Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиЮжный Кузбасс Мультипликаторы 2004-2025 | UKUZ
Мультипликаторы по годам Южный Кузбасс
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Цена/Прибыль, P/E |
32.3 | 2.78 | 3.64 | -0.91 | 2.82 | -2.46 | 8.2 | 3.99 | -0.64 | -1.06 | -41.79 | 27.72 | 4.69 | 4.74 | -34.6 | 1.57 | 9.05 | 95.49 | 45.93 | 42.82 |
Цена/Выручка, P/S |
1.28 | 0.76 | 1.12 | 0.68 | 0.52 | 0.56 | 0.86 | 1.12 | 0.83 | 0.78 | 1.58 | 2.46 | 1.52 | 1.46 | 2.27 | 0.39 | 2.27 | 4.08 | 3.84 | 4.7 |
Цена/Балансовая стоимость, P/B |
-6.03 | -8.87 | -2.31 | -0.54 | -1.33 | -0.91 | -2.21 | -1.24 | -0.77 | 3.04 | 2.61 | 2.87 | 1.42 | 1.59 | 1.82 | 0.65 | 3.35 | 7.54 | 10.16 | 23.63 |
Цена/Прибыль/Рост, PEG |
-0.36 | 0.14 | -0.02 | 0.0 | -0.01 | 0.01 | -0.15 | -0.03 | -0.01 | -0.0 | 0.3 | -0.35 | 0.16 | -0.0 | 0.31 | -0.06 | 0.01 | -1.84 | -6.78 | - |
Объём операционного денежного потока на акцию |
228.24 | 649.94 | 325.92 | 237.5 | 300.99 | 352.95 | 5.16 | 440.7 | 222.53 | -66.52 | -55.2 | 295.46 | 259.97 | 402.78 | -462.71 | 218.56 | 197.93 | 30.14 | -27.17 | 16.78 |
Объем свободного денежного потока на акцию |
122.36 | 546.87 | 283.67 | 226.43 | 281.75 | 340.7 | -13.31 | 422.03 | 204.32 | -78.2 | -62.49 | 244.42 | 227.77 | 377.97 | -468.33 | 160.69 | 137.94 | 8.33 | -33.73 | 1.1 |
Количество денежных средств на акцию |
0.09 | 20.14 | 10.1 | -2657.51 | -1729.3 | -2521.17 | -2374.86 | -2217.58 | 148.78 | 84.31 | 181.65 | -12.11 | 264.61 | 205.73 | 468.66 | 503.51 | 356.59 | 0.61 | 4.9 | 7.33 |
Доля от прибыли для выплаты дивидендов |
- | - | - | - | - | - | - | 0.0 | -0.0 | -0.0 | -7.58 | 7.75 | - | - | - | - | - | - | - | - |
Дивидендная доходность |
- | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.18 | 0.28 | - | - | - | - | - | - | - | - |
Текущая ликвидность |
0.25 | 0.2 | 0.2 | 0.1 | 0.37 | 0.15 | 0.16 | 0.12 | 0.57 | 1.9 | 2.36 | 4.45 | 3.16 | 7.85 | 1.48 | 1.42 | 3.91 | 0.5 | 0.72 | 2.43 |
Быстрая ликвидность |
0.14 | 0.12 | 0.14 | 0.06 | 0.35 | 0.13 | 0.14 | 0.1 | 0.56 | 1.86 | 2.21 | 4.25 | 3.06 | 7.65 | 1.42 | 1.24 | 3.32 | 0.27 | 0.52 | 1.76 |
Ликвидность денежных средств |
0.0 | 0.01 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.13 | 0.19 | 0.35 | 0.22 | 0.02 | 0.0 | 0.0 | 0.0 | 0.0 | 0.02 |
Дней на получение оплаты за товары\услуги, DSO |
40.64 | 23.82 | 77.89 | 48.31 | 485.71 | 190.47 | 205.19 | 177.67 | 892.1 | 985.82 | 565.72 | 799.26 | 622.69 | 630.81 | 242.59 | 38.54 | 26.81 | 40.54 | 45.95 | 36.55 |
Дней на продажу запасов, DIO |
79.49 | 67.75 | 90.71 | 55.11 | 49.9 | 55.11 | 32.23 | 29.22 | 17.77 | 23.97 | 51.31 | 51.78 | 48.04 | 44.47 | 36.0 | 76.09 | 58.01 | 38.51 | 22.72 | 20.08 |
Дней на оплату поставщикам, DPO |
34.34 | 31.43 | 52.52 | 93.32 | 77.68 | 59.15 | 41.06 | 32.7 | 48.13 | 168.97 | 160.89 | 123.19 | 117.34 | 82.71 | 73.19 | 43.79 | 48.08 | 20.13 | 14.82 | 23.78 |
Операционный цикл |
120.13 | 91.57 | 168.6 | 103.42 | 535.61 | 245.58 | 237.42 | 206.88 | 909.86 | 1009.79 | 617.03 | 851.05 | 670.73 | 675.28 | 278.59 | 114.63 | 84.82 | 79.04 | 68.67 | 56.64 |
Цикл конверсии наличности |
85.79 | 60.14 | 116.08 | 10.1 | 457.93 | 186.43 | 196.35 | 174.18 | 861.73 | 840.82 | 456.14 | 727.86 | 553.39 | 592.57 | 205.41 | 70.84 | 36.74 | 58.91 | 53.85 | 32.86 |
Валовая рентабельность |
0.42 | 0.6 | 0.55 | 0.14 | 0.34 | 0.39 | 0.38 | 0.29 | 0.25 | 0.16 | 0.12 | 0.21 | 0.54 | 0.58 | 0.3 | 0.58 | 0.34 | 0.09 | 0.12 | 0.16 |
Операционная маржа |
