USD91.29 ₽ EUR98.07 ₽ telegram Telegram
2024-02-29 обновлены отчеты компании SWM: 202320222021
Schweitzer-Mauduit International logo
Schweitzer-Mauduit International SWM
$ 24.2 -2.77%

Schweitzer-Mauduit International Мультипликаторы 2011-2024 | SWM

Мультипликаторы по годам Schweitzer-Mauduit International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-4.3 -155.6 10.4 12.9 12.6 10.3 40.5 16.1 14.2 13.1 19.0 15.8 11.8

P/S

0.7 0.6 1.0 1.0 1.1 0.9 1.4 1.6 1.7 1.5 1.9 1.6 1.3

EPS

-5.7 -0.2 2.8 2.7 2.8 3.1 1.1 2.7 3.0 2.9 2.4 2.5 2.8

EV (Enterprise Value)

2.89 млрд 3.42 млрд 2.59 млрд 1.96 млрд 1.85 млрд 1.79 млрд 2.29 млрд 1.89 млрд 1.91 млрд 1.58 млрд 1.84 млрд 1.49 млрд 1.39 млрд

EBITDA per Share

-4.88 1.64 1.64 6.45 6.37 6.49 6.32 5.81 5.24 5.43 6.55 6.48 5.32

EV/EBITDA

14.6 7.9 7.8 7.6 10.3 9.5 10.4 8.1 7.7 6.3 6.6

PEG

0.05 10.73 -0.82 2.98 -1.33 0.06 -0.7 -1.98 41.64 0.64 -4.82 -2.07 0.22

P/B

1.4 0.9 1.4 1.7 1.8 1.7 2.6 2.6 2.7 2.4 2.6 2.5 2.3

P/CF

12.4 5.1 16.0 6.7 8.5 8.9 15.5 13.5 10.6 9.1 9.7 8.6 56.7

ROE %

-32.61 -0.56 13.03 12.90 14.36 16.94 6.31 16.29 19.17 18.34 13.56 15.59 19.46

ROA %

-11.71 -0.18 3.67 5.29 5.83 6.44 2.24 7.05 6.95 7.56 6.22 9.00 10.96

ROCE %

-43.61 -3.41 -2.37 19.83 10.48 10.33 9.52 12.69 10.25 11.21 15.38 21.24 18.91

Current Ratio

1.6 1.5 1.4 1.7 2.7 3.0 2.9 2.7 3.1 4.2 3.7 3.0 2.3

DSO

32.0 46.4 75.8 49.5 55.6 58.5 56.8 50.0 57.0 48.4 55.5 44.2 51.5

DIO

83.9 92.4 107.2 81.3 80.4 72.5 80.9 74.7 76.0 68.8 93.2 75.8 72.2

DPO

35.0 40.7 43.1 30.2 33.1 31.4 31.0 31.5 33.1 28.4 33.0 31.0 34.0

Операционный цикл

115.8 138.8 183.0 130.8 136.0 131.0 137.7 124.7 133.1 117.2 148.7 120.0 123.7

Финансовый цикл

80.9 98.2 139.9 100.6 102.9 99.5 106.8 93.3 99.9 88.8 115.7 89.0 89.6

Все данные представлены в валюте USD

Мультипликаторы поквартально Schweitzer-Mauduit International

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-8.33 -0.08 -0.14 - -0.43 0.36 0.05 1.7 0.38 0.06 0.69 0.49 0.78 0.69 0.72 0.65 0.9 0.66 0.57 0.23 1.33 0.84 0.67 -0.9 0.84 0.73 0.45 0.55 0.62 0.85 0.69 0.72 0.85 0.76 0.62 0.61 0.76 0.82 0.75 -0.31 0.93 0.85 0.96 0.53 0.89 0.67 0.45 1.43 0.29 0.57 0.46

EBITDA per Share

-7.4 0.9 0.94 - -0.32 1.24 1.11 0.35 3.01 1.96 1.63 0.74 2.89 2.17 1.61 0.8 2.54 2.38 1.46 0.87 2.55 2.39 1.66 0.69 2.83 2.37 1.46 0.2 2.11 1.97 1.4 0.81 2.01 1.44 1.07 0.57 2 1.8 1.51 -0.02 2.21 1.94 1.62 1.27 2.55 1.84 1.1 1.55 1.38 3.14 2.13

