2.81 | -2.81 | 1.54 | 1.54 | 0.63 | -2.8 | 0.41 | 1.74 | 1.93 | 1.07 | 1.52 |
Покрытие дивидендов и капитальных затрат |
2.79 | 9.99 | 11.7 | 13.2 | 22.2 | 5.39 | 5.74 | 2.48 | 2.48 | 1.9 | 1.92 | 0.024 | 0.024 | 0.122 | 0.139 | 1.23 | 1.3 | 6.93 | 6.93 | 1.17 | 1.17 | -0.697 | -0.697 | -1.05 | -1.05 | -2.61 | -2.61 | -0.912 | -0.912 | 0.757 | 0.757 | 0.452 | 0.452 | 1.14 | 1.14 | -2.77 | -2.77 | 1.54 | 1.54 | 0.629 | -2.8 | 0.407 | 1.73 | 1.92 | 1.07 | 1.52 |
Выплаты дивидендов |
- | - | - | - | - | - | - | 0.004 | 0.004 | 0.09 | 0.09 | -0.0 | -0.0 | - | - | -0.001 | -0.001 | -0.003 | -0.003 | 0.0 | 0.0 | -0.003 | -0.003 | 0.011 | 0.011 | -0.0 | -0.0 | 0.002 | 0.002 | -0.001 | -0.001 | -0.025 | -0.025 | -0.002 | -0.002 | -0.009 | -0.009 | - | - | -0.01 | -0.001 | -0.031 | -0.021 | -0.004 | -0.034 | -0.03 |
Цена/Свободный денежный поток, P/FCF |
13.2 | 3.12 | 5.3 | 1.72 | 2.42 | 1.77 | 3.98 | 14.3 | 30.5 | 6.05 | 12.3 | -9.37 | -18 | -14.2 | -29.8 | 5.37 | 9.36 | 3.09 | 3.11 | 25.7 | 30.6 | -3.41 | -3.74 | -7.12 | -7.46 | -6.21 | -6.57 | -5.97 | -5.29 | -67.4 | -91.7 | -38.6 | -57.1 | 140 | 147 | -5.31 | -3.18 | 14.7 | 16.8 | -16.4 | -3.91 | -29.8 | 42.5 | 22.7 | 347 | 23.8 |
Цена/Операционный денежный поток, P/OCF |
8.45 | 2.81 | 4.84 | 1.59 | 2.31 | 1.44 | 3.29 | 8.55 | 18.3 | 2.88 | 5.92 | 382 | 728 | 103 | 184 | 1.01 | 2.15 | 2.65 | 2.66 | 3.75 | 4.45 | -8.31 | -9.09 | -13.8 | -14.5 | -8.59 | -9.09 | -12.5 | -11.1 | 21.5 | 29.2 | 46.3 | 68.6 | 18.3 | 19.1 | -7.2 | -4.32 | 5.17 | 5.91 | 9.63 | -5.31 | 42.8 | 18.1 | 11 | 23.7 | 8.15 |
Цена/Денежный поток, P/CF |
8.45 | 2.81 | 4.84 | 1.59 | 2.31 | 1.44 | 3.29 | 8.55 | 18.3 | 2.88 | 5.92 | 382 | 728 | 103 | 184 | 1.01 | 2.15 | 2.65 | 2.66 | 3.75 | 4.45 | -8.31 | -9.09 | -13.8 | -14.5 | -8.59 | -9.09 | -12.5 | -11.1 | 21.5 | 29.2 | 46.3 | 68.6 | 18.3 | 19.1 | -7.2 | -4.32 | 5.17 | 5.91 | 9.63 | -5.31 | 42.8 | 18.1 | 11 | 23.7 | 8.15 |
Множитель стоимости предприятия, EV |
10.3 | 9.47 | 43.9 | 7.68 | 19.6 | 7.65 | 75.8 | 9.98 | 22.9 | 12.3 | 30.5 | 29.2 | 177 | 26.2 | 148 | 7.66 | 34 | 19.3 | 17.2 | 29.8 | 32 | 42.4 | 63.9 | 10.8 | 31.4 | 53.5 | 54.4 | 5.41 | 22.5 | 134 | 149 | 22.7 | 26.3 | 129 | 132 | -80 | -65.9 | 59.8 | 64.2 | 13.6 | -248 | 28.4 | 21.4 | 41.1 | 16.9 | 7.18 |
Цена/справедливая стоимость, P/FV |
-0.91 | -0.465 | -0.402 | -0.35 | -0.255 | -0.237 | -0.271 | -0.376 | -0.402 | -0.356 | -0.366 | -0.333 | -0.317 | -0.433 | -0.388 | -0.808 | -0.857 | -1.11 | -1.12 | -1.34 | -1.59 | -1.06 | -1.17 | -1.6 | -1.68 | -1.21 | -1.28 | -1.56 | -1.39 | -0.989 | -1.34 | -1.18 | -1.75 | -2.59 | -2.71 | -7.41 | -4.45 | 3.73 | 4.26 | 6.58 | 3.41 | 2.44 | 2.87 | 2.8 | 2.56 | 2.38 |
Для горизонтальной прокрутки таблицы зажимайте Shift. Все данные представлены в валюте RUB