0.17 | 0.41 | 0.36 | -0.11 | 0.5 | 0.17 | 0.19 | 0.14 | 0.15 | 0.02 | 0.03 | 0.13 | 0.46 | 0.45 | 0.08 | 0.48 | 0.34 | 0.09 | 0.12 | 0.16 |
Маржа прибыли до налогообложения |
0.06 | 0.26 | 0.34 | -0.75 | 0.2 | -0.24 | 0.12 | 0.31 | -1.29 | -0.75 | -0.06 | 0.13 | 0.41 | 0.38 | -0.08 | 0.34 | 0.33 | 0.06 | 0.11 | 0.15 |
Чистая рентабельность продаж |
0.04 | 0.27 | 0.31 | -0.75 | 0.18 | -0.23 | 0.1 | 0.28 | -1.29 | -0.74 | -0.04 | 0.09 | 0.32 | 0.31 | -0.07 | 0.25 | 0.25 | 0.04 | 0.08 | 0.11 |
Эффективная налоговая ставка |
0.34 | 0.04 | 0.08 | 0.01 | 0.07 | 0.05 | 0.09 | 0.05 | -0.0 | 0.02 | 0.37 | 0.3 | 0.22 | 0.2 | 0.16 | 0.27 | 0.24 | 0.31 | 0.26 | 0.25 |
Рентабельность активов, ROA |
0.03 | 0.22 | 0.17 | -0.17 | 0.05 | -0.06 | 0.03 | 0.07 | -0.29 | -0.16 | -0.01 | 0.03 | 0.13 | 0.12 | -0.01 | 0.17 | 0.17 | 0.03 | 0.07 | 0.33 |
Рентабельность собственного капитала, ROE |
-0.19 | -3.19 | -0.63 | 0.59 | -0.47 | 0.37 | -0.27 | -0.31 | 1.21 | -2.87 | -0.06 | 0.1 | 0.3 | 0.34 | -0.05 | 0.41 | 0.37 | 0.08 | 0.22 | 0.55 |
Рентабельность задействованного капитала, ROCE |
0.7 | 1.89 | -29.82 | -0.09 | -2.07 | -0.33 | -0.77 | -0.23 | 1.19 | 0.01 | 0.01 | 0.05 | 0.25 | 0.2 | 0.02 | 0.49 | 0.25 | 0.08 | 0.13 | 0.6 |
Чистая прибыль на единицу прибыли до налогообложения |
0.66 | 1.04 | 0.92 | 0.99 | 0.92 | 0.95 | 0.86 | 0.91 | 1.0 | 0.98 | 0.63 | 0.7 | 0.78 | 0.8 | 0.84 | 0.73 | 0.76 | 0.69 | 0.74 | 0.75 |
Операционная прибыль после вычета расходов |
0.35 | 0.64 | 0.92 | 6.73 | 0.4 | -1.46 | 0.63 | 2.17 | -8.45 | -35.39 | -2.22 | 0.95 | 0.89 | 0.85 | -0.95 | 0.72 | 0.97 | 0.68 | 0.92 | 0.95 |
Операционная прибыль на единицу выручки |
0.17 | 0.41 | 0.36 | -0.11 | 0.5 | 0.17 | 0.19 | 0.14 | 0.15 | 0.02 | 0.03 | 0.13 | 0.46 | 0.45 | 0.08 | 0.48 | 0.34 | 0.09 | 0.12 | 0.16 |
Долговая нагрузка |
0.96 | 0.89 | 1.05 | 1.16 | 0.98 | 1.05 | 1.03 | 1.11 | 1.11 | 0.81 | 0.67 | 0.61 | 0.49 | 0.56 | 0.67 | 0.51 | 0.46 | 0.18 | 0.13 | 0.18 |
Задолженность/Капитал |
-6.17 | -12.75 | -3.84 | -4.06 | -9.17 | -6.49 | -10.11 | -5.18 | -4.65 | 14.32 | 4.0 | 2.32 | 1.13 | 1.56 | 2.5 | 1.23 | 1.02 | 0.53 | 0.42 | 0.3 |
Долгосрочная задолженность/Капитализация |
3.07 | 1.52 | -2.43 | 2.2 | - | - | - | - | 13.27 | 0.91 | 0.77 | 0.67 | 0.41 | 0.59 | 0.63 | 0.36 | 0.48 | 0.34 | 0.28 | 0.23 |
Общая задолженность/Капитализация |
1.19 | 1.09 | 1.35 | 1.33 | 1.12 | 1.18 | 1.11 | 1.24 | 1.27 | 0.93 | 0.8 | 0.7 | 0.53 | 0.61 | 0.71 | 0.55 | 0.51 | 0.35 | 0.3 | 0.23 |
Покрытие процентов |
- | - | 1.77 | -0.34 | 1.64 | 0.54 | 0.51 | 0.28 | 0.48 | 0.09 | 0.14 | 1.15 | 6.26 | 3.38 | 0.3 | 15.88 | 25.05 | 6.74 | 44.28 | 104.27 |
Денежный поток/Долг |
0.14 | 0.37 | 0.15 | 0.06 | 0.08 | 0.1 | 0.0 | 0.12 | 0.05 | -0.02 | -0.03 | 0.17 | 0.18 | 0.29 | -0.31 | 0.29 | 0.41 | 0.27 | -0.42 | 0.85 |
Множитель собственного капитала компании |
-6.4 | -14.28 | -3.65 | -3.5 | -9.4 | -6.18 | -9.86 | -4.68 | -4.21 | 17.65 | 5.93 | 3.77 | 2.33 | 2.78 | 3.72 | 2.4 | 2.24 | 2.91 | 3.22 | 1.65 |
Оборот дебиторской задолженности |
8.98 | 15.33 | 4.69 | 7.56 | 0.75 | 1.92 | 1.78 | 2.05 | 0.41 | 0.37 | 0.65 | 0.46 | 0.59 | 0.58 | 1.5 | 9.47 | 13.61 | 9.0 | 7.94 | 9.99 |
Оборот кредиторской задолженности |
10.63 | 11.61 | 6.95 | 3.91 | 4.7 | 6.17 | 8.89 | 11.16 | 7.58 | 2.16 | 2.27 | 2.96 | 3.11 | 4.41 | 4.99 | 8.33 | 7.59 | 18.13 | 24.63 | 15.35 |
Оборот запасов |
4.59 | 5.39 | 4.02 | 6.62 | 7.31 | 6.62 | 11.32 | 12.49 | 20.55 | 15.23 | 7.11 | 7.05 | 7.6 | 8.21 | 10.14 | 4.8 | 6.29 | 9.48 | 16.07 | 18.18 |