ROE %

-70.65 -5.03 -2.94 -0.06 7.75 11.66 10.24 13.32 7.86 9.71 12.74 12.90 13.92 14.79 14.91 14.36 12.27 14.98 16.18 16.94 10.65 8.02 7.48 6.31 14.65 13.61 14.64 16.29 17.58 19.42 19.30 19.17 18.32 17.51 17.62 18.34 12.83 13.31 12.94 13.56 18.51 18.74 18.10 15.59 22.37 18.85 18.91 19.46 1.89 4.16 3.40

ROA %

-15.53 -1.54 -0.93 -0.05 2.15 3.26 2.85 4.14 2.90 3.95 5.23 5.29 5.69 6.03 6.07 5.83 4.95 5.86 6.23 6.44 4.18 3.06 2.75 2.24 5.45 5.38 6.15 7.05 7.29 7.70 7.29 6.95 6.83 6.77 7.06 7.56 5.21 5.64 5.70 6.20 8.85 9.61 9.81 9.00 12.77 10.71 10.69 10.96 1.06 2.34 1.92

ROCE %

-61.46 -1.85 -0.77 2.72 4.32 10.73 9.16 12.78 14.77 16.85 19.71 19.83 20.39 20.48 22.58 22.42 23.07 22.86 23.01 24.20 23.25 24.87 24.69 23.47 20.83 19.70 19.71 20.87 24.93 25.67 23.42 22.01 20.27 18.63 19.74 21.70 18.03 20.33 21.59 22.25 30.09 32.30 32.14 29.64 32.45 25.11 24.38 25.01 2.31 6.62 5.55

Current Ratio

1.3 1.5 1.5 1.5 1.4 1.4 1.4 1.4 1.4 1.4 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.8 1.8 1.8 1.8 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 1.8 1.8 1.8 1.8 2.4 2.4 2.4 2.4 2.3 2.3 2.3 2.3

DSO

41.8 39.7 32.4 - 60.5 59.4 57.9 56.1 56.1 48.6 50.9 48.5 48.5 53.3 50.9 54.8 51.0 48.4 52.7 56.7 54.2 52.2 53.0 57.8 52.9 53.4 51.7 - 5834.9 17504.8 -106990.6 - 2533.8 2594.1 6951.3 - 42841.9 28561.2 15322.4 - 5775.6 16364.2 11577.3 - 6696.4 21763.1 18952.6 - 7319.6 9315.8 -

DIO

98.3 90.1 76.8 - 76.3 76.6 77.2 - 77.7 66.2 77.7 - 82.4 91.2 83.1 - 80.0 77.2 75.1 - 70.9 71.6 73.7 - 77.9 79.4 - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

40.3 39.5 34.8 - 36.3 34.4 34.7 - 35.2 28.4 28.0 - 27.7 30.7 30.9 - 32.9 31.7 31.7 - 30.7 31.1 30.1 - 29.8 30.4 - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

140.1 129.8 124.8 - 136.8 136.1 135.2 56.1 133.8 114.8 128.5 48.5 130.9 144.5 134.0 54.8 130.9 125.6 127.8 56.7 125.1 123.8 126.7 57.8 130.8 132.8 51.7 - 5834.9 17504.8 -106990.6 - 2533.8 2594.1 6951.3 - 42841.9 28561.2 15322.4 - 5775.6 16364.2 11577.3 - 6696.4 21763.1 18952.6 - 7319.6 9315.8 -

Финансовый цикл

99.8 90.3 86.4 - 100.5 101.7 100.5 56.1 98.6 86.4 100.6 48.5 103.2 113.8 103.1 54.8 98.0 93.8 96.1 56.7 94.3 92.7 96.6 57.8 101.0 102.4 51.7 - 5834.9 17504.8 -106990.6 - 2533.8 2594.1 6951.3 - 42841.9 28561.2 15322.4 - 5775.6 16364.2 11577.3 - 6696.4 21763.1 18952.6 - 7319.6 9315.8 -

Все данные представлены в валюте USD