Оборот основных средств |
2.44 | 3.62 | 3.33 | 2.3 | 2.8 | 3.29 | 2.4 | 1.77 | 1.35 | 1.12 | 1.81 | 1.83 | 2.51 | 2.36 | 1.11 | 1.93 | 1.75 | 1.77 | 4.02 | 11.04 |
Оборот активов |
0.74 | 0.82 | 0.56 | 0.23 | 0.27 | 0.26 | 0.26 | 0.24 | 0.22 | 0.22 | 0.28 | 0.31 | 0.4 | 0.39 | 0.21 | 0.68 | 0.66 | 0.64 | 0.82 | 3.04 |
Операционный денежный поток/Выручка |
0.18 | 0.4 | 0.27 | 0.31 | 0.3 | 0.38 | 0.01 | 0.57 | 0.25 | -0.09 | -0.07 | 0.34 | 0.22 | 0.42 | -0.98 | 0.22 | 0.29 | 0.08 | -0.07 | 0.05 |
Свободный денежный поток/Операционный денежный поток |
0.54 | 0.84 | 0.87 | 0.95 | 0.94 | 0.97 | -2.58 | 0.96 | 0.92 | 1.18 | 1.13 | 0.83 | 0.88 | 0.94 | 1.01 | 0.74 | 0.7 | 0.28 | 1.24 | 0.07 |
Покрытие денежными потоками |
0.14 | 0.37 | 0.15 | 0.06 | 0.08 | 0.1 | 0.0 | 0.12 | 0.05 | -0.02 | -0.03 | 0.17 | 0.18 | 0.29 | -0.31 | 0.29 | 0.41 | 0.27 | -0.42 | 0.85 |
Покрытие краткосрочных обязательств |
0.2 | 0.52 | 0.19 | 0.11 | 0.09 | 0.1 | 0.0 | 0.12 | 0.05 | -0.09 | -0.19 | 1.35 | 0.47 | 4.46 | -1.03 | 0.53 | 4.4 | 7.53 | -4.06 | - |
Покрытие капитальных затрат |
2.16 | 6.31 | 7.71 | 21.44 | 15.64 | 28.8 | 0.28 | 23.61 | 12.22 | -5.69 | -7.57 | 5.79 | 8.07 | 16.23 | -82.4 | 3.78 | 3.3 | 1.38 | -4.14 | 1.07 |
Покрытие дивидендов и капитальных затрат |
2.16 | 6.31 | 7.71 | 21.44 | 15.64 | 28.8 | 0.28 | 23.6 | 12.19 | -5.64 | -0.23 | 0.45 | 8.07 | 16.23 | -82.4 | 3.78 | 3.3 | 1.38 | -4.14 | 1.07 |
Выплаты дивидендов |
- | - | - | - | - | - | - | 0.0 | -0.0 | -0.0 | -7.58 | 7.75 | - | - | - | - | - | - | - | - |
Цена/Свободный денежный поток, P/FCF |
13.13 | 2.24 | 4.72 | 2.29 | 1.85 | 1.52 | -58.24 | 2.05 | 3.55 | -7.61 | -20.4 | 8.83 | 8.01 | 3.76 | -2.3 | 2.49 | 11.36 | 188.19 | -46.47 | 1428.33 |
Цена/Операционный денежный поток, P/OCF |
7.04 | 1.89 | 4.11 | 2.18 | 1.73 | 1.47 | 150.26 | 1.97 | 3.26 | -8.94 | -23.09 | 7.31 | 7.02 | 3.53 | -2.32 | 1.83 | 7.92 | 52.01 | -57.69 | 93.41 |
Цена/Денежный поток, P/CF |
7.04 | 1.89 | 4.11 | 2.18 | 1.73 | 1.47 | 150.26 | 1.97 | 3.26 | -8.94 | -23.09 | 7.31 | 7.02 | 3.53 | -2.32 | 1.83 | 7.92 | 52.01 | -57.69 | 93.41 |
Множитель стоимости предприятия, EV |
12.25 | 4.19 | 5.17 | -15.99 | 7.47 | 38.57 | 8.63 | 6.5 | -19.99 | -10.37 | 28.07 | 13.95 | 4.72 | 4.99 | 17.65 | 3.07 | 7.34 | 58.03 | 34.7 | 32.11 |
Цена/справедливая стоимость, P/FV |
-6.03 | -8.87 | -2.31 | -0.54 | -1.33 | -0.91 | -2.21 | -1.24 | -0.77 | 3.04 | 2.61 | 2.87 | 1.42 | 1.59 | 1.82 | 0.65 | 3.35 | 7.54 | 10.16 | 23.63 |
Для горизонтальной прокрутки таблицы зажимайте Shift. Все данные представлены в валюте RUB
Мультипликаторы поквартально Южный Кузбасс
| 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Цена/Прибыль, P/E |
-2.72 | -3.19 | 39.4 | 45.8 | 26.1 | 25.7 | -9.5 | -8.84 | 1 | 1.02 | 1.81 | 3.57 | 7.19 | -0.443 | -0.843 | -0.474 | -0.875 | 6.87 | 13.7 | 6.74 | - | -1.74 | -2.14 | -4.63 | -6.39 | -14.7 | -15.8 | 3.49 | 3.39 | 9.56 | 8.45 | 1.98 | - | -0.564 | -0.214 | 1.2 | 3.84 | -0.399 | - | 16.1 | -3.75 | 18.3 | - | -7.03 | -74 | - |
Цена/Выручка, P/S |
5.4 | 6.32 | 4.81 | 5.59 | 5.19 | 5.12 | 5.31 | 4.94 | 1.76 | 1.67 | 2.94 | 1.53 | 3.07 | 1.73 | 3.32 | 1.13 | 2.07 | 1.1 | 2.19 | 1.09 | - | 2.22 | 2.72 | 2.5 | 3.45 | 3.91 | 4.22 | 3.34 | 3.24 | 4.61 | 4.07 | 3.43 | - | 3.68 | 4.32 | 2.7 | 2.25 | 2.63 | - | 4.4 | 4.88 | 6.28 | - | 5.91 | 8.11 | - |
Цена/Балансовая стоимость, P/B |
-1.73 | -2.03 | -6.03 | -7.01 | -14.5 | -14.3 | -8.88 | -8.25 | -1.78 | -2.31 | -2.04 | -0.65 | -0.654 | -0.538 | -0.519 | -0.79 | -0.719 | -1.33 | -1.33 | -1.29 | - | -0.917 | -1.12 | -1.33 | -1.84 | -2.21 | -2.38 | -1.56 | -1.51 | -1.24 | -1.1 | -0.92 | -1 | -0.774 | -1.36 | 1.7 | 2.49 | 3.04 | - | 1.85 | 2.11 | 2.61 | - | 2.66 | 2.22 | - |
Цена/Прибыль/Рост, PEG |
- | 0.002 | - | -1.49 | - | -0.177 | - | 0.078 | -0.044 | 0.01 | 0.006 | 0.036 | -0.067 | -0.005 | 0.018 | -0.005 | 0.001 | 0.069 | -0.271 | - | - | - | -0.015 | 5.23 | -0.049 | - | 0.13 | -106 | 0.02 | -5.79 | -0.116 | -3.58 | - | 0.008 | 0.0 | 0.005 | -0.035 | -0.002 | - | -0.133 | 0.008 | 0.024 | - | -0.01 | 0.49 | - |
Объём операционного денежного потока на акцию |
336 | 336 | 172 | 172 | -57.5 | -57.5 | 41.7 | 41.7 | 283 | 277 | 175 | -148 | -11.7 | -43.1 | 59.3 | 84 | 64.8 | -19 | 56.4 | 75.5 | - | 74.6 | 108 | 88.2 | 89 | 88.2 | 35.3 | 1.29 | 1.29 | 1.29 | 71 | 108 | 110 | 110 | - | - | - | -373 | - | - | - | 17.4 | - | - | - | - |
Объем свободного денежного потока на акцию |
311 | 311 | 137 | 137 | -76.1 | -76.1 | 15.7 | 15.7 | 258 | 277 | 154 | -148 | -11.7 | -39.6 | 55.7 | 69.4 | 57.5 | -16 | 57.8 | 70.7 | - | 69.8 | 109 | 85.2 | 85.9 | 85.2 | 27 | -3.33 | -3.33 | -3.33 | 65.4 | 104 | 106 | 106 | -4.55 | -4.55 | -4.55 | -378 | - | -2.92 | -2.92 | 14.5 | - | -1.82 | -1.82 | - |
Количество денежных средств на акцию |
0.089 | 0.089 | 0.088 | 0.088 | 7.76 | 0.373 | 20.1 | 20.1 | - | 10.1 | 2.77 | -2.35 тыс. | 0.194 | -2.66 тыс. | 3.83 | -2.66 тыс. | 2.42 | -1.73 тыс. | 5.8 | 0.957 | - | 1.61 | 1.61 | 0.527 | 0.532 | 0.43 | 0.43 | 0.631 | 0.631 | 0.506 | 0.514 | -1.58 тыс. | 2.54 | 149 | 146 | 136 | 142 | 84.3 | - | 53.8 | 57.1 | 182 | - | 133 | 205 | - |
Доля от прибыли для выплаты дивидендов |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | -0.0 | -0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.002 | -0.0 | 0.002 | 28.7 | -1.3 | -10.3 | - |
Дивидендная доходность |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.046 | 0.035 | - |
Текущая ликвидность |
0.145 | 0.145 | 0.251 | 0.251 | 0.329 | 0.329 | 0.195 | 0.195 | - | 0.202 | 0.202 | 0.129 | 0.129 | 0.097 | 0.097 | 0.123 | 0.123 | 0.371 | 0.371 | 0.369 | 0.369 | 0.147 | 0.147 | 0.16 | 0.16 | 0.156 | 0.156 | 0.157 | 0.157 | 0.115 | 0.115 | 0.272 | 0.272 | 0.572 | 0.845 | 1.17 | 1.65 | 1.9 | 2.37 | 2.78 | 1.85 | 2.36 | 1.67 | 2.37 | 3.98 | - |
Быстрая ликвидность |
0.086 | 0.086 | 0.136 | 0.136 | 0.234 | 0.234 | 0.12 | 0.12 | - | 0.139 | 0.139 | 0.083 | 0.083 | 0.056 | 0.056 | 0.108 | 0.108 | 0.348 | 0.348 | 0.351 | 0.351 | 0.125 | 0.125 | 0.149 | 0.149 | 0.143 | 0.143 | 0.146 | 0.146 | 0.104 | 0.104 | 0.264 | 0.264 | 0.564 | 0.833 | 1.15 | 1.62 | 1.86 | 2.29 | 2.66 | 1.73 | 2.21 | 1.56 | 2.27 | 3.8 | - |
Ликвидность денежных средств |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.012 | 0.012 | - | 0.001 | 0.001 | 0.0 | 0.0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.001 | 0.001 | 0.0 | 0.001 | 0.002 | 0.002 | 0.001 | 0.004 | 0.008 | 0.006 | 0.126 | 0.006 | 0.007 | 0.147 | - |
Дней на получение оплаты за товары\услуги, DSO |
52.4 | 52.4 | 37.8 | 37.8 | - | 83.1 | 41.1 | 41.1 | - | - | 51.8 | 34.3 | 68.6 | 30.4 | 59.7 | 77.5 | 156 | 253 | 130 | 253 | 255 | 183 | 165 | 215 | 196 | 230 | 225 | 188 | 148 | 180 | 72.1 | 441 | - | 919 | 980 | 737 | 759 | 820 | 899 | 695 | 611 | 569 | 588 | 876 | 885 | - |
Дней на продажу запасов, DIO |
46.1 | 46.1 | 75 | 75 | 71.3 | 71.3 | 65.9 | 65.9 | - | 43.1 | 87.2 | 34.1 | 68.7 | 30.1 | 60.4 | 13.9 | 27.8 | 24.3 | 48.9 | 17.8 | 37 | 57.5 | 57.5 | 25.4 | 25.4 | 30.9 | 30.9 | 28 | 28 | 32.4 | 32.4 | 18.9 | - | 17.8 | 18.9 | 20 | 25.5 | 21.2 | 40.4 | 39.3 | 55.7 | 50.6 | 48.7 | 47.3 | 52.2 | - |
Дней на оплату поставщикам, DPO |
38.2 | 38.2 | 32.4 | 32.4 | 59.8 | 59.8 | 30.6 | 30.6 | - | 24.9 | 50.5 | 47 | 94.7 | 50.9 | 102 | 102 | 204 | 37.9 | 76.1 | 70.4 | 146 | 61.7 | 61.7 | 36.6 | 36.6 | 39.3 | 39.3 | 24 | 24 | 36.3 | 36.3 | 40.4 | - | 180 | 181 | 153 | 162 | 149 | 189 | 167 | 190 | 159 | 141 | 125 | 124 | - |
Операционный цикл |
98.5 | 98.5 | 113 | 113 | 71.3 | 154 | 107 | 107 | - | 43.1 | 139 | 68.4 | 137 | 60.5 | 120 | 91.3 | 184 | 278 | 179 | 270 | 292 | 241 | 222 | 241 | 222 | 261 | 256 | 216 | 176 | 213 | 105 | 460 | - | 937 | 998 | 757 | 784 | 841 | 939 | 734 | 667 | 620 | 637 | 923 | 937 | - |
Цикл конверсии наличности |
60.4 | 60.4 | 80.4 | 80.4 | 11.6 | 94.6 | 76.4 | 76.4 | - | 18.1 | 88.5 | 21.4 | 42.6 | 9.6 | 17.9 | -10.5 | -20.4 | 240 | 103 | 200 | 146 | 179 | 160 | 204 | 185 | 222 | 217 | 192 | 152 | 176 | 68.3 | 420 | - | 757 | 818 | 604 | 622 | 692 | 750 | 567 | 476 | 461 | 496 | 798 | 813 | - |
Валовая рентабельность |
0.116 | 0.116 | 0.426 | 0.426 | 0.407 | 0.407 | 0.281 | 0.281 | 0.721 | 0.651 | 0.655 | 0.327 | 0.332 | 0.005 | 0.018 | 0.224 | 0.221 | 0.29 | 0.293 | 0.29 | 0.385 | 0.435 | 0.435 | 0.351 | 0.351 | 0.274 | 0.274 | 0.477 | 0.477 | 0.348 | 0.348 | 0.241 | - | 0.18 | 0.224 | 0.232 | 0.342 | 0.208 | 0.117 | 0.121 | 0.173 | 0.123 | 0.077 | 0.126 | 0.139 | - |
Операционная маржа |
-0.203 | -0.203 | 0.17 | 0.17 | 0.175 | 0.175 | 0.02 | 0.02 | 0.571 | 0.495 | 0.497 | 0.054 | 0.091 | -0.262 | -0.268 | 0.011 | -0.01 | 0.122 | 0.124 | 0.307 | 0.234 | 0.125 | 0.125 | 0.207 | 0.207 | 0.022 | 0.022 | 0.326 | 0.326 | 0.173 | 0.173 | 0.112 | - | 0.101 | 0.11 | 0.135 | 0.242 | 0.111 | -0.038 | -0.031 | 0.016 | 0.05 | -0.021 | 0.035 | 0.04 | - |
Маржа прибыли до налогообложения |
-0.447 | -0.447 | 0.051 | 0.051 | 0.071 | 0.071 | -0.092 | -0.092 | 0.405 | 0.441 | 0.441 | 0.118 | 0.118 | -1.01 | -1.01 | -0.59 | -0.584 | 0.048 | 0.049 | 0.048 | 0.335 | -0.348 | -0.348 | -0.13 | -0.13 | -0.068 | -0.068 | 0.269 | 0.269 | 0.142 | 0.142 | 0.465 | - | -1.64 | -5.03 | 0.572 | 0.142 | -1.67 | -0.888 | 0.042 | -0.306 | 0.008 | 0.024 | -0.215 | -0.047 | - |
Чистая рентабельность продаж |
-0.496 | -0.496 | 0.031 | 0.031 | 0.05 | 0.05 | -0.14 | -0.14 | 0.438 | 0.407 | 0.407 | 0.107 | 0.107 | -0.979 | -0.983 | -0.597 | -0.592 | 0.04 | 0.04 | 0.04 | 0.314 | -0.319 | -0.319 | -0.135 | -0.135 | -0.067 | -0.067 | 0.239 | 0.239 | 0.121 | 0.121 | 0.433 | - | -1.63 | -5.04 | 0.565 | 0.147 | -1.65 | -0.851 | 0.068 | -0.325 | 0.086 | 0.011 | -0.21 | -0.027 | - |
Эффективная налоговая ставка |
-0.109 | -0.109 | 0.396 | 0.396 | 0.295 | 0.295 | -0.506 | -0.506 | 0.083 | 0.075 | 0.075 | 0.096 | 0.096 | 0.029 | -0.028 | -0.012 | -0.012 | 0.165 | 0.164 | 0.165 | 0.062 | 0.171 | -0.086 | -0.033 | -0.033 | 0.031 | -0.015 | 0.072 | 0.072 | 0.055 | 0.055 | 0.048 | - | 0.004 | -0.003 | 0.013 | -0.031 | 0.01 | 0.041 | -0.635 | -0.06 | -9.41 | 0.556 | 0.021 | 0.413 | - |
Рентабельность активов, ROA |
-0.073 | -0.073 | 0.006 | 0.006 | 0.008 | 0.008 | -0.016 | -0.016 | - | 0.154 | 0.077 | 0.013 | 0.007 | -0.087 | -0.044 | -0.077 | -0.038 | 0.005 | 0.003 | 0.005 | 0.023 | -0.021 | -0.021 | -0.009 | -0.009 | -0.004 | -0.004 | 0.018 | 0.018 | 0.007 | 0.007 | 0.026 | - | -0.081 | -0.26 | 0.035 | 0.011 | -0.108 | -0.047 | 0.004 | -0.02 | 0.006 | 0.001 | -0.014 | -0.002 | - |
Рентабельность собственного капитала, ROE |
0.159 | 0.159 | -0.038 | -0.038 | -0.139 | -0.139 | 0.234 | 0.234 | -0.444 | -0.563 | -0.282 | -0.046 | -0.023 | 0.304 | 0.154 | 0.417 | 0.205 | -0.048 | -0.024 | -0.048 | -0.206 | 0.132 | 0.132 | 0.072 | 0.072 | 0.038 | 0.038 | -0.111 | -0.111 | -0.033 | -0.033 | -0.116 | - | 0.343 | 1.59 | 0.355 | 0.162 | -1.91 | -0.471 | 0.029 | -0.14 | 0.036 | 0.004 | -0.094 | -0.008 | - |
Рентабельность задействованного капитала, ROCE |
0.22 | 0.22 | 0.184 | 0.184 | 0.13 | 0.13 | 0.013 | 0.013 | - | -27.3 | -13.7 | 0.022 | 0.019 | -0.084 | -0.043 | -0.018 | 0.008 | -0.24 | -0.122 | -0.554 | -0.235 | -0.065 | -0.065 | -0.16 | -0.16 | -0.019 | -0.019 | -0.197 | -0.197 | -0.068 | -0.068 | -0.042 | - | 0.176 | 0.02 | 0.016 | 0.029 | 0.011 | -0.003 | -0.002 | 0.001 | 0.005 | -0.002 | 0.003 | 0.003 | - |
Чистая прибыль на единицу прибыли до налогообложения |
1.11 | 1.11 | 0.603 | 0.603 | 0.706 | 0.706 | 1.51 | 1.51 | 1.08 | 0.923 | 0.923 | 0.904 | 0.904 | 0.971 | 0.972 | 1.01 | 1.01 | 0.825 | 0.818 | 0.835 | 0.936 | 0.916 | 0.916 | 1.03 | 1.03 | 0.987 | 0.987 | 0.888 | 0.888 | 0.851 | 0.851 | 0.932 | - | 0.996 | 1 | 0.987 | 1.03 | 0.99 | 0.959 | 1.63 | 1.06 | 10.4 | 0.444 | 0.979 | 0.587 | - |
Операционная прибыль после вычета расходов |
2.2 | 2.2 | 0.297 | 0.297 | 0.404 | 0.404 | -4.62 | -4.62 | 0.709 | 0.891 | 0.887 | 2.2 | 1.3 | 3.84 | 3.78 | -53.9 | 61.1 | 0.396 | 0.394 | 0.157 | 1.43 | -2.78 | -2.78 | -0.628 | -0.628 | -3.1 | -3.1 | 0.825 | 0.825 | 0.818 | 0.818 | 4.15 | - | -16.3 | -45.8 | 4.25 | 0.588 | -15 | 23.1 | -1.37 | -18.6 | 0.163 | -1.16 | -6.09 | -1.17 | - |
Операционная прибыль на единицу выручки |
-0.203 | -0.203 | 0.17 | 0.17 | 0.175 | 0.175 | 0.02 | 0.02 | 0.571 | 0.495 | 0.497 | 0.054 | 0.091 | -0.262 | -0.268 | 0.011 | -0.01 | 0.122 | 0.124 | 0.307 | 0.234 | 0.125 | 0.125 | 0.207 | 0.207 | 0.022 | 0.022 | 0.326 | 0.326 | 0.173 | 0.173 | 0.112 | - | 0.101 | 0.11 | 0.135 | 0.242 | 0.111 | -0.038 | -0.031 | 0.016 | 0.05 | -0.021 | 0.035 | 0.04 | - |
Долговая нагрузка |
0.887 | 0.887 | 0.963 | 0.963 | 0.911 | 0.855 | 0.893 | 0.893 | - | 1.05 | 1.05 | 1.17 | 1.17 | 1.16 | 1.16 | 1.02 | 1.02 | 0.975 | 0.976 | 0.992 | 0.992 | 1.05 | 1.05 | 1.05 | 1.05 | 1.03 | 1.03 | 1.06 | 1.06 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.04 | 0.776 | 0.807 | 0.811 | 0.748 | 0.69 | 0.693 | 0.675 | 0.689 | 0.642 | 0.637 | - |
Задолженность/Капитал |
-1.93 | -1.93 | -6.17 | -6.17 | -16 | -15 | -12.8 | -12.8 | - | -3.84 | -3.84 | -3.96 | -3.96 | -4.06 | -4.06 | -5.53 | -5.53 | -9.17 | -9.17 | -8.84 | -8.84 | -6.49 | -6.49 | -8.57 | -8.57 | -10.1 | -10.1 | -6.62 | -6.62 | -5.18 | -5.18 | -4.89 | -4.89 | -4.65 | -6.38 | 7.79 | 12.3 | 14.3 | 7.48 | 4.59 | 4.86 | 4 | 4.2 | 4.26 | 2.62 | - |
Долгосрочная задолженность/Капитализация |
-0.899 | -0.899 | 3.07 | 3.07 | 1.36 | 1.35 | 1.52 | 1.52 | - | -2.43 | -2.43 | 2.19 | 2.19 | 2.2 | 2.2 | -0.656 | -0.656 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.3 | 1.6 | 0.804 | 0.888 | 0.913 | 0.862 | 0.808 | 0.801 | 0.773 | 0.755 | 0.774 | 0.691 | - |
Общая задолженность/Капитализация |
2.08 | 2.08 | 1.19 | 1.19 | 1.07 | 1.07 | 1.09 | 1.09 | - | 1.35 | 1.35 | 1.34 | 1.34 | 1.33 | 1.33 | 1.22 | 1.22 | 1.12 | 1.12 | 1.13 | 1.13 | 1.18 | 1.18 | 1.13 | 1.13 | 1.11 | 1.11 | 1.18 | 1.18 | 1.24 | 1.24 | 1.26 | 1.26 | 1.27 | 1.19 | 0.886 | 0.925 | 0.935 | 0.882 | 0.821 | 0.829 | 0.8 | 0.808 | 0.81 | 0.724 | - |
Покрытие процентов |
- | - | - | - | - | - | - | - | - | 3.19 | - | 0.181 | - | -0.677 | - | 0.053 | - | 0.38 | - | 1.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.39 | 0.193 | 0.527 | 1.01 | 0.463 | -0.136 | -0.136 | 0.071 | 0.247 | -0.094 | 0.183 | 0.223 | - |
Денежный поток/Долг |
0.212 | 0.212 | 0.105 | 0.105 | -0.034 | -0.036 | 0.024 | 0.024 | - | 0.124 | 0.078 | -0.041 | -0.003 | -0.011 | 0.015 | 0.023 | 0.018 | -0.005 | 0.016 | 0.021 | 0.021 | 0.02 | 0.03 | 0.025 | 0.025 | 0.025 | 0.01 | 0.0 | 0.0 | 0.0 | 0.019 | 0.03 | 0.03 | 0.025 | - | - | - | -0.133 | - | - | - | 0.009 | - | - | - | - |
Множитель собственного капитала компании |
-2.17 | -2.17 | -6.4 | -6.4 | -17.6 | -17.6 | -14.3 | -14.3 | - | -3.65 | -3.65 | -3.38 | -3.38 | -3.5 | -3.5 | -5.41 | -5.41 | -9.4 | -9.4 | -8.91 | -8.91 | -6.18 | -6.18 | -8.19 | -8.19 | -9.86 | -9.86 | -6.27 | -6.27 | -4.68 | -4.68 | -4.4 | -4.4 | -4.21 | -6.11 | 10 | 15.2 | 17.6 | 10 | 6.65 | 7.01 | 5.93 | 6.09 | 6.63 | 4.11 | - |
Оборот дебиторской задолженности |
1.72 | 1.72 | 2.38 | 2.38 | - | 1.08 | 2.19 | 2.19 | - | - | 1.74 | 2.62 | 1.31 | 2.96 | 1.51 | 1.16 | 0.577 | 0.355 | 0.692 | 0.356 | 0.353 | 0.491 | 0.547 | 0.418 | 0.458 | 0.391 | 0.399 | 0.479 | 0.609 | 0.5 | 1.25 | 0.204 | - | 0.098 | 0.092 | 0.122 | 0.119 | 0.11 | 0.1 | 0.129 | 0.147 | 0.158 | 0.153 | 0.103 | 0.102 | - |
Оборот кредиторской задолженности |
2.36 | 2.36 | 2.78 | 2.78 | 1.51 | 1.51 | 2.95 | 2.95 | - | 3.61 | 1.78 | 1.91 | 0.95 | 1.77 | 0.881 | 0.884 | 0.441 | 2.38 | 1.18 | 1.28 | 0.617 | 1.46 | 1.46 | 2.46 | 2.46 | 2.29 | 2.29 | 3.75 | 3.75 | 2.48 | 2.48 | 2.23 | - | 0.499 | 0.498 | 0.587 | 0.555 | 0.603 | 0.476 | 0.538 | 0.473 | 0.567 | 0.64 | 0.719 | 0.725 | - |
Оборот запасов |
1.95 | 1.95 | 1.2 | 1.2 | 1.26 | 1.26 | 1.37 | 1.37 | - | 2.09 | 1.03 | 2.64 | 1.31 | 2.99 | 1.49 | 6.5 | 3.24 | 3.7 | 1.84 | 5.04 | 2.43 | 1.56 | 1.56 | 3.54 | 3.54 | 2.91 | 2.91 | 3.21 | 3.21 | 2.77 | 2.77 | 4.75 | - | 5.05 | 4.76 | 4.51 | 3.53 | 4.25 | 2.23 | 2.29 | 1.62 | 1.78 | 1.85 | 1.9 | 1.72 | - |
Оборот основных средств |
0.503 | 0.503 | 0.647 | 0.647 | 0.609 | 0.609 | 0.517 | 0.517 | - | 2.24 | 1.12 | 1.17 | 0.584 | 0.9 | 0.454 | 1.39 | 0.693 | 1.32 | 0.661 | 1.59 | 0.887 | 0.843 | 0.843 | 0.619 | 0.619 | 0.528 | 0.528 | 0.61 | 0.61 | 0.431 | 0.431 | 0.45 | - | 0.302 | 0.295 | 0.342 | 0.385 | 0.333 | 0.387 | 0.42 | 0.414 | 0.456 | 0.422 | 0.462 | 0.434 | - |
Оборот активов |
0.147 | 0.147 | 0.196 | 0.196 | 0.159 | 0.159 | 0.117 | 0.117 | - | 0.379 | 0.189 | 0.126 | 0.063 | 0.089 | 0.045 | 0.129 | 0.064 | 0.129 | 0.064 | 0.132 | 0.074 | 0.067 | 0.067 | 0.065 | 0.065 | 0.057 | 0.057 | 0.074 | 0.074 | 0.058 | 0.058 | 0.061 | - | 0.05 | 0.051 | 0.063 | 0.073 | 0.065 | 0.055 | 0.063 | 0.062 | 0.07 | 0.066 | 0.068 | 0.067 | - |
Операционный денежный поток/Выручка |
1.27 | 1.27 | 0.514 | 0.514 | -0.195 | -0.195 | 0.181 | 0.181 | 0.491 | 0.346 | 0.435 | -0.379 | -0.06 | -0.144 | 0.393 | 0.181 | 0.281 | -0.04 | 0.237 | 0.158 | 0.284 | 0.32 | 0.465 | 0.394 | 0.394 | 0.446 | 0.178 | 0.005 | 0.005 | 0.007 | 0.372 | 0.555 | - | 0.559 | - | - | - | -1.65 | - | - | - | 0.086 | - | - | - | - |
Свободный денежный поток/Операционный денежный поток |
0.924 | 0.924 | 0.8 | 0.8 | 1.32 | 1.32 | 0.377 | 0.377 | 0.91 | 1 | 0.879 | 1 | 1 | 0.919 | 0.94 | 0.826 | 0.888 | 0.844 | 1.03 | 0.936 | 0.936 | 0.936 | 1 | 0.965 | 0.965 | 0.965 | 0.764 | -2.58 | -2.58 | -2.58 | 0.921 | 0.958 | 0.958 | 0.958 | - | - | - | 1.01 | - | - | - | 0.832 | - | - | - | - |
Покрытие денежными потоками |
0.212 | 0.212 | 0.105 | 0.105 | -0.034 | -0.036 | 0.024 | 0.024 | - | 0.124 | 0.078 | -0.041 | -0.003 | -0.011 | 0.015 | 0.023 | 0.018 | -0.005 | 0.016 | 0.021 | 0.021 | 0.02 | 0.03 | 0.025 | 0.025 | 0.025 | 0.01 | 0.0 | 0.0 | 0.0 | 0.019 | 0.03 | 0.03 | 0.025 | - | - | - | -0.133 | - | - | - | 0.009 | - | - | - | - |
Покрытие краткосрочных обязательств |
0.305 | 0.305 | 0.15 | 0.15 | -0.049 | -0.049 | 0.033 | 0.033 | - | 0.161 | 0.101 | -0.078 | -0.006 | -0.021 | 0.028 | 0.025 | 0.019 | -0.005 | 0.016 | 0.021 | 0.021 | 0.02 | 0.03 | 0.025 | 0.025 | 0.025 | 0.01 | 0.0 | 0.0 | 0.0 | 0.019 | 0.031 | 0.031 | 0.033 | - | - | - | -0.491 | - | - | - | 0.061 | - | - | - | - |
Покрытие капитальных затрат |
13.2 | 13.2 | 5 | 5 | -3.08 | -3.08 | 1.61 | 1.61 | 11.1 | - | 8.27 | - | - | -12.3 | 16.6 | 5.76 | 8.89 | -6.41 | 38 | 15.6 | 15.6 | 15.6 | 448 | 28.8 | 28.8 | 28.8 | 4.25 | 0.279 | 0.279 | 0.279 | 12.7 | 23.6 | 23.6 | 23.6 | - | - | - | -82 | - | - | - | 5.96 | - | - | - | - |
Покрытие дивидендов и капитальных затрат |
13.2 | 13.2 | 5 | 5 | -3.08 | -3.08 | 1.61 | 1.61 | 11.1 | - | 8.27 | - | - | -12.3 | 16.6 | 5.76 | 8.89 | -6.41 | 38 | 15.6 | 15.6 | 15.6 | 448 | 28.8 | 28.8 | 28.8 | 4.25 | 0.279 | 0.279 | 0.279 | 12.7 | 23.6 | 23.6 | 23.6 | - | - | - | -81.7 | - | - | - | 5.9 | - | - | - | - |
Выплаты дивидендов |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | -0.0 | -0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.002 | -0.0 | 0.002 | 28.7 | -1.3 | -10.3 | - |
Цена/Свободный денежный поток, P/FCF |
4.58 | 5.37 | 11.7 | 13.6 | -20.1 | -19.8 | 77.9 | 72.4 | 3.93 | 4.83 | 7.7 | -4.02 | -51.4 | -13.1 | 8.97 | 7.58 | 8.32 | -32.5 | 9.02 | 7.36 | - | 7.42 | 5.85 | 6.57 | 9.08 | 9.1 | 30.9 | -254 | -246 | -260 | 11.9 | 6.45 | 7.02 | 6.88 | -185 | -135 | -128 | -1.58 | - | -279 | -309 | 87.9 | - | -683 | -909 | - |
Цена/Операционный денежный поток, P/OCF |
4.23 | 4.96 | 9.36 | 10.9 | -26.6 | -26.3 | 29.4 | 27.3 | 3.58 | 4.83 | 6.77 | -4.02 | -51.4 | -12 | 8.43 | 6.26 | 7.38 | -27.5 | 9.26 | 6.89 | - | 6.95 | 5.86 | 6.35 | 8.76 | 8.79 | 23.6 | 655 | 636 | 672 | 11 | 6.17 | 6.73 | 6.59 | - | - | - | -1.59 | - | - | - | 73.2 | - | - | - | - |
Цена/Денежный поток, P/CF |
4.23 | 4.96 | 9.36 | 10.9 | -26.6 | -26.3 | 29.4 | 27.3 | 3.58 | 4.83 | 6.77 | -4.02 | -51.4 | -12 | 8.43 | 6.26 | 7.38 | -27.5 | 9.26 | 6.89 | - | 6.95 | 5.86 | 6.35 | 8.76 | 8.79 | 23.6 | 655 | 636 | 672 | 11 | 6.17 | 6.73 | 6.59 | - | - | - | -1.59 | - | - | - | 73.2 | - | - | - | - |
Множитель стоимости предприятия, EV |
-87.4 | -94.5 | 49.1 | 53 | 48.1 | 46.3 | 228 | 221 | 2.97 | 8.43 | 16.7 | 96.8 | 157 | -81.7 | -161 | 143 | 556 | 51.1 | 100 | 10.7 | 49.2 | 56.6 | 58.1 | 67.9 | 71.4 | 122 | 124 | 45.2 | 44.9 | 106 | 103 | 112 | - | -18.7 | -5.52 | 18.2 | 35 | -10.5 | -22.3 | 57.6 | -216 | 73 | 42.5 | -684 | 131 | - |
Цена/справедливая стоимость, P/FV |
-1.73 | -2.03 | -6.03 | -7.01 | -14.5 | -14.3 | -8.88 | -8.25 | -1.78 | -2.31 | -2.04 | -0.65 | -0.654 | -0.538 | -0.519 | -0.79 | -0.719 | -1.33 | -1.33 | -1.29 | - | -0.917 | -1.12 | -1.33 | -1.84 | -2.21 | -2.38 | -1.56 | -1.51 | -1.24 | -1.1 | -0.92 | -1 | -0.774 | -1.36 | 1.7 | 2.49 | 3.04 | - | 1.85 | 2.11 | 2.61 | - | 2.66 | 2.22 | - |
Для горизонтальной прокрутки таблицы зажимайте Shift. Все данные представлены в валюте RUB